Cream II Limited - Accounts to registrar (filleted) - small 18.2

Cream II Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 05802136 director 1.5.20 30.4.21 30.4.21 20/1/2022 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058021362020-04-30058021362021-04-30058021362020-05-012021-04-30058021362019-04-30058021362019-05-012020-04-30058021362020-04-3005802136ns16:EnglandWales2020-05-012021-04-3005802136ns15:PoundSterling2020-05-012021-04-3005802136ns11:Director12020-05-012021-04-3005802136ns11:PrivateLimitedCompanyLtd2020-05-012021-04-3005802136ns11:SmallEntities2020-05-012021-04-3005802136ns11:Audited2020-05-012021-04-3005802136ns11:SmallCompaniesRegimeForDirectorsReport2020-05-012021-04-3005802136ns11:SmallCompaniesRegimeForAccounts2020-05-012021-04-3005802136ns11:AbridgedAccounts2020-05-012021-04-3005802136ns11:RegisteredOffice2020-05-012021-04-3005802136ns6:CurrentFinancialInstruments2021-04-3005802136ns6:CurrentFinancialInstruments2020-04-3005802136ns6:ShareCapital2021-04-3005802136ns6:ShareCapital2020-04-3005802136ns6:RetainedEarningsAccumulatedLosses2021-04-3005802136ns6:RetainedEarningsAccumulatedLosses2020-04-3005802136ns6:PlantMachinery2020-05-012021-04-3005802136ns6:FurnitureFittings2020-05-012021-04-3005802136ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-04-3005802136ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-04-3005802136ns6:WithinOneYear2021-04-3005802136ns6:WithinOneYear2020-04-3005802136ns6:BetweenOneFiveYears2021-04-3005802136ns6:BetweenOneFiveYears2020-04-3005802136ns6:MoreThanFiveYears2021-04-3005802136ns6:MoreThanFiveYears2020-04-3005802136ns6:AllPeriods2021-04-3005802136ns6:AllPeriods2020-04-3005802136ns6:Secured2021-04-3005802136ns6:Secured2020-04-30
REGISTERED NUMBER: 05802136 (England and Wales)









CREAM II LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2021






CREAM II LIMITED (REGISTERED NUMBER: 05802136)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 3


CREAM II LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2021







DIRECTOR: M L Reed





REGISTERED OFFICE: Osborne House
Trull Road
Taunton
Somerset
TA1 4PX





REGISTERED NUMBER: 05802136 (England and Wales)





AUDITORS: Mark Holt & Co Limited
Chartered Accountants
Statutory Auditors
7 Sandy Court
Ashleigh Way
Langage Business Park
Plymouth
Devon
PL7 5JX

CREAM II LIMITED (REGISTERED NUMBER: 05802136)

ABRIDGED BALANCE SHEET
30 APRIL 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 66,224 72,671

CURRENT ASSETS
Stocks 1,997 1,997
Debtors 1,590,580 3,797,012
Cash at bank and in hand 224,683 97,278
1,817,260 3,896,287
CREDITORS
Amounts falling due within one year 363,101 2,230,316
NET CURRENT ASSETS 1,454,159 1,665,971
TOTAL ASSETS LESS CURRENT LIABILITIES 1,520,383 1,738,642

PROVISIONS FOR LIABILITIES 6,700 7,600
NET ASSETS 1,513,683 1,731,042

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,513,583 1,730,942
SHAREHOLDERS' FUNDS 1,513,683 1,731,042

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 30 April 2021 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 January 2022 and were signed by:





M L Reed - Director


CREAM II LIMITED (REGISTERED NUMBER: 05802136)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1. STATUTORY INFORMATION

Cream II Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.

Turnover represents net invoiced specialist care home fees and is recognised per night that a room is occupied.

Turnover is deferred where amounts have been invoiced, but these relate to services to be provided in future periods. Turnover is accrued where amounts have yet to be invoiced, but where the services have been provided in the period to date.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance

Tangible fixed assets are recognised initially at cost and subsequently at cost less accumulated depreciation and any impairment losses.

