VIVID_LAMINATING_TECHNOLO - Accounts


Company Registration No. 02063018 (England and Wales)
VIVID LAMINATING TECHNOLOGIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
PAGES FOR FILING WITH REGISTRAR
VIVID LAMINATING TECHNOLOGIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
VIVID LAMINATING TECHNOLOGIES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2021
30 April 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,212,892
3,194,579
Investments
5
11,667
11,667
3,224,559
3,206,246
Current assets
Stocks
1,793,688
2,075,591
Debtors
6
1,323,583
1,102,943
Cash at bank and in hand
2,394,411
1,223,676
5,511,682
4,402,210
Creditors: amounts falling due within one year
7
(1,280,916)
(862,512)
Net current assets
4,230,766
3,539,698
Total assets less current liabilities
7,455,325
6,745,944
Creditors: amounts falling due after more than one year
8
(1,563,443)
(1,738,388)
Provisions for liabilities
(65,142)
(52,021)
Net assets
5,826,740
4,955,535
Capital and reserves
Called up share capital
7,502
7,502
Profit and loss reserves
5,819,238
4,948,033
Total equity
5,826,740
4,955,535

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

VIVID LAMINATING TECHNOLOGIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2021
30 April 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 January 2022 and are signed on its behalf by:
Mr M Evans
Director
Company Registration No. 02063018
VIVID LAMINATING TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021
- 3 -
1
Accounting policies
Company information

Vivid Laminating Technologies Limited is a private company limited by shares incorporated in England and Wales. The registered office is Matrix House, Norman Court, Ivanhoe Business Park, Ashby de la Zouch, Leicestershire, England, LE65 2UZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Fixtures and fittings
15% Reducing Balance Method
Motor vehicles
20% Reducing Balance Method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Fixed Asset Investments are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

VIVID LAMINATING TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

VIVID LAMINATING TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

VIVID LAMINATING TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
39
41
4
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2020
2,796,725
421,768
419,025
3,637,518
Additions
-
0
90,000
69,489
159,489
Disposals
-
0
-
0
(171,016)
(171,016)
At 30 April 2021
2,796,725
511,768
317,498
3,625,991
Depreciation and impairment
At 1 May 2020
-
0
234,350
208,589
442,939
Depreciation charged in the year
-
0
28,113
44,352
72,465
Eliminated in respect of disposals
-
0
-
0
(102,305)
(102,305)
At 30 April 2021
-
0
262,463
150,636
413,099
Carrying amount
At 30 April 2021
2,796,725
249,305
166,862
3,212,892
At 30 April 2020
2,796,725
187,418
210,436
3,194,579

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2021
2020
£
£
Motor vehicles
125,347
118,999
125,347
118,999

Freehold land and buildings with a carrying amount of £2,796,725 (2020 - £2,796,725) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

VIVID LAMINATING TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
- 7 -
5
Fixed asset investments
2021
2020
£
£
Other investments
11,667
11,667
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
607,588
665,564
Corporation tax recoverable
108,500
8,500
Other debtors
533,111
346,301
Prepayments and accrued income
74,384
82,578
1,323,583
1,102,943
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
191,057
14,272
Obligations under finance leases
28,299
65,887
Trade creditors
424,486
606,109
Corporation tax
110,322
-
0
Other taxation and social security
123,579
15,716
Accruals and deferred income
403,173
160,528
1,280,916
862,512

The Bank loan is secured by a fixed charge on the company's freehold land & buildings and by way of a fixed and floating charge over all of the company's other assets.

 

Obligations under finance leases are secured against the tangible assets to which they relate.

8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
998,699
1,191,406
Obligations under finance leases
41,925
24,163
Other borrowings
522,819
522,819
1,563,443
1,738,388
VIVID LAMINATING TECHNOLOGIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2021
8
Creditors: amounts falling due after more than one year
(Continued)
- 8 -

The Bank loan is secured by a fixed charge on the company's freehold land & buildings and by way of a fixed and floating charge over all of the company's other assets.

 

Obligations under finance leases are secured against the tangible assets to which they relate.

Amounts included above which fall due after five years are as follows:
Payable by instalments
234,469
506,354
2021-04-302020-05-01false25 January 2022CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr Richard Neil BrewinMr Martin EvansMrs R E Evans020630182020-05-012021-04-30020630182021-04-30020630182020-04-3002063018core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-3002063018core:FurnitureFittings2021-04-3002063018core:MotorVehicles2021-04-3002063018core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-3002063018core:FurnitureFittings2020-04-3002063018core:MotorVehicles2020-04-3002063018core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3002063018core:CurrentFinancialInstrumentscore:WithinOneYear2020-04-3002063018core:Non-currentFinancialInstrumentscore:AfterOneYear2021-04-3002063018core:Non-currentFinancialInstrumentscore:AfterOneYear2020-04-3002063018core:CurrentFinancialInstruments2021-04-3002063018core:CurrentFinancialInstruments2020-04-3002063018core:Non-currentFinancialInstruments2021-04-3002063018core:Non-currentFinancialInstruments2020-04-3002063018core:ShareCapital2021-04-3002063018core:ShareCapital2020-04-3002063018core:RetainedEarningsAccumulatedLosses2021-04-3002063018core:RetainedEarningsAccumulatedLosses2020-04-3002063018bus:Director22020-05-012021-04-3002063018core:LandBuildingscore:OwnedOrFreeholdAssets2020-05-012021-04-3002063018core:FurnitureFittings2020-05-012021-04-3002063018core:MotorVehicles2020-05-012021-04-30020630182019-05-012020-04-3002063018core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-3002063018core:FurnitureFittings2020-04-3002063018core:MotorVehicles2020-04-30020630182020-04-3002063018bus:PrivateLimitedCompanyLtd2020-05-012021-04-3002063018bus:SmallCompaniesRegimeForAccounts2020-05-012021-04-3002063018bus:FRS1022020-05-012021-04-3002063018bus:AuditExemptWithAccountantsReport2020-05-012021-04-3002063018bus:Director12020-05-012021-04-3002063018bus:CompanySecretary12020-05-012021-04-3002063018bus:FullAccounts2020-05-012021-04-30xbrli:purexbrli:sharesiso4217:GBP