ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31false2020-04-01falseproperty development and investment77true 00989059 2020-04-01 2021-03-31 00989059 2019-04-01 2020-03-31 00989059 2021-03-31 00989059 2020-03-31 00989059 c:Director1 2020-04-01 2021-03-31 00989059 d:FurnitureFittings 2020-04-01 2021-03-31 00989059 d:FurnitureFittings 2021-03-31 00989059 d:FurnitureFittings 2020-03-31 00989059 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 00989059 d:FreeholdInvestmentProperty 2020-04-01 2021-03-31 00989059 d:FreeholdInvestmentProperty 2021-03-31 00989059 d:FreeholdInvestmentProperty 2020-03-31 00989059 d:FreeholdInvestmentProperty 2 2020-04-01 2021-03-31 00989059 d:CurrentFinancialInstruments 2021-03-31 00989059 d:CurrentFinancialInstruments 2020-03-31 00989059 d:Non-currentFinancialInstruments 2021-03-31 00989059 d:Non-currentFinancialInstruments 2020-03-31 00989059 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 00989059 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00989059 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 00989059 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 00989059 d:ShareCapital 2021-03-31 00989059 d:ShareCapital 2020-03-31 00989059 d:SharePremium 2021-03-31 00989059 d:SharePremium 2020-03-31 00989059 d:CapitalRedemptionReserve 2021-03-31 00989059 d:CapitalRedemptionReserve 2020-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2021-03-31 00989059 d:RetainedEarningsAccumulatedLosses 2020-03-31 00989059 c:OrdinaryShareClass1 2020-04-01 2021-03-31 00989059 c:OrdinaryShareClass1 2021-03-31 00989059 c:OrdinaryShareClass1 2020-03-31 00989059 c:FRS102 2020-04-01 2021-03-31 00989059 c:Audited 2020-04-01 2021-03-31 00989059 c:FullAccounts 2020-04-01 2021-03-31 00989059 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 00989059 c:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 00989059 6 2020-04-01 2021-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 00989059

















POWER INVESTMENTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

 
POWER INVESTMENTS LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 10


 
POWER INVESTMENTS LIMITED
REGISTERED NUMBER:00989059

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
714
1,835

Investments
 5 
235,985
256,538

Investment property
 6 
4,440,000
5,036,554

  
4,676,699
5,294,927

Current assets
  

Debtors: amounts falling due within one year
 7 
374,876
640,092

Cash at bank and in hand
  
85,015
76,948

  
459,891
717,040

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(515,875)
(511,711)

Net current (liabilities)/assets
  
 
 
(55,984)
 
 
205,329

Total assets less current liabilities
  
4,620,715
5,500,256

Creditors: amounts falling due after more than one year
 9 
(2,468,594)
(2,561,500)

  

Net assets
  
2,152,121
2,938,756


Capital and reserves
  

Called up share capital 
 10 
72
72

Share premium account
 11 
245,734
245,734

Capital redemption reserve
 11 
72
72

Profit and loss account
 11 
1,906,243
2,692,878

  
2,152,121
2,938,756


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
POWER INVESTMENTS LIMITED
REGISTERED NUMBER:00989059
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 January 2022.




L Khalastchi
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Power Investments Limited is a limited company incorporated in England and Wales, with its principal place of business and registered office address at Whiteladies Park, Prince Albert Road, Ascot, Berkshire, SL5 8AQ.
The principal activities of the company during the year continued to be those of property development and investment.
The company's functional and presentational currency is £ Sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the ongoing impact that worldwide events in relation to the COVID-19 pandemic have had on the company's operations and are taking all necessary action to ensure that the company continues to be able meet its running costs and liabilities as they fall due for at least 12 months from the date of their approval of these financial statements. The company has received an additional funding during the year in the form of a £50,000 Bounce Back Loan (BBLS) to further mitigate any negative impact on the company's operations. Based on their current assessment of the situation, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Turnover

Turnover represents rents, ground rents, and other amounts receivable from tenants.
Rental income arising from investment properties is recognised on an accruals basis over the term of the lease. The effect of rent reviews is only recognised when such reviews have been agreed with tenants. Where a rent free period is included in a lease, the rental income foregone is allocated evenly over the period from the date of lease commencement to the earlier of the termination date or next rent review.

Page 3

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Fixtures and fittings
-
Over 3 to 5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors and derived from  current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 4

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Valuation of investments

Investments held as fixed assets are shown at cost less provision for impairment.
The company's investment in a Limited Liability Partnership ("LLP") is stated at the cost of the company's capital investment adjusted for its share of the LLP's subsequent profits and losses less any capital repayments. The company's share of profits and losses realised by the LLP is recognised in the Statement of Comprehensive Income within investment income. Provision is made for any impairment in the value of the company's share of the LLP. 

 
2.8

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions.

 
2.10

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from third parties and related parties, loans to related parties and investments.
Debt instruments that are payable or receivable within one year are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Page 5

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.14

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.15

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 7 (2020 - 7).

Page 6

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Fixtures and fittings

£



Cost


At 1 April 2020
12,221


Disposals
(3,161)



At 31 March 2021

9,060



Depreciation


At 1 April 2020
10,386


Charge for the year on owned assets
1,121


Disposals
(3,161)



At 31 March 2021

8,346



Net book value



At 31 March 2021
714



At 31 March 2020
1,835


5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 April 2020
256,538


Revaluations
(13,909)


Share of losses
(894)


Distribution received
(5,750)



At 31 March 2021
235,985




Page 7

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2020
5,036,554


Additions at cost
76,219


Revaluations
(672,773)



At 31 March 2021
4,440,000

The 2021 valuations were made by the directors, on an open market value for existing use basis.
The original cost of the investment properties was £5,219,426 (2020 - £5,143,207).






7.


Debtors

2021
2020
£
£


Trade debtors
31,582
106,114

Amounts owed by group undertakings
173,376
311,100

Other debtors
-
1,899

Prepayments and accrued income
169,918
220,979

374,876
640,092


Page 8

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans (note 11)
101,906
94,000

Trade creditors
78,294
35,349

Amounts owed to group undertakings
136,452
36,170

Amounts owed to other participating interests
32,000
141,971

Other taxation and social security
35,102
50,651

Other creditors
46,741
22,828

Accruals and deferred income
85,380
130,742

515,875
511,711



9.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
2,468,594
2,561,500


The company's bank loan facilities are secured by first legal charges over the investment properties.
Bank loans include a Coronavirus Business Interruption Loan of £50,000 drawn down in the year which bears interest at a fixed rate of 2.5%. The first 12 months interest is covered by the Business Interruption Payment scheme. The entire loan is due for repayment by April 2027.


10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



72 (2020 - 72) Ordinary shares of £1.00 each
72
72



11.


Reserves

Profit and loss account

The profit and loss reserve represents the cumulative balance of retained profit and losses including fair value movements to date. All of the reserves are distributable.

Page 9

 
POWER INVESTMENTS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

12.


Related party transactions

The company forms part of a wholly-owned group and accordingly has taken advantage of the exemption allowed under section 33.1A of FRS 102 not to disclose transactions to other group companies. 


13.


Controlling party

The directors regard Power Investments Holdings Ltd, a company registered in England and Wales, as the ultimate parent company.


14.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2021 was unqualified.

The audit report was signed on 6 January 2022 by Stephen Iseman FCA (Senior Statutory Auditor) on behalf of Sopher + co LLP.

 
Page 10