Impairment of assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Stocks
Stocks are valued at the lower of cost and net realisable value, using the first in first out method, after making due allowance for obsolete and slow moving items.

CREAM II LIMITED (REGISTERED NUMBER: 05802136)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021

3. ACCOUNTING POLICIES - continued

Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

The tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

Leases
At inception the Company assesses agreements that transfer the right to use assets. The assessment considers whether the arrangement is a finance lease or an operating lease based on the substances of the arrangement.

Finance leases
Leases of assets that transfer substantially all the risks and rewards of ownership to the Company are classified as finance leases.

Assets held under finance leases are recognised initially at the fair value of the leased asset (or, if lower, the present value of minimum lease payments) at the inception of the lease. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation using the effective interest method so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are deducted in measuring profit or loss.

Assets held under finance leases are included in tangible fixed assets and depreciated over the shorter of the lease term and the estimated useful life of the asset. Assets are assessed for impairment at each reporting date.

Operating leases
Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Payments under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.

Hire Purchase
Assets obtained under hire purchase contracts are capitalised in the balance sheet. Those held under hire purchase contacts are depreciated over their estimated useful lives.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
Short- term employee benefits and contributions to defined contribution plans are recognised as an expense in the period in which they are incurred.

CREAM II LIMITED (REGISTERED NUMBER: 05802136)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021

3. ACCOUNTING POLICIES - continued

Provisions for liabilities
Provisions are recognised when the Company has a present (legal or constructive) obligation as a result of a past event; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation.

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value using a pre-tax discount rate. The unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

The Company recognises a provision for annual leave accrued by employees for services rendered in the current period, and which employees are entitled to carry forward and use within the next 12 months, measured at the salary cost payable for the period of absence.

Grant income
Income received in relation to grants are classified either as relating to revenue or to assets.

Grants relating to revenue are recognised in other income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate. Where a timing difference arises, the income is held on the balance sheet. When received in arrears the expected income is recognised as a debtor so long as the relevant conditions have been satisfied. When received in advance of costs, the income is held as deferred income and systematically released to the profit and loss in the periods the cost is incurred.

Grants relating to assets are recognised initially as deferred income and released to other income on a systematic basis over the expected useful life of the asset.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 69 (2020 - 63 ) .

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 May 2020 276,894
Additions 4,155
At 30 April 2021 281,049
DEPRECIATION
At 1 May 2020 204,223
Charge for year 10,602
At 30 April 2021 214,825
NET BOOK VALUE
At 30 April 2021 66,224
At 30 April 2020 72,671

CREAM II LIMITED (REGISTERED NUMBER: 05802136)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2021

6. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2021 2020
£    £   
Net obligations repayable:
Within one year - 2,266

Non-cancellable operating leases
2021 2020
£    £   
Within one year 307,597 4,032
Between one and five years 1,224,017 12,096
In more than five years 2,883,868 1,680
4,415,482 17,808

The operating lease in the current year comprises the lease for the care home from which the company operates, which is on a 15 year term.

7. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank loans - 1,988,434
Hire purchase contracts - 2,266
- 1,990,700

All bank loans and hire purchase liabilities have been repaid in the year.

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Simon Law (Senior Statutory Auditor)
for and on behalf of Mark Holt & Co Limited

9. RELATED PARTY DISCLOSURES

There are amounts owed from companies and partnerships under common control at the year end. These balances are unsecured and have no set terms of repayment and hence have been shown as due in less than one year. The total amount due from all non-group related parties at the year end is £71,052.

10. ULTIMATE CONTROLLING PARTY

The immediate parent company is deemed to be CCG Enterprises Limited at the year end. Their registered office is Osborne House, Trull Road, Taunton, Somerset TA1 4PX.

The ultimate parent company is deemed to be CCGE Parasol Limited at the year end. Their registered office is Osborne House, Trull Road, Taunton, Somerset TA1 4PX.

Consolidated accounts for the group can be found at Companies House, Crown Way, Cardiff CF14 3UZ.

Martin Reed is the ultimate controlling party.