HAPPY_COMPUTERS_LIMITED - Accounts


Company registration number 02198980 (England and Wales)
HAPPY COMPUTERS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
HAPPY COMPUTERS LIMITED
COMPANY INFORMATION
Directors
Mr R P Ackerman
Mr H A J Stewart
Ms C Busani
Company number
02198980
Registered office
Cityside House
and business address
9 Alie Street
London
E1 8DE
Auditor
Silver Levene (UK) Limited
Chartered Certified Accountants
37 Warren Street
London
W1T 6AD
HAPPY COMPUTERS LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 16
HAPPY COMPUTERS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 1 -

The directors present their annual report and financial statements for the year ended 30 September 2022.

Principal activities

Happy Ltd, as the company now trades, is committed to making a difference in the world. We seek to make learning about IT an enjoyable experience, help people to meet their potential, and seek to help organisations create happy, productive workplaces.

 

The company is focused on three areas of activity: provision of live – classroom or online – learning in PC based computer software; and in leadership development/organisational transformation and apprenticeships. Happy continues to be accredited by the Learning & Performance Institute and has achieved its prestigious Gold Standard for 26 successive years.

 

After the difficult Pandemic years, our sales grew by 42% to £2.5 million, with an operating profit of £331,000 - Happy's highest ever in 34 years. We are expecting further growth this year.

 

Happy won Silver in the LPI Learning and Performance Awards. We were rated in the top 2 in the Great Place to Work Awards in the UK, and the top 15 in Europe, for SMEs. We have also received the Investors in People Platinum award.

 

During the pandemic our team did a remarkable job of creating truly engaging and interactive virtual face-to-face learning experiences. The balance between classroom and online is now approximately 50-50, which enables less constraint on growth due to the limits of the training centre.

 

Our Happy People division grew by 23%, Happy Computers by 37% and our Apprenticeships division by 77%. Key in the Apprenticeships section, was the Level 7 Senior Leaders programme, originally launched in April 2021 and what we regard as the equivalent of a “Happy MBA”. It embodies the principles of trust and freedom and self-managing organisations that are at the core of our approach and it is transforming the workplaces of those taking part.

 

Happy retains its commitment to creating a great work place, delivering truly great service and having a positive impact on society. The company pays a decent wage, well above the living wage, to all staff. We pay our bills within 30 days as a matter of principle (normally within 14). We are committed to paying the full rate of tax on profits, though are currently offsetting against losses of previous years. The target remains to deliver at least 10% of profits - 4% in cash donations and 6% in gifts-in-kind - to the community.

 

This year we took part in the UK pilot programme of the four day week and have decided to make it permanent.

 

We have continued to support the NHS, even after COVID, and have offered free places on courses on Liberating Structures, Interactive Zoom and our Productivity Blitz. In the period to September 2023 we provided over 1075 places to NHS staff, equivalent to over £225,000 of fees.

 

The shareholders plan, in two years time, to hand over the company to an Employee Ownership Trust which will place the company in the hands of its staff.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr R P Ackerman
Mr H A J Stewart
Ms C Busani
Auditor

The auditor, Silver Levene (UK) Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

HAPPY COMPUTERS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr H A J Stewart
Director
16 January 2023
HAPPY COMPUTERS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HAPPY COMPUTERS LIMITED
- 3 -
Opinion

We have audited the financial statements of Happy Computers Limited (the 'company') for the year ended 30 September 2022 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 30 September 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the directors' report has been prepared in accordance with applicable legal requirements.

HAPPY COMPUTERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HAPPY COMPUTERS LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

 

The following laws and regulations were identified as being of significance to the entity:

 

  • Those laws and regulations considered to have a direct effect on the financial statements include UK Financial Reporting Standards, Company Law, Employment Law, Health and Safety legislation, General Data Protection Regulation, Tax and Pensions legislation, and distributable profits legislation.

 

  • It is considered that there are no laws and regulations for which non compliance may be fundamental to the operating aspects of the business.

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of relevant legal correspondence; testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.

HAPPY COMPUTERS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HAPPY COMPUTERS LIMITED
- 5 -

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Goh Yong Chong (Senior Statutory Auditor)
For and on behalf of Silver Levene (UK) Limited
Chartered Certified Accountants
Statutory Auditor
37 Warren Street
London
W1T 6AD
17 January 2023
HAPPY COMPUTERS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
2022
2021
Notes
£
£
Turnover
2,466,054
1,734,188
Cost of sales
(872,254)
(690,572)
Gross profit
1,593,800
1,043,616
Distribution costs
(56,519)
(46,138)
Administrative expenses
(1,205,865)
(1,019,935)
Other operating income
496
64,349
Operating profit
331,912
41,892
Interest receivable and similar income
3,055
63
Interest payable and similar expenses
-
0
(693)
Amounts written off investments
4
(29,950)
-
0
Profit before taxation
305,017
41,262
Tax on profit
5
(55,490)
(9,616)
Profit for the financial year
249,527
31,646

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HAPPY COMPUTERS LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 7 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
6
16,228
25,965
Tangible assets
7
90,998
103,844
107,226
129,809
Current assets
Debtors
8
537,188
513,011
Investments
9
67,118
-
0
Cash at bank and in hand
1,038,436
787,693
1,642,742
1,300,704
Creditors: amounts falling due within one year
10
(1,007,422)
(900,062)
Net current assets
635,320
400,642
Total assets less current liabilities
742,546
530,451
Provisions for liabilities
(8,320)
-
0
Net assets
734,226
530,451
Capital and reserves
Called up share capital
6,919
6,919
Share premium account
338,028
338,028
Profit and loss reserves
389,279
185,504
Total equity
734,226
530,451

