ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-07-01false66truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05130037 2020-07-01 2021-06-30 05130037 2019-07-01 2020-06-30 05130037 2021-06-30 05130037 2020-06-30 05130037 c:Director1 2020-07-01 2021-06-30 05130037 d:FurnitureFittings 2020-07-01 2021-06-30 05130037 d:FurnitureFittings 2021-06-30 05130037 d:FurnitureFittings 2020-06-30 05130037 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 05130037 d:Goodwill 2021-06-30 05130037 d:Goodwill 2020-06-30 05130037 d:CurrentFinancialInstruments 2021-06-30 05130037 d:CurrentFinancialInstruments 2020-06-30 05130037 d:Non-currentFinancialInstruments 2021-06-30 05130037 d:Non-currentFinancialInstruments 2020-06-30 05130037 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 05130037 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 05130037 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 05130037 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 05130037 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-06-30 05130037 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-06-30 05130037 d:ShareCapital 2021-06-30 05130037 d:ShareCapital 2020-06-30 05130037 d:RetainedEarningsAccumulatedLosses 2021-06-30 05130037 d:RetainedEarningsAccumulatedLosses 2020-06-30 05130037 c:FRS102 2020-07-01 2021-06-30 05130037 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 05130037 c:AbridgedAccounts 2020-07-01 2021-06-30 05130037 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 iso4217:GBP xbrli:pure

Registered number: 05130037










CHEL PHARMACY LIMITED








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 30 June 2021

 
CHEL PHARMACY LIMITED
Registered number: 05130037

Balance sheet
As at 30 June 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 5 
48,407
61,129

  
48,407
61,129

Current assets
  

Stocks
  
81,179
79,587

Debtors
  
416,867
391,713

Cash at bank and in hand
  
151,073
133,551

  
649,119
604,851

Creditors: amounts falling due within one year
 7 
(203,677)
(185,847)

Net current assets
  
 
 
445,442
 
 
419,004

Total assets less current liabilities
  
493,849
480,133

Creditors: amounts falling due after more than one year
  
(85,222)
(112,559)

Provisions for liabilities
  
(9,197)
(11,614)

Net assets
  
399,430
355,960


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
399,330
355,860

  
399,430
355,960


Page 1

 
CHEL PHARMACY LIMITED
Registered number: 05130037
    
Balance sheet (continued)
As at 30 June 2021

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 January 2022.




Mrs S Davda
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CHEL PHARMACY LIMITED
 
 
 
Notes to the financial statements
For the year ended 30 June 2021

1.


General information

Chel Pharmacy limited is a private company, limited by share capital, incorporated in England & Wales under registration number 05130037. The address of the registered office is situated at 37 Warren Street, London, W1T 6AD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
CHEL PHARMACY LIMITED
 
 
 
Notes to the financial statements
For the year ended 30 June 2021

2.Accounting policies (continued)

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
CHEL PHARMACY LIMITED
 
 
 
Notes to the financial statements
For the year ended 30 June 2021

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
CHEL PHARMACY LIMITED
 
 
 
Notes to the financial statements
For the year ended 30 June 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 6).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2020
94,849



At 30 June 2021

94,849



Amortisation


At 1 July 2020
94,849



At 30 June 2021

94,849



Net book value



At 30 June 2021
-



At 30 June 2020
-



Page 6

 
CHEL PHARMACY LIMITED
 
 
 
Notes to the financial statements
For the year ended 30 June 2021

5.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 July 2020
135,402


Additions
3,413



At 30 June 2021

138,815



Depreciation


At 1 July 2020
74,273


Charge for the year on owned assets
16,135



At 30 June 2021

90,408



Net book value



At 30 June 2021
48,407



At 30 June 2020
61,129


6.


Debtors

2021
2020
£
£


Trade debtors
49,454
62,829

Other debtors
-
1,756

VAT repayable
17,287
12,779

Section 458 tax recoverable
80,147
70,765

Director's loan account
255,031
226,162

Prepayments and accrued income
14,947
17,422

416,866
391,713


The balance on director's loan account of Mrs S Davda was £255,031 debit balance (2020 - £226,162 debit balance) at 30 June 2021. Mrs S Davda paid the company £5,916 (2020 - £5,516) as interest, calculated at the HMRC official rate. 

Page 7

 
CHEL PHARMACY LIMITED
 
 
 
Notes to the financial statements
For the year ended 30 June 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
31,287
20,638

Trade creditors
124,578
104,256

Other creditors
5,717
11,624

Corporation tax
40,140
45,295

Other taxation and social security
1,431
3,651

Accruals and deferred income
524
383

203,677
185,847


The bank loan was secured by fixed and floating charges over the assets of the company. 


8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
85,222
112,559

85,222
112,559


The bank loan was secured by fixed and floating charges over the assets of the company.

Page 8

 
CHEL PHARMACY LIMITED
 
 
 
Notes to the financial statements
For the year ended 30 June 2021

9.


Loans



2021
2020
£
£

Amounts falling due within one year

Bank loans
31,287
20,638


31,287
20,638


Amounts falling due 2-5 years

Bank loans
85,222
112,559


85,222
112,559


116,509
133,197



10.


Controlling party

The company was under the control of the sole director Mrs S Davda, by the virtue of the fact that she owns 100% of the issued share capital.

 
Page 9