ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-05-01falseNo description of principal activity2325falsetrue 03085655 2020-05-01 2021-04-30 03085655 2019-05-01 2020-04-30 03085655 2021-04-30 03085655 2020-04-30 03085655 2019-05-01 03085655 c:Director1 2020-05-01 2021-04-30 03085655 d:FurnitureFittings 2020-05-01 2021-04-30 03085655 d:FurnitureFittings 2021-04-30 03085655 d:FurnitureFittings 2020-04-30 03085655 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 03085655 d:ComputerEquipment 2020-05-01 2021-04-30 03085655 d:ComputerEquipment 2021-04-30 03085655 d:ComputerEquipment 2020-04-30 03085655 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 03085655 d:OwnedOrFreeholdAssets 2020-05-01 2021-04-30 03085655 d:Goodwill 2021-04-30 03085655 d:Goodwill 2020-04-30 03085655 d:CurrentFinancialInstruments 2021-04-30 03085655 d:CurrentFinancialInstruments 2020-04-30 03085655 d:Non-currentFinancialInstruments 2021-04-30 03085655 d:Non-currentFinancialInstruments 2020-04-30 03085655 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 03085655 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 03085655 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 03085655 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 03085655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-04-30 03085655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-04-30 03085655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-04-30 03085655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-04-30 03085655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-04-30 03085655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-04-30 03085655 d:ShareCapital 2021-04-30 03085655 d:ShareCapital 2020-04-30 03085655 d:SharePremium 2021-04-30 03085655 d:SharePremium 2020-04-30 03085655 d:RetainedEarningsAccumulatedLosses 2021-04-30 03085655 d:RetainedEarningsAccumulatedLosses 2020-04-30 03085655 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-04-30 03085655 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-04-30 03085655 c:FRS102 2020-05-01 2021-04-30 03085655 c:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 03085655 c:FullAccounts 2020-05-01 2021-04-30 03085655 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 03085655 d:WithinOneYear 2021-04-30 03085655 d:WithinOneYear 2020-04-30 03085655 d:BetweenOneFiveYears 2021-04-30 03085655 d:BetweenOneFiveYears 2020-04-30 03085655 2 2020-05-01 2021-04-30 03085655 6 2020-05-01 2021-04-30 03085655 7 2020-05-01 2021-04-30 03085655 d:AcceleratedTaxDepreciationDeferredTax 2021-04-30 03085655 d:AcceleratedTaxDepreciationDeferredTax 2020-04-30 iso4217:GBP xbrli:pure
Registered number: 03085655














INKERMAN (GROUP) LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 APRIL 2021

 
INKERMAN (GROUP) LIMITED
REGISTERED NUMBER: 03085655

BALANCE SHEET
AS AT 30 APRIL 2021

2021
2020
                                                                   Note

Fixed assets
  

Tangible assets
 5 
7,024
18,606

Investments
 6 
60,655
60,655

  
67,679
79,261

Current assets
  

Debtors: amounts falling due within one year
 7 
1,403,589
1,345,875

Cash at bank and in hand
 8 
71,168
3,296

  
1,474,757
1,349,171

Creditors: amounts falling due within one year
 9 
(1,057,643)
(956,099)

Net current assets
  
 
 
417,114
 
 
393,072

Total assets less current liabilities
  
484,793
472,333

Creditors: amounts falling due after more than one year
 10 
(281,303)
(154,699)

Provisions for liabilities
  

Deferred tax
 13 
(980)
(2,816)

Net assets
  
£202,510
£314,818


Capital and reserves
  

Called up share capital 
  
21,373
21,373

Share premium account
  
145,332
145,332

Profit and loss account
  
35,805
148,113

  
£202,510
£314,818


Page 1

 
INKERMAN (GROUP) LIMITED
REGISTERED NUMBER: 03085655

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 January 2022.




___________________________
G Moor
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.


General information

Inkerman (Group) Limited is a private company, limited by shares, incorporated in England and Wales. The registered number is 03085655. The registered office of the company is The Old Court, 8 Tufton Street, Ashford, Kent, TN23 1QN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.12

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 5

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.13

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the most appropriate basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15% reducing balance basis
Computer equipment
-
33% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the balance sheet date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the balance sheet date.

Page 6

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.19

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.20

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2020 - 25).


4.


Intangible assets




Goodwill



Cost


At 1 May 2020
94,200



At 30 April 2021

94,200



Amortisation


At 1 May 2020
94,200



At 30 April 2021

94,200



Net book value



At 30 April 2021
£-



At 30 April 2020
£-



Page 7

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

5.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total



Cost or valuation


At 1 May 2020
56,740
36,964
93,704


Additions
1,393
3,690
5,083


Disposals
(49,650)
(15,385)
(65,035)



At 30 April 2021

8,483
25,269
33,752



Depreciation


At 1 May 2020
44,473
30,625
75,098


Charge for the year on owned assets
574
6,255
6,829


Disposals
(39,814)
(15,385)
(55,199)



At 30 April 2021

5,233
21,495
26,728



Net book value



At 30 April 2021
£3,250
£3,774
£7,024



At 30 April 2020
£12,267
£6,339
£18,606


6.


Fixed asset investments





Investments in subsidiary companies
Other fixed asset investments
Total



Cost or valuation


At 1 May 2020
58,755
1,900
60,655



At 30 April 2021
£58,755
£1,900
£60,655




Page 8

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

7.


Debtors

2021
2020


Trade debtors
98,822
123,901

Amounts owed by group undertakings
1,273,134
1,196,300

Other debtors
23,944
16,444

Prepayments and accrued income
7,689
9,230

£1,403,589
£1,345,875



8.


Cash and cash equivalents

2021
2020

Cash at bank and in hand
71,168
3,296

£71,168
£3,296



9.


Creditors: Amounts falling due within one year

2021
2020

Bank loans
14,816
-

Other loans
670,428
693,876

Trade creditors
55,873
60,765

Other taxation and social security
240,589
93,603

Other creditors
12,948
35,768

Accruals and deferred income
62,989
72,087

£1,057,643
£956,099



10.


Creditors: Amounts falling due after more than one year

2021
2020

Bank loans
160,184
-

Other loans
121,119
154,699

£281,303
£154,699


Page 9

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

11.


Loans


Analysis of the maturity of loans is given below:


2021
2020

Amounts falling due within one year

Bank loans
14,816
-

Other loans
670,428
693,876


685,244
693,876

Amounts falling due 1-2 years

Bank loans
33,541
-


33,541
-

Amounts falling due 2-5 years

Bank loans
101,119
-

Other loans
121,119
154,699


222,238
154,699

Amounts falling due after more than 5 years

Bank loans
25,524
-


25,524
-

£966,547
£848,575



12.


Financial instruments

2021
2020

Financial assets


Financial assets measured at fair value through profit or loss
£71,168
£3,296




Financial assets measured at fair value through profit or loss comprise bank and cash balances.

Page 10

 
INKERMAN (GROUP) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

13.


Deferred taxation




2021
2020





At beginning of year
2,816
3,302


Charged to profit or loss
(1,836)
(486)



At end of year
£980
£2,816

The provision for deferred taxation is made up as follows:

2021
2020


Accelerated capital allowances
980
2,816

£980
£2,816


14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. Contributions totalling £2,314 (2020 - £9,614) were payable to the fund at the balance sheet date and are included in creditors.


15.


Commitments under operating leases

At 30 April 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020


Not later than 1 year
25,632
9,536

Later than 1 year and not later than 5 years
92,931
1,896

£118,563
£11,432

Page 11