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 January 2023 and are signed on its behalf by:
Mr H A J Stewart
Director
Company Registration No. 02198980
HAPPY COMPUTERS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 8 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 October 2020
6,919
338,028
153,858
498,805
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
-
31,646
31,646
Balance at 30 September 2021
6,919
338,028
185,504
530,451
Year ended 30 September 2022:
Profit and total comprehensive income for the year
-
-
249,527
249,527
Dividends
-
-
(45,752)
(45,752)
Balance at 30 September 2022
6,919
338,028
389,279
734,226
HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 9 -
1
Accounting policies
Company information

Happy Computers Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cityside House, 9 Alie Street, London, E1 8DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover also includes contract income representing the proportion of income recognised when the services are rendered.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs external
Over 5 years Straight Line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over 10 years Straight Line
Fixtures, fittings & equipment
20% - 25% Straight Line
HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 10 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 11 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 12 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 13 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Other income

Other income includes government grant of £Nil (2021: £63,999) in relation to Coronavirus Job Retention Scheme.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
22
23

 

HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 14 -
4
Amounts written off investments
2022
2021
£
£
Fair value gains/(losses)
Loss on financial assets held at fair value through profit or loss
(29,950)
-
0
5
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
18,135
-
0
Deferred tax
Origination and reversal of timing differences
37,355
9,616
Total tax charge
55,490
9,616
6
Intangible fixed assets
Other
£
Cost
At 1 October 2021 and 30 September 2022
48,685
Amortisation and impairment
At 1 October 2021
22,720
Amortisation charged for the year
9,737
At 30 September 2022
32,457
Carrying amount
At 30 September 2022
16,228
At 30 September 2021
25,965
HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 15 -
7
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2021
212,943
169,165
382,108
Additions
-
0
28,753
28,753
At 30 September 2022
212,943
197,918
410,861
Depreciation and impairment
At 1 October 2021
141,961
136,303
278,264
Depreciation charged in the year
21,295
20,304
41,599
At 30 September 2022
163,256
156,607
319,863
Carrying amount
At 30 September 2022
49,687
41,311
90,998
At 30 September 2021
70,982
32,862
103,844
8
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
362,879
285,722
Other debtors
174,309
198,254
537,188
483,976
Deferred tax asset
-
0
29,035
537,188
513,011

Trade debtors include £192,876 (2021: £192,110) in respect of training courses which had not taken place at 30 September 2022 and for which payment has not been received. Same amount has been included in other creditors as deferred income.

9
Current asset investments
2022
2021
£
£
Other investments
67,118
-
0
HAPPY COMPUTERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 16 -
10
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
92,653
217,559
Taxation and social security
120,580
83,438
Other creditors
794,189
599,065
1,007,422
900,062

Other creditors include amount of £109,485 (2021: £152,918) in respect of vouchers purchased by the customers for training courses not yet booked and which had not taken place by 30 September 2022. Other creditors also include £192,876 (2021: £192,110) in respect of training courses which had not taken place at 30 September 2022 for which invoices had been issued but no payment had been received. Same amount has been included in trade debtors.

The bank holds a debenture incorporating an equitable charge over all of the current and future assets of the company.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
Building
302,454
421,275
2022-09-302021-10-01falseCCH SoftwareCCH Accounts Production 2022.300Mr R P AckermanMr H A J StewartMs C Busani021989802021-10-012022-09-3002198980bus:Director12021-10-012022-09-3002198980bus:Director22021-10-012022-09-3002198980bus:Director32021-10-012022-09-3002198980bus:RegisteredOffice2021-10-012022-09-30021989802022-09-30021989802020-10-012021-09-3002198980core:RetainedEarningsAccumulatedLosses2020-10-012021-09-3002198980core:RetainedEarningsAccumulatedLosses2021-10-012022-09-30021989802021-09-3002198980core:IntangibleAssetsOtherThanGoodwill2022-09-3002198980core:IntangibleAssetsOtherThanGoodwill2021-09-3002198980core:LandBuildings2022-09-3002198980core:OtherPropertyPlantEquipment2022-09-3002198980core:LandBuildings2021-09-3002198980core:OtherPropertyPlantEquipment2021-09-3002198980core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3002198980core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3002198980core:CurrentFinancialInstruments2022-09-3002198980core:CurrentFinancialInstruments2021-09-3002198980core:ShareCapital2022-09-3002198980core:ShareCapital2021-09-3002198980core:SharePremium2022-09-3002198980core:SharePremium2021-09-3002198980core:RetainedEarningsAccumulatedLosses2022-09-3002198980core:RetainedEarningsAccumulatedLosses2021-09-3002198980core:ShareCapital2020-09-3002198980core:SharePremium2020-09-3002198980core:RetainedEarningsAccumulatedLosses2020-09-30021989802020-09-3002198980core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3002198980core:ComputerSoftware2021-10-012022-09-3002198980core:LeaseholdImprovements2021-10-012022-09-3002198980core:FurnitureFittings2021-10-012022-09-3002198980core:UKTax2021-10-012022-09-3002198980core:UKTax2020-10-012021-09-3002198980core:IntangibleAssetsOtherThanGoodwill2021-09-3002198980core:LandBuildings2021-09-3002198980core:OtherPropertyPlantEquipment2021-09-30021989802021-09-3002198980core:LandBuildings2021-10-012022-09-3002198980core:OtherPropertyPlantEquipment2021-10-012022-09-3002198980core:WithinOneYear2022-09-3002198980core:WithinOneYear2021-09-3002198980bus:PrivateLimitedCompanyLtd2021-10-012022-09-3002198980bus:FRS1022021-10-012022-09-3002198980bus:Audited2021-10-012022-09-3002198980bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP