Wrencon Limited - Period Ending 2021-04-30

Wrencon Limited - Period Ending 2021-04-30


Wrencon Limited 02116690 false 2020-05-01 2021-04-30 2021-04-30 The principal activity of the company is Construction of buildings Digita Accounts Production Advanced 6.29.9459.0 true true 02116690 2020-05-01 2021-04-30 02116690 2021-04-30 02116690 core:RetainedEarningsAccumulatedLosses 2021-04-30 02116690 core:ShareCapital 2021-04-30 02116690 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-04-30 02116690 core:CurrentFinancialInstruments 2021-04-30 02116690 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 02116690 core:Non-currentFinancialInstruments 2021-04-30 02116690 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 02116690 core:FurnitureFittings 2021-04-30 02116690 core:MotorVehicles 2021-04-30 02116690 core:OfficeEquipment 2021-04-30 02116690 core:OtherRelatedParties 2021-04-30 02116690 bus:SmallEntities 2020-05-01 2021-04-30 02116690 bus:AuditExemptWithAccountantsReport 2020-05-01 2021-04-30 02116690 bus:FullAccounts 2020-05-01 2021-04-30 02116690 bus:SmallCompaniesRegimeForAccounts 2020-05-01 2021-04-30 02116690 bus:RegisteredOffice 2020-05-01 2021-04-30 02116690 bus:Director1 2020-05-01 2021-04-30 02116690 bus:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 02116690 core:ComputerEquipment 2020-05-01 2021-04-30 02116690 core:FurnitureFittings 2020-05-01 2021-04-30 02116690 core:MotorVehicles 2020-05-01 2021-04-30 02116690 core:OfficeEquipment 2020-05-01 2021-04-30 02116690 core:OtherRelatedParties 2020-05-01 2021-04-30 02116690 countries:AllCountries 2020-05-01 2021-04-30 02116690 2020-04-30 02116690 core:FurnitureFittings 2020-04-30 02116690 core:MotorVehicles 2020-04-30 02116690 core:OfficeEquipment 2020-04-30 02116690 core:OtherRelatedParties 2020-04-30 02116690 2019-05-01 2020-04-30 02116690 2020-04-30 02116690 core:RetainedEarningsAccumulatedLosses 2020-04-30 02116690 core:ShareCapital 2020-04-30 02116690 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-04-30 02116690 core:CurrentFinancialInstruments 2020-04-30 02116690 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 02116690 core:Non-currentFinancialInstruments 2020-04-30 02116690 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 02116690 core:FurnitureFittings 2020-04-30 02116690 core:MotorVehicles 2020-04-30 02116690 core:OfficeEquipment 2020-04-30 02116690 core:OtherRelatedParties 2020-04-30 02116690 core:OtherRelatedParties 2019-05-01 2020-04-30 02116690 2019-04-30 02116690 core:OtherRelatedParties 2019-04-30 iso4217:GBP xbrli:pure

Registration number: 02116690

Wrencon Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2021

 

Wrencon Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Wrencon Limited

(Registration number: 02116690)
Balance Sheet as at 30 April 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

4,483

12,316

Current assets

 

Stocks

5

16,586

21,691

Debtors

6

500,531

488,020

Cash at bank and in hand

 

147,698

48,138

 

664,815

557,849

Creditors: Amounts falling due within one year

7

(176,300)

(98,150)

Net current assets

 

488,515

459,699

Total assets less current liabilities

 

492,998

472,015

Creditors: Amounts falling due after more than one year

7

(40,833)

-

Net assets

 

452,165

472,015

Capital and reserves

 

Called up share capital

200

200

Profit and loss account

451,965

471,815

Total equity

 

452,165

472,015

 

Wrencon Limited

(Registration number: 02116690)
Balance Sheet as at 30 April 2021

For the financial year ending 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 January 2022 and signed on its behalf by:
 

.........................................

Mr J Elsmore
Director

 

Wrencon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Allerford Farm Barns
Norton Fitzwarren
Taunton
Somerset
TA4 1AL

These financial statements were authorised for issue by the Board on 28 January 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

In light of the ongoing Coronavirus pandemic, the directors have reviewed the impact on the trading activity on the entity and have considered the possible impacts on the entity for the next twelve months. Following this review, the directors consider there to be little impact on the ability of Wrencon Limited to act as a going concern.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Contract revenue recognition

When the outcome of a construction contract can be estimated reliably, the company recognises contract revenue and contract costs associated with the construction contract as revenue and expenses respectively by reference to the stage of completion of the contract activity at the end of the reporting period.

 

Wrencon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Government grants

Grants are recognised in the financial statements when there is reasonable assurance that the entity will comply with the conditions attached to them and the grants will be received.
Grants become receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs shall be recognised in income in the period in which it becomes receivable.
Grants towards capital expenditure are initially recognised as deferred revenue and then released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight line

Motor vehicles

25% straight line

Computer equipment

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Wrencon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Wrencon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

A dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 10 (2020 - 13).

 

Wrencon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

4

Tangible assets

Furniture, fittings and equipment
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 May 2020

2,534

2,852

42,155

47,541

Additions

-

858

-

858

At 30 April 2021

2,534

3,710

42,155

48,399

Depreciation

At 1 May 2020

2,534

2,852

29,839

35,225

Charge for the year

-

118

8,573

8,691

At 30 April 2021

2,534

2,970

38,412

43,916

Carrying amount

At 30 April 2021

-

740

3,743

4,483

At 30 April 2020

-

-

12,316

12,316

5

Stocks

2021
£

2020
£

Other inventories

16,586

21,691

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

125,379

180,595

Receivables from related parties

10

279,680

229,367

Prepayments

 

10,130

7,954

Other debtors

 

85,342

70,104

   

500,531

488,020

Less non-current portion

 

(23,695)

-

 

476,836

488,020

The receivables from related parties balance shown above relates to a balance owed by a company under common ownership. This balance was previously disclosed as an investment within current assets but the directors now consider that it is more appropriate to disclose it as a debtor.

 

Wrencon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Details of non-current trade and other debtors

£25,595 (2020 -£Nil) of debtors is classified as non current. This balance represents the deferred tax asset.

7

Creditors

Due within one year

Note

2021
£

2020
£

 

Loans and borrowings

8

9,167

597

Trade creditors

 

96,792

56,791

Amounts due to related parties

10

33,767

32,700

Social security and other taxes

 

31,164

5,062

Other creditors

 

1,999

-

Accruals

 

3,411

3,000

 

176,300

98,150

Due after one year

 

Loans and borrowings

8

40,833

-

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,833

-

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,167

-

Hire purchase contracts

-

597

9,167

597

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of guarantees not included in the balance sheet is £Nil (2020 - £Nil). The company has given an unlimited guarantee in respect of all monies owned by Wrencon Developments Limited to its bankers. Wrencon Developments Limited is a company under common control.

 

Wrencon Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

10

Related party transactions

Summary of transactions with other related parties

Loans to related parties

2021

Other related parties
£

Total
£

At start of period

229,367

229,367

Advanced

50,313

50,313

At end of period

279,680

279,680

2020

Other related parties
£

Total
£

At start of period

309,192

309,192

Advanced

175

175

Repaid

(80,000)

(80,000)

At end of period

229,367

229,367

Terms of loans to related parties

Included in debtors within one year is a loan to a related company, the company is related through
common ownership. The loan is interest free and repayable on demand.