Marshall-Banks Vending Services Limited


1 June 2020 false No description of principal activity Taxfiler 2021.20 05097211business:PrivateLimitedCompanyLtd2020-06-012021-05-31 050972112020-05-31 050972112020-06-012021-05-31 05097211business:AuditExemptWithAccountantsReport2020-06-012021-05-31 05097211business:FullAccounts2020-06-012021-05-31 050972112021-05-31 050972112020-05-31 05097211core:WithinOneYear2021-05-31 05097211core:WithinOneYear2020-05-31 05097211core:ShareCapital2021-05-31 05097211core:ShareCapital2020-05-31 05097211core:RetainedEarningsAccumulatedLosses2021-05-31 05097211core:RetainedEarningsAccumulatedLosses2020-05-31 05097211business:SmallEntities2020-06-012021-05-31 05097211business:Director12020-06-012021-05-31 05097211countries:EnglandWales2020-06-012021-05-31 05097211business:RegisteredOffice2020-06-012021-05-31 05097211core:MotorVehicles2020-06-012021-05-31 05097211core:ComputerEquipment2020-06-012021-05-31 05097211core:Goodwill2020-05-31 05097211core:Goodwill2021-05-31 05097211core:MotorVehicles2020-05-31 05097211core:ComputerEquipment2020-05-31 05097211core:MotorVehicles2021-05-31 05097211core:ComputerEquipment2021-05-31 05097211business:OrdinaryShareClass12020-06-012021-05-31 05097211business:OrdinaryShareClass12019-06-012020-05-31 050972112019-06-012020-05-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 05097211 (England and Wales)
Marshall-Banks Vending Services Limited Unaudited accounts for the year ended 31 May 2021
Marshall-Banks Vending Services Limited Unaudited accounts Contents
Page
- 2 -
Marshall-Banks Vending Services Limited Statement of financial position as at 31 May 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Intangible assets
1 
1 
Tangible assets
2,907 
6,703 
2,908 
6,704 
Current assets
Inventories
11,187 
13,022 
Debtors
599 
1,330 
Cash at bank and in hand
48,987 
67,667 
60,773 
82,019 
Creditors: amounts falling due within one year
(33,098)
(38,955)
Net current assets
27,675 
43,064 
Total assets less current liabilities
30,583 
49,768 
Provisions for liabilities
Deferred tax
(552)
(1,273)
Net assets
30,031 
48,495 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
29,931 
48,395 
Shareholders' funds
30,031 
48,495 
For the year ending 31 May 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 14 January 2022 and were signed on its behalf by
Kenneth Arnold Marshall Director Company Registration No. 05097211
- 3 -
Marshall-Banks Vending Services Limited Notes to the Accounts for the year ended 31 May 2021
1
Statutory information
Marshall-Banks Vending Services Limited is a private company, limited by shares, registered in England and Wales, registration number 05097211. The registered office is 37 Walker Road, Birstall, Leicester, LE4 3BP.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% straight line
Computer equipment
25% straight line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 4 -
Marshall-Banks Vending Services Limited Notes to the Accounts for the year ended 31 May 2021
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 June 2020
48,500 
At 31 May 2021
48,500 
Amortisation
At 1 June 2020
48,499 
At 31 May 2021
48,499 
Net book value
At 31 May 2021
1 
At 31 May 2020
1 
5
Tangible fixed assets
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 June 2020
13,995 
11,374 
25,369 
Additions
- 
392 
392 
At 31 May 2021
13,995 
11,766 
25,761 
Depreciation
At 1 June 2020
11,061 
7,605 
18,666 
Charge for the year
2,799 
1,389 
4,188 
At 31 May 2021
13,860 
8,994 
22,854 
Net book value
At 31 May 2021
135 
2,772 
2,907 
At 31 May 2020
2,934 
3,769 
6,703 
6
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Other debtors
599 
1,330 
- 5 -
Marshall-Banks Vending Services Limited Notes to the Accounts for the year ended 31 May 2021
7
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Taxes and social security
(298)
1,329 
Other creditors
33,396 
37,626 
33,098 
38,955 
8
Share capital
2021 
2020 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
9
Operating lease commitments
2021 
2020 
£ 
£ 
At 31 May 2021 the company has total minimum future payment commitments under non-cancellable operating leases as follows:
Operating leases expiring:
Within one year
6,442 
6,150 
10
Average number of employees
During the year the average number of employees was 2 (2020: 2).
- 6 -