ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-07-312021-07-31false2020-08-01No description of principal activity3535falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04182019 2020-08-01 2021-07-31 04182019 2021-07-31 04182019 2019-08-01 2020-07-31 04182019 2020-07-31 04182019 c:CompanySecretary1 2020-08-01 2021-07-31 04182019 c:Director1 2020-08-01 2021-07-31 04182019 c:Director3 2020-08-01 2021-07-31 04182019 c:Director5 2020-08-01 2021-07-31 04182019 c:RegisteredOffice 2020-08-01 2021-07-31 04182019 c:Agent1 2020-08-01 2021-07-31 04182019 d:Buildings d:LongLeaseholdAssets 2020-08-01 2021-07-31 04182019 d:Buildings d:LongLeaseholdAssets 2021-07-31 04182019 d:Buildings d:LongLeaseholdAssets 2020-07-31 04182019 d:FurnitureFittings 2020-08-01 2021-07-31 04182019 d:FurnitureFittings 2021-07-31 04182019 d:FurnitureFittings 2020-07-31 04182019 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 04182019 d:OfficeEquipment 2020-08-01 2021-07-31 04182019 d:ComputerEquipment 2020-08-01 2021-07-31 04182019 d:ComputerEquipment 2021-07-31 04182019 d:ComputerEquipment 2020-07-31 04182019 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 04182019 d:OwnedOrFreeholdAssets 2020-08-01 2021-07-31 04182019 d:CurrentFinancialInstruments 2021-07-31 04182019 d:CurrentFinancialInstruments 2020-07-31 04182019 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 04182019 d:CurrentFinancialInstruments d:WithinOneYear 2020-07-31 04182019 d:ShareCapital 2021-07-31 04182019 d:ShareCapital 2020-07-31 04182019 d:RetainedEarningsAccumulatedLosses 2020-08-01 2021-07-31 04182019 d:RetainedEarningsAccumulatedLosses 2021-07-31 04182019 d:RetainedEarningsAccumulatedLosses 2020-07-31 04182019 c:FRS102 2020-08-01 2021-07-31 04182019 c:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 04182019 c:FullAccounts 2020-08-01 2021-07-31 04182019 c:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 04182019 d:WithinOneYear 2021-07-31 04182019 d:WithinOneYear 2020-07-31 04182019 d:BetweenOneFiveYears 2021-07-31 04182019 d:BetweenOneFiveYears 2020-07-31 04182019 d:MoreThanFiveYears 2021-07-31 04182019 d:MoreThanFiveYears 2020-07-31 iso4217:GBP xbrli:pure
Company registration number: 04182019







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2021


PI CONSULTING (UK) LIMITED






































img6563.png                        

 


PI CONSULTING (UK) LIMITED
 


 
COMPANY INFORMATION


Directors
A R Cooper 
J P Tyrrell 
A J Burden 




Company secretary
G Mitchell



Registered number
04182019



Registered office
2nd Floor, Tuition House
27-37 St George's Road

Wimbledon

London

SW19 4EU




Accountants
Menzies LLP
Chartered Accountants

Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ




Bankers
Lloyds Bank plc
95 George Street

Croyden

Surrey

CR9 2NS





 


PI CONSULTING (UK) LIMITED
 



CONTENTS



Page
Statement of Financial Position
1
Notes to the Financial Statements
2 - 7


 


PI CONSULTING (UK) LIMITED
REGISTERED NUMBER:04182019



STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
39,526
53,765

Current assets
  

Debtors: amounts falling due within one year
 5 
3,147,316
2,713,022

Bank and cash balances
  
243,274
145,857

  
3,390,590
2,858,879

Creditors: amounts falling due within one year
 6 
(781,041)
(541,876)

Net current assets
  
 
 
2,609,549
 
 
2,317,003

Total assets less current liabilities
  
2,649,075
2,370,768

  

Net assets
  
2,649,075
2,370,768


Capital and reserves
  

Called up share capital 
  
9,000
9,000

Profit and loss account
 7 
2,640,075
2,361,768

  
2,649,075
2,370,768


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

................................................
A J Burden
Director
Date: 24 January 2022

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

1.


