Shaw_Heath_Estates_Limite - Accounts


Company Registration No. 10969256 (England and Wales)
Shaw Heath Estates Limited
Unaudited financial statements
for the year ended 31 March 2021
Pages for filing with the Registrar
Shaw Heath Estates Limited
Contents
Page
Statement of financial position
2 - 3
Notes to the financial statements
4 - 9
Shaw Heath Estates Limited
Chartered accountants' report to the Board of Directors on the preparation of the unaudited statutory financial statements of Shaw Heath Estates Limited for the year ended 31 March 2021
Page 1

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Shaw Heath Estates Limited for the year ended 31 March 2021 set out on pages 2 to 9 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Shaw Heath Estates Limited, as a body, in accordance with the terms of our engagement letter dated 9 June 2021. Our work has been undertaken solely to prepare for your approval the financial statements of Shaw Heath Estates Limited and state those matters that we have agreed to state to the Board of Directors of Shaw Heath Estates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Shaw Heath Estates Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Shaw Heath Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Shaw Heath Estates Limited. You consider that Shaw Heath Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Shaw Heath Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Saffery Champness LLP
22 December 2021
Chartered Accountants
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Shaw Heath Estates Limited
Statement of financial position
As at 31 March 2021
Page 2
2021
2020
Notes
£
£
£
£
Current assets
Stocks
561,182
978,858
Debtors
3
1,159,572
2,265,581
Cash at bank and in hand
1,359,154
402,326
3,079,908
3,646,765
Creditors: amounts falling due within one year
4
(368,244)
(1,048,029)
Net current assets
2,711,664
2,598,736
Capital and reserves
Called up share capital
5
2,646,051
2,646,051
Profit and loss reserves
65,613
(47,315)
Total equity
2,711,664
2,598,736

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Shaw Heath Estates Limited
Statement of financial position (continued)
As at 31 March 2021
Page 3
The financial statements were approved by the Board of Directors and authorised for issue on 22 December 2021 and are signed on its behalf by:
Sir H Farrington Bt.
Director
Company Registration No. 10969256
Shaw Heath Estates Limited
Notes to the financial statements
For the year ended 31 March 2021
Page 4
1
Accounting policies
Company information

Shaw Heath Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Number 22 Mount Ephraim, Tunbridge Wells, Kent, TN4 8AS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

Shaw Heath Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2021
1
Accounting policies (continued)
Page 5

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Shaw Heath Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2021
1
Accounting policies (continued)
Page 6
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Shaw Heath Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2021
1
Accounting policies (continued)
Page 7
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
4
Shaw Heath Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2021
Page 8
3
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,108,926
1,108,925
Other debtors
39,548
36,933
1,148,474
1,145,858
Deferred tax asset
11,098
11,098
1,159,572
1,156,956
2021
2020
Amounts falling due after more than one year:
£
£
Trade debtors
-
0
1,108,625
Total debtors
1,159,572
2,265,581
4
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
331,881
1,039,795
Corporation tax
26,564
-
0
Other creditors
9,799
8,234
368,244
1,048,029
5
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
2,646,051 ordinary shares of £1 each
2,646,051
2,646,051
2,646,051
2,646,051
The company has one class of ordinary shares which have attached to them full voting, dividend and capital distribution (including winding up) rights; they do not confer any rights of redemption.
Shaw Heath Estates Limited
Notes to the financial statements (continued)
For the year ended 31 March 2021
5
Called up share capital (continued)
Page 9
6
Related party transactions

The company owed £331,785 (2020: £1,039,795) to the Worden Estate (1986) Settlement, which by virtue of shareholdings is the ultimate controller of the company.

2021-03-312020-04-01false22 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activitySir H Farrington BtLady D FarringtonS M FarringtonMr P ScottLady D Farrington109692562020-04-012021-03-31109692562021-03-31109692562020-03-3110969256core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3110969256core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3110969256core:CurrentFinancialInstruments2021-03-3110969256core:CurrentFinancialInstruments2020-03-3110969256core:ShareCapital2021-03-3110969256core:ShareCapital2020-03-3110969256core:RetainedEarningsAccumulatedLosses2021-03-3110969256core:RetainedEarningsAccumulatedLosses2020-03-3110969256bus:Director12020-04-012021-03-31109692562019-10-012020-03-3110969256core:Non-currentFinancialInstruments2021-03-3110969256core:Non-currentFinancialInstruments2020-03-3110969256bus:PrivateLimitedCompanyLtd2020-04-012021-03-3110969256bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3110969256bus:FRS1022020-04-012021-03-3110969256bus:AuditExemptWithAccountantsReport2020-04-012021-03-3110969256bus:Director22020-04-012021-03-3110969256bus:Director32020-04-012021-03-3110969256bus:Director42020-04-012021-03-3110969256bus:Director52020-04-012021-03-3110969256bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP