CombiniCo Ltd - Period Ending 2021-04-30

CombiniCo Ltd - Period Ending 2021-04-30


CombiniCo Ltd SC563366 false 2020-05-01 2021-04-30 2021-04-30 The principal activity of the company is The principal activity for the year was as a Cafe. Digita Accounts Production Advanced 6.29.9459.0 true SC563366 2020-05-01 2021-04-30 SC563366 2021-04-30 SC563366 core:CurrentFinancialInstruments 2021-04-30 SC563366 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 SC563366 core:Non-currentFinancialInstruments 2021-04-30 SC563366 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 SC563366 core:OtherResidualIntangibleAssets 2021-04-30 SC563366 core:ConstructionInProgressAssetsUnderConstruction 2021-04-30 SC563366 core:FurnitureFittingsToolsEquipment 2021-04-30 SC563366 core:LandBuildings 2021-04-30 SC563366 bus:SmallEntities 2020-05-01 2021-04-30 SC563366 bus:AuditExemptWithAccountantsReport 2020-05-01 2021-04-30 SC563366 bus:FullAccounts 2020-05-01 2021-04-30 SC563366 bus:SmallCompaniesRegimeForAccounts 2020-05-01 2021-04-30 SC563366 bus:RegisteredOffice 2020-05-01 2021-04-30 SC563366 bus:Director5 2020-05-01 2021-04-30 SC563366 bus:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 SC563366 core:Goodwill 2020-05-01 2021-04-30 SC563366 core:OtherResidualIntangibleAssets 2020-05-01 2021-04-30 SC563366 core:ConstructionInProgressAssetsUnderConstruction 2020-05-01 2021-04-30 SC563366 core:FurnitureFittingsToolsEquipment 2020-05-01 2021-04-30 SC563366 core:LandBuildings 2020-05-01 2021-04-30 SC563366 core:PlantMachinery 2020-05-01 2021-04-30 SC563366 countries:Scotland 2020-05-01 2021-04-30 SC563366 2020-04-30 SC563366 core:OtherResidualIntangibleAssets 2020-04-30 SC563366 core:ConstructionInProgressAssetsUnderConstruction 2020-04-30 SC563366 core:FurnitureFittingsToolsEquipment 2020-04-30 SC563366 core:LandBuildings 2020-04-30 SC563366 2019-05-01 2020-04-30 SC563366 2020-04-30 SC563366 core:CurrentFinancialInstruments 2020-04-30 SC563366 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 SC563366 core:Non-currentFinancialInstruments 2020-04-30 SC563366 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 SC563366 core:OtherResidualIntangibleAssets 2020-04-30 SC563366 core:ConstructionInProgressAssetsUnderConstruction 2020-04-30 SC563366 core:FurnitureFittingsToolsEquipment 2020-04-30 SC563366 core:LandBuildings 2020-04-30 iso4217:GBP xbrli:pure

Registration number: SC563366

CombiniCo Ltd

Unaudited Financial Statements

for the Year Ended 30 April 2021

 

CombiniCo Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

CombiniCo Ltd

(Registration number: SC563366)
Statement of Financial Position as at 30 April 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

-

3,247

Tangible assets

5

42,897

94,657

 

42,897

97,904

Current assets

 

Stocks

6

13,477

6,929

Debtors

7

22,014

23,138

Cash at bank and in hand

 

115,070

75,893

 

150,561

105,960

Creditors: Amounts falling due within one year

8

(31,672)

(68,964)

Net current assets

 

118,889

36,996

Total assets less current liabilities

 

161,786

134,900

Creditors: Amounts falling due after more than one year

8

(40,639)

-

Net assets

 

121,147

134,900

Capital and reserves

 

Called up share capital

1,715

1,715

Share premium reserve

347,965

347,965

Capital redemption reserve

154

154

Other reserves

36,550

36,550

Profit and loss account

(265,237)

(251,484)

Shareholders' funds

 

121,147

134,900

For the financial year ending 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

CombiniCo Ltd

(Registration number: SC563366)
Statement of Financial Position as at 30 April 2021

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

Approved and authorised by the Board on 19 January 2022 and signed on its behalf by:
 

.........................................
James Mclauchlan
Director

 

CombiniCo Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
91 South Street
St Andrews
Fife
KY16 9QW

These financial statements were authorised for issue by the Board on 19 January 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

CombiniCo Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

33% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

33% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

CombiniCo Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual agreement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
 
 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2020 - 27).

 

CombiniCo Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 May 2020

12,000

12,000

At 30 April 2021

12,000

12,000

Amortisation

At 1 May 2020

8,753

8,753

Amortisation charge

3,247

3,247

At 30 April 2021

12,000

12,000

Carrying amount

At 30 April 2021

-

-

At 30 April 2020

3,247

3,247

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Properties under construction
 £

Total
£

Cost or valuation

At 1 May 2020

42,001

24,428

102,512

168,941

Additions

-

6,413

4,773

11,186

Disposals

(5,074)

-

-

(5,074)

At 30 April 2021

36,927

30,841

107,285

175,053

Depreciation

At 1 May 2020

24,831

15,279

34,174

74,284

Charge for the year

11,125

10,526

36,221

57,872

At 30 April 2021

35,956

25,805

70,395

132,156

Carrying amount

At 30 April 2021

971

5,036

36,890

42,897

At 30 April 2020

17,170

9,149

68,338

94,657

 

CombiniCo Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Included within the net book value of land and buildings above is £Nil (2020 - £Nil) in respect of freehold land and buildings and £971 (2020 - £17,170) in respect of long leasehold land and buildings.
 

6

Stocks

2021
£

2020
£

Other inventories

13,477

6,929

7

Debtors

2021
£

2020
£

Prepayments

4,250

-

Other debtors

17,764

23,138

22,014

23,138

 

CombiniCo Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

8

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

9

9,361

57,619

Trade creditors

 

11,790

583

Taxation and social security

 

-

175

Accruals and deferred income

 

10,106

10,228

Other creditors

 

415

359

 

31,672

68,964

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

40,639

-

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,639

-

2021
£

2020
£

Current loans and borrowings

Bank borrowings

9,361

-

Other borrowings

-

57,619

9,361

57,619