CPMG_ARCHITECTS_LIMITED - Accounts


Company Registration No. 01654594 (England and Wales)
CPMG ARCHITECTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
CPMG ARCHITECTS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
CPMG ARCHITECTS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
93,556
45,914
Current assets
Debtors
5
1,844,259
1,891,876
Cash at bank and in hand
725,543
562,084
2,569,802
2,453,960
Creditors: amounts falling due within one year
6
(766,623)
(684,316)
Net current assets
1,803,179
1,769,644
Total assets less current liabilities
1,896,735
1,815,558
Provisions for liabilities
7
(168,911)
(78,940)
Net assets
1,727,824
1,736,618
Capital and reserves
Called up share capital
75,000
75,000
Share premium account
6,000
6,000
Capital redemption reserve
5,074
5,074
Profit and loss reserves
1,641,750
1,650,544
Total equity
1,727,824
1,736,618

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 January 2022 and are signed on its behalf by:
Mr R W Flisher
Director
Company Registration No. 01654594
CPMG ARCHITECTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021
- 2 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 May 2019
75,000
6,000
5,074
1,807,017
1,893,091
Year ended 30 April 2020:
Profit and total comprehensive income for the year
-
-
-
553,715
553,715
Dividends
-
-
-
(710,188)
(710,188)
Balance at 30 April 2020
75,000
6,000
5,074
1,650,544
1,736,618
Year ended 30 April 2021:
Profit and total comprehensive income for the year
-
-
-
419,681
419,681
Dividends
-
-
-
(428,475)
(428,475)
Balance at 30 April 2021
75,000
6,000
5,074
1,641,750
1,727,824
CPMG ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -
1
Accounting policies
Company information

CPMG Architects Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13 St Peters Gate, Nottingham, United Kingdom, NG1 2JF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of services supplied, exclusive of discounts, rebates, value added tax and other sales taxes.

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

  •     The amount if revenue can be measured reliably;

 

  •     It is probable that the group will receive the consideration due under the contract;

 

  •     The stage of completion of the contract at the end of the reporting period can be reliably measured; and

 

  •     The costs incurred and the costs to complete can be reliably measured.

 

Amounts which have yet to be invoiced to customers but which are considered recoverable are included within debtors as amounts recoverable on contracts.

 

Where cumulative amounts invoiced to customers exceed the work completed, the excess is included in creditors as payments received on account.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% per annum
Fixtures and fittings
20% per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CPMG ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

CPMG ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11

Going concern

In assessing the appropriateness of the going concern assumption, the directors have reviewed detailed profit and cashflow forecasts considering reasonably foreseeable potential scenarios and uncertainties in relation to income and expenditure for a period of at least 12 months from the sign off of these financial statements. The company continues to trade and has met liability payments as they fall due and the directors have concluded that the Covid-19 pandemic does not create a material uncertainty in relation to going concern and as such have deemed it appropriate for the financial statements to be prepared on the going concern basis.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 46 (2020 - 47).

3
Directors' remuneration
2021
2020
£
£
Remuneration paid to directors
189,957
195,132

The directors are the key decision makers in the business and are therefore considered to represent the key management personnel. Employers national insurance in relation to these key management personnel amounts to £1,709 (2020 - £7,305) and therefore the total cost to the company of key personnel is £191,666 (2020 - £202,436).

CPMG ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 6 -
4
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Total
£
£
£
Cost
At 1 May 2020
-
0
499,231
499,231
Additions
162,295
5,234
167,529
Disposals
-
0
(187,377)
(187,377)
At 30 April 2021
162,295
317,088
479,383
Depreciation
At 1 May 2020
-
0
453,317
453,317
Depreciation charged in the year
88,173
22,748
110,921
Eliminated in respect of disposals
-
0
(178,411)
(178,411)
At 30 April 2021
88,173
297,654
385,827
Carrying amount
At 30 April 2021
74,122
19,434
93,556
At 30 April 2020
-
0
45,914
45,914
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
554,509
494,670
Gross amounts owed by contract customers
218,262
186,662
Amounts owed by group undertakings
989,362
989,362
Other debtors
9,977
12,909
Prepayments and accrued income
72,149
208,273
1,844,259
1,891,876

Included within trade debtors is £3,144 (2020 £115,655) in respect of provisions of doubtful debtors.

