CINNAMON_RETIREMENT_LIVIN - Accounts


Company Registration No. 10347541 (England and Wales)
CINNAMON RETIREMENT LIVING LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
CINNAMON RETIREMENT LIVING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CINNAMON RETIREMENT LIVING LIMITED
BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,393
18,015
Investments
4
2
2
11,395
18,017
Current assets
Debtors
6
636,087
294,035
Cash at bank and in hand
10,458
36,374
646,545
330,409
Creditors: amounts falling due within one year
7
(1,021,875)
(458,447)
Net current liabilities
(375,330)
(128,038)
Total assets less current liabilities
(363,935)
(110,021)
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
(364,935)
(111,021)
Total equity
(363,935)
(110,021)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 January 2022 and are signed on its behalf by:
D P Walsh
Director
Company Registration No. 10347541
CINNAMON RETIREMENT LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Cinnamon Retirement Living Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The directors are confident in the long term profitability of the business and have no reason to doubt the intention of investors to continue to provide financial support to enable the company to meet its obligations as they fall due. Accordingly the financial statements have been prepared on a going concern basis.true

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
20%-25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CINNAMON RETIREMENT LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Employees

During the current and preceding periods, the average monthly number of persons employed by the company was nil.

CINNAMON RETIREMENT LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
3
Tangible fixed assets
Equipment
£
Cost
At 1 April 2020
29,223
Additions
324
At 31 March 2021
29,547
Depreciation and impairment
At 1 April 2020
11,208
Depreciation charged in the year
6,946
At 31 March 2021
18,154
Carrying amount
At 31 March 2021
11,393
At 31 March 2020
18,015
4
Fixed asset investments
2021
2020
£
£
Investment in subsidiaries
2
2
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2020 & 31 March 2021
2
Carrying amount
At 31 March 2021
2
At 31 March 2020
2
5
Subsidiaries

Details of the company's subsidiaries at 31 March 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Cinnamon Retirement Living (Inveresk) Limited
UK
Ordinary
100.00
Dalglen (No. 1904) Limited
UK
Ordinary
100.00
CINNAMON RETIREMENT LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 5 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
141,969
120,313
Other debtors
494,118
173,722
636,087
294,035
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
371,473
73,297
Other creditors
650,402
385,150
1,021,875
458,447

Other creditors includes a shareholder loan as described in the transactions with related parties note. The loan has no fixed repayment terms and accordingly has been presented as falling due for repayment within one year.

8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
40,000 A1 Ordinary shares of 1p each
400
400
40,000 A2 Ordinary shares of 1p each
400
400
20,000 B Ordinary shares of 1p each
200
200
1,000
1,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Van Houplines.
The auditor was Azets Audit Services.
CINNAMON RETIREMENT LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
10,083
22,000
11
Transactions with related parties

Other creditors includes a loan from shareholders of £375,000 (2020: £378,000). The loan is interest free and has no fixed repayment terms.

 

At the balance sheet date £946 and £141,023 (2020: £nil and £120,313) was due to the company from Dalglen (No. 1904) Limited and Cinnamon Retirement Living (Inveresk) Limited, respectively, the balances are interest free and repayable on demand.

12
Events after the reporting date

After the reporting date, the directors became aware of conditions that meant the balances due from Dalglen (No. 1904) Limited and Cinnamon Retirement Living (Inveresk) Limited of £946 and £141,023 respectively were no longer recoverable. As a result, the directors have provided for these balances in full.

2021-03-312020-04-01false24 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedD P WalshP A BriceP N Jackson0103475412020-04-012021-03-31103475412021-03-31103475412020-03-3110347541core:ComputerEquipment2021-03-3110347541core:ComputerEquipment2020-03-3110347541core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110347541core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3110347541core:CurrentFinancialInstruments2021-03-3110347541core:CurrentFinancialInstruments2020-03-3110347541core:ShareCapital2021-03-3110347541core:ShareCapital2020-03-3110347541core:RetainedEarningsAccumulatedLosses2021-03-3110347541core:RetainedEarningsAccumulatedLosses2020-03-3110347541core:ShareCapitalOrdinaryShares2021-03-3110347541core:ShareCapitalOrdinaryShares2020-03-3110347541bus:Director12020-04-012021-03-3110347541core:ComputerEquipment2020-04-012021-03-3110347541core:ComputerEquipment2020-03-3110347541core:Subsidiary12020-04-012021-03-3110347541core:Subsidiary22020-04-012021-03-3110347541core:Subsidiary112020-04-012021-03-3110347541core:Subsidiary222020-04-012021-03-3110347541core:WithinOneYear2021-03-3110347541core:WithinOneYear2020-03-3110347541bus:OrdinaryShareClass12020-04-012021-03-3110347541bus:OrdinaryShareClass22020-04-012021-03-3110347541bus:OrdinaryShareClass32020-04-012021-03-3110347541bus:OrdinaryShareClass12021-03-3110347541bus:OrdinaryShareClass22021-03-3110347541bus:OrdinaryShareClass32021-03-3110347541core:Subsidiary22021-03-3110347541core:Subsidiary12021-03-3110347541core:Subsidiary12020-03-311034754112020-04-012021-03-3110347541bus:PrivateLimitedCompanyLtd2020-04-012021-03-3110347541bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3110347541bus:FRS1022020-04-012021-03-3110347541bus:Audited2020-04-012021-03-3110347541bus:Director22020-04-012021-03-3110347541bus:Director32020-04-012021-03-3110347541bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP