Envidia Homes Limited - Period Ending 2022-05-31

Envidia Homes Limited - Period Ending 2022-05-31


Envidia Homes Limited 05075080 false 2021-06-01 2022-05-31 2022-05-31 The principal activity of the company is that of development and sale of residential property. Digita Accounts Production Advanced 6.30.9574.0 true 05075080 2021-06-01 2022-05-31 05075080 2022-05-31 05075080 bus:OrdinaryShareClass1 2022-05-31 05075080 core:RetainedEarningsAccumulatedLosses 2022-05-31 05075080 core:ShareCapital 2022-05-31 05075080 core:CurrentFinancialInstruments 2022-05-31 05075080 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 05075080 core:Non-currentFinancialInstruments 2022-05-31 05075080 core:Non-currentFinancialInstruments core:AfterOneYear 2022-05-31 05075080 bus:SmallEntities 2021-06-01 2022-05-31 05075080 bus:AuditExemptWithAccountantsReport 2021-06-01 2022-05-31 05075080 bus:FullAccounts 2021-06-01 2022-05-31 05075080 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2022-05-31 05075080 bus:RegisteredOffice 2021-06-01 2022-05-31 05075080 bus:CompanySecretary1 2021-06-01 2022-05-31 05075080 bus:Director2 2021-06-01 2022-05-31 05075080 bus:OrdinaryShareClass1 2021-06-01 2022-05-31 05075080 bus:PrivateLimitedCompanyLtd 2021-06-01 2022-05-31 05075080 bus:Agent1 2021-06-01 2022-05-31 05075080 countries:EnglandWales 2021-06-01 2022-05-31 05075080 2020-06-01 2021-05-31 05075080 2021-05-31 05075080 bus:OrdinaryShareClass1 2021-05-31 05075080 core:RetainedEarningsAccumulatedLosses 2021-05-31 05075080 core:ShareCapital 2021-05-31 05075080 core:CurrentFinancialInstruments 2021-05-31 05075080 core:CurrentFinancialInstruments core:WithinOneYear 2021-05-31 05075080 core:Non-currentFinancialInstruments 2021-05-31 05075080 core:Non-currentFinancialInstruments core:AfterOneYear 2021-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05075080

Envidia Homes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2022

 

Envidia Homes Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Notes to the Unaudited Financial Statements

4 to 8

 

Envidia Homes Limited

Company Information

Director

Mr E Bailey

Company secretary

Mrs SA Macgregor

Registered office

187 Breck Road
Poulton Le Fylde
Lancashire
FY6 7YU

Accountants

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Envidia Homes Limited
for the Year Ended 31 May 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Envidia Homes Limited for the year ended 31 May 2022 as set out on pages 3 to 8 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Envidia Homes Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Envidia Homes Limited and state those matters that we have agreed to state to the Board of Directors of Envidia Homes Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Envidia Homes Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Envidia Homes Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Envidia Homes Limited. You consider that Envidia Homes Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Envidia Homes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Crossley & Davis Chartered Accountants
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

23 January 2023

 

Envidia Homes Limited

(Registration number: 05075080)
Balance Sheet as at 31 May 2022

Note

2022
£

2021
£

Current assets

 

Stocks

4

4,320,024

4,306,030

Debtors

5

33,063

19,497

Cash at bank and in hand

 

1,043

6,261

 

4,354,130

4,331,788

Creditors: Amounts falling due within one year

6

(4,891,584)

(4,949,031)

Total assets less current liabilities

 

(537,454)

(617,243)

Creditors: Amounts falling due after more than one year

6

(31,070)

(40,977)

Net liabilities

 

(568,524)

(658,220)

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

(568,525)

(658,221)

Shareholders' deficit

 

(568,524)

(658,220)

For the financial year ending 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 January 2023
 

.........................................
Mr E Bailey
Director

 

Envidia Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
187 Breck Road
Poulton Le Fylde
Lancashire
FY6 7YU
England

These financial statements were authorised for issue by the director on 23 January 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Envidia Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Envidia Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2021 - 1).

4

Stocks

2022
£

2021
£

Work in progress

4,320,024

4,306,030

5

Debtors

Current

2022
£

2021
£

Trade debtors

30,445

-

Other debtors

2,618

19,497

 

33,063

19,497

 

Envidia Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

8

3,215,300

4,254,547

Trade creditors

 

334,896

29,398

Taxation and social security

 

5,034

-

Accruals and deferred income

 

1,133,238

109,838

Other creditors

 

203,116

555,248

 

4,891,584

4,949,031

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £4,200,230 (2021 - £4,245,524). The bank loans are secured by fixed and floating charges over the company's assets.

 

Envidia Homes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2022

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

8

31,070

40,977

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

8

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

31,070

40,977

2022
£

2021
£

Current loans and borrowings

Bank borrowings

3,165,300

4,254,547

Other borrowings

50,000

-

3,215,300

4,254,547