CPMG ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 7 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
50,000
-
0
Trade creditors
96,182
143,362
Corporation tax
62,757
11,796
Other taxation and social security
227,980
155,776
Gross amounts owed to contract customers
261,502
295,221
Other creditors
68,202
78,161
766,623
684,316
7
Provisions for liabilities
2021
2020
£
£
Provision for dilapidations
159,268
72,844
Deferred tax liabilities
9,643
6,096
168,911
78,940
Movements on provisions apart from deferred tax liabilities as follows:
Provision for dilapidations
£
At 1 May 2020
72,845
Additional provisions in the year
86,423
At 30 April 2021
159,268
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mr Mitesh Thakrar and the auditor was Azets Audit Services.
CPMG ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 8 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
625,406
178,514
10
Events after the reporting date

On 21 May 2021 the company obtained a Coronavirus Business Interruption Loan of £250,000.

11
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption given in section 33.1a of FRS102 not to disclose transactions with wholly-owned group companies.

12
Parent company

The company is a wholly owned subsidiary of FG2H Limited. CPMG Holdings Limited is the ultimate parent company and is controlled by its shareholders. Its registered address is 13 St. Peters Gate, Nottingham, Nottinghamshire, NG1 2JF. There is no individual ultimate controlling party.

2021-04-302020-05-01false28 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedMs S V HarrawayMr R W FlisherMr N C GregoryMr H D AvisonMr C WhiteMr A ParmarMr P R BodillMs J Collinson016545942020-05-012021-04-30016545942021-04-30016545942020-04-3001654594core:LeaseholdImprovements2021-04-3001654594core:FurnitureFittings2021-04-3001654594core:LeaseholdImprovements2020-04-3001654594core:FurnitureFittings2020-04-3001654594core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3001654594core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3001654594core:CurrentFinancialInstruments2021-04-3001654594core:CurrentFinancialInstruments2020-04-3001654594core:ShareCapital2021-04-3001654594core:ShareCapital2020-04-3001654594core:SharePremium2021-04-3001654594core:SharePremium2020-04-3001654594core:CapitalRedemptionReserve2021-04-3001654594core:CapitalRedemptionReserve2020-04-3001654594core:RetainedEarningsAccumulatedLosses2021-04-3001654594core:RetainedEarningsAccumulatedLosses2020-04-3001654594core:ShareCapital2019-04-3001654594core:SharePremium2019-04-3001654594core:CapitalRedemptionReservecore:RestatedAmount2019-04-3001654594core:RetainedEarningsAccumulatedLosses2019-04-30016545942019-04-3001654594bus:Director22020-05-012021-04-3001654594core:RetainedEarningsAccumulatedLosses2019-05-012020-04-30016545942019-05-012020-04-3001654594core:RetainedEarningsAccumulatedLosses2020-05-012021-04-3001654594core:LeaseholdImprovements2020-05-012021-04-3001654594core:FurnitureFittings2020-05-012021-04-3001654594core:LeaseholdImprovements2020-04-3001654594core:FurnitureFittings2020-04-30016545942020-04-3001654594bus:PrivateLimitedCompanyLtd2020-05-012021-04-3001654594bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3001654594bus:FRS1022020-05-012021-04-3001654594bus:Audited2020-05-012021-04-3001654594bus:Director12020-05-012021-04-3001654594bus:Director32020-05-012021-04-3001654594bus:Director42020-05-012021-04-3001654594bus:Director52020-05-012021-04-3001654594bus:Director62020-05-012021-04-3001654594bus:Director72020-05-012021-04-3001654594bus:CompanySecretary12020-05-012021-04-3001654594bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP