Beatrice von Tresckow Designs Limited - Accounts to registrar (filleted) - small 18.2

Beatrice von Tresckow Designs Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 03531470 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035314702020-03-31035314702021-03-31035314702020-04-012021-03-31035314702019-03-31035314702019-04-012020-03-31035314702020-03-3103531470ns16:EnglandWales2020-04-012021-03-3103531470ns15:PoundSterling2020-04-012021-03-3103531470ns11:Director12020-04-012021-03-3103531470ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3103531470ns11:SmallEntities2020-04-012021-03-3103531470ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3103531470ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3103531470ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3103531470ns11:FullAccounts2020-04-012021-03-3103531470ns11:OrdinaryShareClass12020-04-012021-03-3103531470ns11:Director22020-04-012021-03-3103531470ns11:RegisteredOffice2020-04-012021-03-3103531470ns6:CurrentFinancialInstruments2021-03-3103531470ns6:CurrentFinancialInstruments2020-03-3103531470ns6:Non-currentFinancialInstruments2021-03-3103531470ns6:Non-currentFinancialInstruments2020-03-3103531470ns6:ShareCapital2021-03-3103531470ns6:ShareCapital2020-03-3103531470ns6:RetainedEarningsAccumulatedLosses2021-03-3103531470ns6:RetainedEarningsAccumulatedLosses2020-03-3103531470ns6:FurnitureFittings2020-04-012021-03-3103531470ns6:MotorVehicles2020-04-012021-03-3103531470ns6:ComputerEquipment2020-04-012021-03-3103531470ns6:LeaseholdImprovements2020-03-3103531470ns6:FurnitureFittings2020-03-3103531470ns6:MotorVehicles2020-03-3103531470ns6:ComputerEquipment2020-03-3103531470ns6:LeaseholdImprovements2020-04-012021-03-3103531470ns6:LeaseholdImprovements2021-03-3103531470ns6:FurnitureFittings2021-03-3103531470ns6:MotorVehicles2021-03-3103531470ns6:ComputerEquipment2021-03-3103531470ns6:LeaseholdImprovements2020-03-3103531470ns6:FurnitureFittings2020-03-3103531470ns6:MotorVehicles2020-03-3103531470ns6:ComputerEquipment2020-03-3103531470ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3103531470ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-04-012021-03-3103531470ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2021-03-3103531470ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2020-03-3103531470ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3103531470ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3103531470ns6:Secured2021-03-3103531470ns6:Secured2020-03-3103531470ns11:OrdinaryShareClass12021-03-31
REGISTERED NUMBER: 03531470 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2021

for

Beatrice von Tresckow Designs Limited

Beatrice von Tresckow Designs Limited (Registered number: 03531470)

Contents of the Financial Statements
for the year ended 31 March 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Beatrice von Tresckow Designs Limited

Company Information
for the year ended 31 March 2021







Directors: A W Gardiner
Mrs B vonTresckow-Gardiner





Registered office: Acre Accountancy Limited
Unit 2 Foley Works
Foley Industrial Estate
Hereford
Herefordshire
HR1 2SF





Registered number: 03531470 (England and Wales)





Accountants: Acre Accountancy Limited
Unit 2 Foley Works
Foley Industrial Estate
Hereford
Herefordshire
HR1 2SF

Beatrice von Tresckow Designs Limited (Registered number: 03531470)

Balance Sheet
31 March 2021

2021 2020
Notes £    £   
FIXED ASSETS
Tangible assets 4 46,805 44,425

CURRENT ASSETS
Stocks 144,325 138,260
Debtors 5 37,324 64,193
Cash at bank and in hand 45,533 2,009
227,182 204,462
CREDITORS
Amounts falling due within one year 6 (116,901 ) (168,194 )
NET CURRENT ASSETS 110,281 36,268
TOTAL ASSETS LESS CURRENT
LIABILITIES

157,086

80,693

CREDITORS
Amounts falling due after more than one
year

7

(67,962

)

-

PROVISIONS FOR LIABILITIES (8,893 ) (8,311 )
NET ASSETS 80,231 72,382

CAPITAL AND RESERVES
Called up share capital 9 10 10
Retained earnings 80,221 72,372
SHAREHOLDERS' FUNDS 80,231 72,382

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Beatrice von Tresckow Designs Limited (Registered number: 03531470)

Balance Sheet - continued
31 March 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 January 2022 and were signed on its behalf by:





A W Gardiner - Director


Beatrice von Tresckow Designs Limited (Registered number: 03531470)

Notes to the Financial Statements
for the year ended 31 March 2021


1. STATUTORY INFORMATION

Beatrice von Tresckow Designs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Beatrice von Tresckow Designs Limited (Registered number: 03531470)

Notes to the Financial Statements - continued
for the year ended 31 March 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangement. They are classified as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2020 - 6 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
Cost
At 1 April 2020 6,500 78,607 25,974 54,853 165,934
Additions - - 30,500 - 30,500
Disposals (6,500 ) - (25,974 ) - (32,474 )
At 31 March 2021 - 78,607 30,500 54,853 163,960
Depreciation
At 1 April 2020 - 55,734 15,910 49,865 121,509
Charge for year - 2,288 6,354 2,914 11,556
Eliminated on disposal - - (15,910 ) - (15,910 )
At 31 March 2021 - 58,022 6,354 52,779 117,155
Net book value
At 31 March 2021 - 20,585 24,146 2,074 46,805
At 31 March 2020 6,500 22,873 10,064 4,988 44,425

Beatrice von Tresckow Designs Limited (Registered number: 03531470)

Notes to the Financial Statements - continued
for the year ended 31 March 2021


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
Cost
At 1 April 2020 25,974
Additions 30,500
Disposals (25,974 )
At 31 March 2021 30,500
Depreciation
At 1 April 2020 15,910
Charge for year 6,354
Eliminated on disposal (15,910 )
At 31 March 2021 6,354
Net book value
At 31 March 2021 24,146
At 31 March 2020 10,064

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Other debtors 37,324 64,193

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 65,153 92,740
Hire purchase contracts 4,402 9,579
Trade creditors 8,680 12,305
Taxation and social security 19,324 30,933
Other creditors 19,342 22,637
116,901 168,194

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 45,000 -
Hire purchase contracts 22,962 -
67,962 -

Beatrice von Tresckow Designs Limited (Registered number: 03531470)

Notes to the Financial Statements - continued
for the year ended 31 March 2021


8. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Bank overdrafts 60,153 92,740
Hire purchase contracts 27,364 9,579
87,517 102,319

The hire purchase agreement is secured against fixed assets.

The Barclays overdraft agreement has a fixed and floating charge over the undertaking and all property and assets present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
10 Ordinary shares £1 10 10

10. PENSION COMMITMENTS

The company operates a defined contribution pension scheme.Contributions totalling £574 (2020: £1,288) were payable to the fund at the year end and are included in creditors.