General information

Pi Consulting (UK) Limited is a private company limited by shares, registered in England and Wales. The address of the Company's registered office is given on the Company Information page. This address is also the company's principal place of business.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future despite the ongoing Covid-19 pandemic. For this reason the directors continue to adopt the going concern basis in preparing the annual financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold property
-
20%
per annum on cost
Fixtures and fittings
-
25%
per annum on cost
Equipment
-
33%
per annum on cost
Computer equipment
-
33%
per annum on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

  
2.6

Pension costs

The Company operates a defined contribution pension scheme and the pension charge represents the amount payable by the company to the fund in respect of the year.

  
2.7

Share-based payments

The Company issues equity-settled share-based payments to all employees (including directors). Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date of equity-settled share-based payments is expensed on a straight-line basis over the vesting period, together with a corresponding increase in equity, based upon the Company's estimate of the shares that will eventually vest.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 35 (2020 - 35).


4.


Tangible fixed assets





Leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2020
14,710
67,632
155,564
237,906


Additions
-
2,541
16,404
18,945



At 31 July 2021

14,710
70,173
171,968
256,851



Depreciation


At 1 August 2020
2,942
42,634
138,565
184,141


Charge for the year on owned assets
2,942
8,994
21,248
33,184



At 31 July 2021

5,884
51,628
159,813
217,325



Net book value



At 31 July 2021
8,826
18,545
12,155
39,526



At 31 July 2020
11,768
24,998
16,999
53,765

Page 4

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

5.


Debtors

2021
2020
£
£


Trade debtors
288,103
153,728

Amounts owed by group undertakings
2,638,643
2,411,782

Other debtors
300
-

Prepayments and accrued income
220,270
147,512

3,147,316
2,713,022



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
8,224
13,081

Corporation tax
68,480
11,552

Other taxation and social security
183,886
110,600

Other creditors
935
4,687

Accruals and deferred income
519,516
401,956

781,041
541,876



7.


Reserves

Profit and loss account

This reserve records retained earnings and accumulated losses. 

Page 5

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

8.


Share based payments

The Company has a share option scheme for all employees (including directors). The options are settled by the transfer of shares held in the parent company, Pi Partnership Limited by the Pi Partnership (EBT) Trust. Options are exercisable at a price equal to the average market price of the shares in the parent company, Pi Partnership Limited on the date of the grant. No options were issued during the year ended 31 July 2021. During the previous year the options issued were exercisable between the 1st and 31st of March 2020.       
If the options remained unexercised after the exercise period, the options expired. Options were forfeited if the employee left the company before the options were exercised. 
Details of the number of share options and the weighted average exercise price (WAEP) outstanding during the year are as follows:                                                                

Weighted average exercise price (pence)
2021
Number
2021
Weighted average exercise price
(pence)
2020
Number
2020

Granted during the year

N/A

-

427
 
5,900
 
Exercised during the year

N/A

-

427
 
(2,400)
 
Expired during the year

N/A

-

427
 
(3,500)
 

The share options issued during the previous year have been deemed to have an intrinsic value of nil on the basis that the options are exercisable at market value of the shares determined at the date of grant and the exercise period is only 1 month.
The Company recognised a total expenses of £nil (2020:£nil) related to equity-settled share-based payment transactions during the year. 


Page 6

 


PI CONSULTING (UK) LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2021

9.


Commitments under operating leases

At 31 July 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
146,025
146,025

Later than 1 year and not later than 5 years
584,100
584,100

Later than 5 years
560,574
706,599

1,290,699
1,436,724


10.


Related party transactions

The Company has taken advantage of the exemption available under FRS102 not to disclose transactions with the parent undertaking and those subsidiary undertakings where the group controls 100% of those companies voting rights. 


11.


Parent undertaking

The parent undertaking of the company is Pi Partnership Limited.
The registered office of Pi Partnership Limited is 2nd Floor, Tuition House, 27-37 St George's Road, Wimbledon,
London, SW19 4EU.

 
Page 7