ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-06-302021-06-30false232020-07-01No description of principal activity24truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01912806 2020-07-01 2021-06-30 01912806 2019-07-01 2020-06-30 01912806 2021-06-30 01912806 2020-06-30 01912806 2019-07-01 01912806 c:Director1 2020-07-01 2021-06-30 01912806 d:Buildings d:ShortLeaseholdAssets 2020-07-01 2021-06-30 01912806 d:Buildings d:ShortLeaseholdAssets 2021-06-30 01912806 d:Buildings d:ShortLeaseholdAssets 2020-06-30 01912806 d:PlantMachinery 2020-07-01 2021-06-30 01912806 d:PlantMachinery 2021-06-30 01912806 d:PlantMachinery 2020-06-30 01912806 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01912806 d:FurnitureFittings 2020-07-01 2021-06-30 01912806 d:FurnitureFittings 2021-06-30 01912806 d:FurnitureFittings 2020-06-30 01912806 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01912806 d:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 01912806 d:CurrentFinancialInstruments 2021-06-30 01912806 d:CurrentFinancialInstruments 2020-06-30 01912806 d:Non-currentFinancialInstruments 2021-06-30 01912806 d:Non-currentFinancialInstruments 2020-06-30 01912806 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 01912806 d:CurrentFinancialInstruments d:WithinOneYear 2020-06-30 01912806 d:Non-currentFinancialInstruments d:AfterOneYear 2021-06-30 01912806 d:Non-currentFinancialInstruments d:AfterOneYear 2020-06-30 01912806 d:ShareCapital 2021-06-30 01912806 d:ShareCapital 2020-06-30 01912806 d:CapitalRedemptionReserve 2021-06-30 01912806 d:CapitalRedemptionReserve 2020-06-30 01912806 d:RetainedEarningsAccumulatedLosses 2021-06-30 01912806 d:RetainedEarningsAccumulatedLosses 2020-06-30 01912806 c:FRS102 2020-07-01 2021-06-30 01912806 c:AuditExempt-NoAccountantsReport 2020-07-01 2021-06-30 01912806 c:FullAccounts 2020-07-01 2021-06-30 01912806 c:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 01912806 d:WithinOneYear 2021-06-30 01912806 d:WithinOneYear 2020-06-30 01912806 d:BetweenOneFiveYears 2021-06-30 01912806 d:BetweenOneFiveYears 2020-06-30 01912806 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2021-06-30 01912806 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2020-06-30 01912806 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2021-06-30 01912806 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2020-06-30 01912806 d:AcceleratedTaxDepreciationDeferredTax 2021-06-30 01912806 d:AcceleratedTaxDepreciationDeferredTax 2020-06-30 01912806 d:TaxLossesCarry-forwardsDeferredTax 2021-06-30 01912806 d:TaxLossesCarry-forwardsDeferredTax 2020-06-30 iso4217:GBP xbrli:pure

Registered number: 01912806










EVANS GRAPHICS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2021

 
EVANS GRAPHICS LIMITED
REGISTERED NUMBER: 01912806

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
60,368
105,936

  
60,368
105,936

Current assets
  

Stocks
 5 
89,743
84,539

Debtors: amounts falling due within one year
 6 
189,049
158,720

Bank & cash balances
  
596,697
526,324

  
875,489
769,583

Creditors: amounts falling due within one year
 7 
(375,733)
(273,502)

Net current assets
  
 
 
499,756
 
 
496,081

Total assets less current liabilities
  
560,124
602,017

Creditors: amounts falling due after more than one year
 8 
(41,667)
-

Provisions for liabilities
  

Deferred tax
 9 
(10,296)
(16,603)

  
 
 
(10,296)
 
 
(16,603)

Net assets
  
508,161
585,414


Capital and reserves
  

Called up share capital 
  
24,676
24,676

Capital redemption reserve
  
11,000
11,000

Profit and loss account
  
472,485
549,738

  
508,161
585,414


Page 1

 
EVANS GRAPHICS LIMITED
REGISTERED NUMBER: 01912806
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S K Tilbury
Director

Date: 5 January 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Evans Graphics Limited is a private company, limited by shares and incorporated in England and Wales. Its registered office address is Wey Court West, Union Road, Farnham, Surrey, GU9 7PT and registered number is 01912806.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 3

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvement
-
10% straight line
Plant & machinery
-
20% to 33.33% straight line
Fixtures & fittings
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of income and retained earnings.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 5

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2020 - 24).

Page 6

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

4.


Tangible fixed assets





Leasehold improv't
Plant & machinery
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 July 2020
62,141
948,752
37,107
1,048,000


Additions
-
11,050
158
11,208



At 30 June 2021

62,141
959,802
37,265
1,059,208



Depreciation


At 1 July 2020
61,993
850,383
29,688
942,064


Charge for the year on owned assets
148
53,816
2,812
56,776



At 30 June 2021

62,141
904,199
32,500
998,840



Net book value



At 30 June 2021
-
55,603
4,765
60,368



At 30 June 2020
148
98,369
7,419
105,936

Page 7

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Stocks

2021
2020
£
£

Raw materials
76,743
70,039

Work in progress
13,000
14,500

89,743
84,539



6.


Debtors

2021
2020
£
£


Trade debtors
153,217
123,907

Prepayments and accrued income
35,832
34,813

189,049
158,720



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
8,333
-

Trade creditors
64,239
67,396

Corporation tax
27,713
4,502

Other taxation and social security
46,622
81,881

Other creditors
176,305
65,154

Accruals and deferred income
52,521
54,569

375,733
273,502



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
41,667
-

41,667
-


Page 8

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

9.


Deferred taxation




2021
2020


£

£






At beginning of year
(16,603)
(409)


Charged to profit or loss
6,307
(16,194)



At end of year
(10,296)
(16,603)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(15,092)
(20,100)

short term timing difference
4,796
3,497

(10,296)
(16,603)


10.


Pension commitments

The Company operates defined contributions pension schemes. The assets of the scheme are held separately from those of the Company in independently administered funds. The pension cost charge represents contributions payable by the Company to the fund and amounted to £35,818 (2020 - £36,209). Employer contributions totalling £nil (2020 - £893) were payable to the fund at the reporting date and are included in creditors.

Page 9

 
EVANS GRAPHICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021


11.


Commitments under operating leases

At 30 June 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Within 1 year
53,906
85,507

Later than 1 year and not later than 5 years
-
53,906

2021
2020

£
£


Not later than 1 year
-
760

-
760


12.


Ultimate Parent Undertaking and Controlling party

The ultimate parent company is Beechtree Holdings Limited, a company registered in England and Wales. Consolidated accounts are not prepared.

 
Page 10