PNH_DESIGN_LIMITED - Accounts


Company Registration No. 05711716 (England and Wales)
PNH DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
PNH DESIGN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PNH DESIGN LIMITED
BALANCE SHEET
AS AT
30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
18,083
21,583
Tangible assets
4
3,171
16,270
21,254
37,853
Current assets
Debtors
5
7,417
32,915
Cash at bank and in hand
42,103
21,599
49,520
54,514
Creditors: amounts falling due within one year
6
(33,558)
(52,937)
Net current assets
15,962
1,577
Total assets less current liabilities
37,216
39,430
Creditors: amounts falling due after more than one year
7
(36,750)
-
0
Provisions for liabilities
-
0
(3,091)
Net assets
466
36,339
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
464
36,337
Total equity
466
36,339

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PNH DESIGN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2021
30 April 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 January 2022 and are signed on its behalf by:
DL Horobin
PN Horobin
Director
Director
Company Registration No. 05711716
PNH DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -
1
Accounting policies
Company information

PNH Design Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, 19 Clifftown Road, Southend-On-Sea, Essex, SS1 1AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the date these financial statements have been approved, there are various restrictions in force across the UK due to the coronavirus pandemic. The directortrues are taking the necessary measures to help the company through this difficult period.

The potential impact of COVID-19 on the company's future operations remains uncertain, however the directors have considered the potential impact it could have on the turnover and cash flow of the business and believes that the company will trade through the pandemic and has sufficient reserves to continue its operations. The company is monitoring revenue and costs closely to ensure that sufficient liquidity is maintained within the business.

 

On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis.

 

1.3
Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

 

1.4
Intangible fixed assets - goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer equipment
25% reducing balance basis
Motor vehicles
4 year straight line basis
PNH DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PNH DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.11

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

 

Goodwill                     20 years straight line

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
-
0
-
0
PNH DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2020 and 30 April 2021
70,000
Amortisation and impairment
At 1 May 2020
48,417
Amortisation charged for the year
3,500
At 30 April 2021
51,917
Carrying amount
At 30 April 2021
18,083
At 30 April 2020
21,583
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2020 and 30 April 2021
57,031
Depreciation and impairment
At 1 May 2020
40,761
Depreciation charged in the year
13,099
At 30 April 2021
53,860
Carrying amount
At 30 April 2021
3,171
At 30 April 2020
16,270
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
7,109
32,728
Other debtors
308
187
7,417
32,915
PNH DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 7 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
8,250
-
0
Trade creditors
1,522
19,991
Corporation tax
5,075
9,630
Other taxation and social security
14,539
14,726
Other creditors
4,172
8,590
33,558
52,937
PNH DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 8 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
36,750
-
0
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
750
-
2021-04-302020-05-01false27 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityDL HorobinPN HorobinDL Horobin057117162020-05-012021-04-30057117162021-04-3005711716core:NetGoodwill2021-04-3005711716core:NetGoodwill2020-04-30057117162019-05-012020-04-30057117162020-04-3005711716core:OtherPropertyPlantEquipment2021-04-3005711716core:OtherPropertyPlantEquipment2020-04-3005711716core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3005711716core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3005711716core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3005711716core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3005711716core:CurrentFinancialInstruments2021-04-3005711716core:CurrentFinancialInstruments2020-04-3005711716core:ShareCapital2021-04-3005711716core:ShareCapital2020-04-3005711716core:RetainedEarningsAccumulatedLosses2021-04-3005711716core:RetainedEarningsAccumulatedLosses2020-04-3005711716bus:CompanySecretaryDirector12020-05-012021-04-3005711716bus:Director12020-05-012021-04-3005711716core:Goodwill2020-05-012021-04-3005711716core:ComputerEquipment2020-05-012021-04-3005711716core:MotorVehicles2020-05-012021-04-3005711716core:NetGoodwill2020-04-3005711716core:NetGoodwill2020-05-012021-04-3005711716core:OtherPropertyPlantEquipment2020-04-3005711716core:OtherPropertyPlantEquipment2020-05-012021-04-3005711716core:WithinOneYear2021-04-3005711716core:WithinOneYear2020-04-3005711716core:Non-currentFinancialInstruments2021-04-3005711716core:Non-currentFinancialInstruments2020-04-3005711716bus:PrivateLimitedCompanyLtd2020-05-012021-04-3005711716bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3005711716bus:FRS1022020-05-012021-04-3005711716bus:AuditExemptWithAccountantsReport2020-05-012021-04-3005711716bus:Director22020-05-012021-04-3005711716bus:CompanySecretary12020-05-012021-04-3005711716bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP