ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-04-302021-04-30true2020-05-01falseNo description of principal activity55trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05296160 2020-05-01 2021-04-30 05296160 2019-05-01 2020-04-30 05296160 2021-04-30 05296160 2020-04-30 05296160 2019-05-01 05296160 c:Director1 2020-05-01 2021-04-30 05296160 c:Director2 2020-05-01 2021-04-30 05296160 d:CurrentFinancialInstruments 2021-04-30 05296160 d:CurrentFinancialInstruments 2020-04-30 05296160 d:Non-currentFinancialInstruments 2021-04-30 05296160 d:Non-currentFinancialInstruments 2020-04-30 05296160 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 05296160 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 05296160 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 05296160 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 05296160 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-04-30 05296160 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-04-30 05296160 d:UKTax 2020-05-01 2021-04-30 05296160 d:UKTax 2019-05-01 2020-04-30 05296160 d:ShareCapital 2020-05-01 2021-04-30 05296160 d:ShareCapital 2021-04-30 05296160 d:ShareCapital 2019-05-01 2020-04-30 05296160 d:ShareCapital 2020-04-30 05296160 d:ShareCapital 2019-05-01 05296160 d:SharePremium 2020-05-01 2021-04-30 05296160 d:SharePremium 2021-04-30 05296160 d:SharePremium 2019-05-01 2020-04-30 05296160 d:SharePremium 2020-04-30 05296160 d:SharePremium 2019-05-01 05296160 d:CapitalRedemptionReserve 2020-05-01 2021-04-30 05296160 d:CapitalRedemptionReserve 2021-04-30 05296160 d:CapitalRedemptionReserve 2020-04-30 05296160 d:RetainedEarningsAccumulatedLosses 2020-05-01 2021-04-30 05296160 d:RetainedEarningsAccumulatedLosses 2021-04-30 05296160 d:RetainedEarningsAccumulatedLosses 2019-05-01 2020-04-30 05296160 d:RetainedEarningsAccumulatedLosses 2020-04-30 05296160 d:RetainedEarningsAccumulatedLosses 2019-05-01 05296160 c:OrdinaryShareClass1 2020-05-01 2021-04-30 05296160 c:OrdinaryShareClass1 2021-04-30 05296160 c:OrdinaryShareClass1 2020-04-30 05296160 c:OrdinaryShareClass2 2020-05-01 2021-04-30 05296160 c:OrdinaryShareClass2 2020-04-30 05296160 c:FRS102 2020-05-01 2021-04-30 05296160 c:AuditExempt-NoAccountantsReport 2020-05-01 2021-04-30 05296160 c:FullAccounts 2020-05-01 2021-04-30 05296160 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 05296160 6 2020-05-01 2021-04-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05296160









NIGHTINGALE CONTRACT SERVICES GROUP LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2021

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
REGISTERED NUMBER: 05296160

BALANCE SHEET
AS AT 30 APRIL 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 5 
1,290,808
1,290,808

Current assets
  

Debtors: amounts falling due within one year
 6 
11,508
10,812

Cash at bank and in hand
  
69,274
5,145

  
80,782
15,957

Creditors: amounts falling due within one year
 7 
(346,720)
(313,261)

Net current liabilities
  
 
 
(265,938)
 
 
(297,304)

Total assets less current liabilities
  
1,024,870
993,504

Creditors: amounts falling due after more than one year
 8 
(152,206)
-

  

Net assets
  
872,664
993,504


Capital and reserves
  

Called up share capital 
 10 
200
254

Share premium account
  
457,884
457,884

Capital redemption reserve
  
54
-

Profit and loss account
  
414,526
535,366

  
872,664
993,504


Page 1

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
REGISTERED NUMBER: 05296160

BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2021

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the Board and were signed on its behalf by: 




S J Felstead
R M Palmer
Director
Director


Date: 23 December 2021


The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 May 2020
254
457,884
-
535,366
993,504


Comprehensive income for the year

Profit for the year
-
-
-
74,285
74,285


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
-
-
74,285
74,285

Dividends: Equity capital
-
-
-
(69,375)
(69,375)

Purchase of own shares
-
-
54
(125,750)
(125,696)

Shares redeemed during the year
(54)
-
-
-
(54)


Total transactions with owners
(54)
-
54
(195,125)
(195,125)


At 30 April 2021
200
457,884
54
414,526
872,664


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2020


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 May 2019
254
457,884
528,718
986,856


Comprehensive income for the year

Profit for the year
-
-
85,398
85,398


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
85,398
85,398

Dividends: Equity capital
-
-
(78,750)
(78,750)


Total transactions with owners
-
-
(78,750)
(78,750)


At 30 April 2020
254
457,884
535,366
993,504


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

1.


General information

Nightingale Contract Services Group Limited, registered number 05296160, is a private Company, limited by shares, incorporated in England and Wales within the United Kingdom. The Registered Office is 25 Brookfield Road, Sawston, Cambridgeshire, CB22 3EH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 (FRS 102).

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The Company's functional and presentational currency is Pounds Sterling.

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. 

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.8

Dividends

Equity dividends are recognised when they become legally payable.

 
2.9

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 5).

Page 6

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
-
-


Deferred tax


Origination and reversal of timing differences
-
-


Taxation on profit on ordinary activities
-
-

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2020 - lower than) the standard rate of corporation tax in the UK of 19% (2020 - 19%). The differences are explained below:

2021
2020
£
£


Profit on ordinary activities before tax
74,285
85,398


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2020 - 19%)
14,114
16,226

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
500
-

Dividends from UK companies
(54,150)
(54,150)

Group relief
39,536
37,924

Total tax charge for the year
-
-


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 7

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 May 2020
1,290,808



At 30 April 2021

1,290,808






Net book value



At 30 April 2021
1,290,808



At 30 April 2020
1,290,808


6.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
10,000
10,000

Other debtors
27
812

Prepayments and accrued income
1,481
-

11,508
10,812



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Other loans
33,025
-

Amounts owed to group undertakings
286,450
281,359

Other taxation and social security
9,319
11,437

Other creditors
14,501
17,115

Accruals and deferred income
3,425
3,350

346,720
313,261


Page 8

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other loans
152,206
-



9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Other loans
33,025
-

Amounts falling due 1-2 years

Other loans
152,206
-



185,231
-



10.


Share capital

2021
2020
£
£
Allotted, called up and partly paid



200 (2020 - 200) Ordinary A shares of £1 each
200
200
0 (2020 - 54) Preferred B Ordinary shares of £1 each
-
54

200

254


The Preferred B Ordinary Shares are redeemable at the Company's option at any time up to 15 September 2088 at a redemption price of £2,777.78 per share.  The holders of Preferred B Ordinary Shares can exercice an option to sell their shares only under specified circumstances.
During the year, the entire Preferred B Ordinary Share capital was repurchased by the Company in accordance with the above terms.

Page 9

 
NIGHTINGALE CONTRACT SERVICES GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2021

11.


Related party transactions

During the year, the Company had a loan account with Nightingale Cleaning Limited, a wholly owned subsidary. The amount due at the the year end was £271,274 (2020 - £271,274).
During the year, the Company paid dividends to Directors and members of their close families, in respect of their shareholding. The aggregate amount of dividends paid to the Directors and members of their close families during the year was £51,000 (2020 - £51,000).
During the year, the Company operated a loan account with S Felstead, a Director. The amount due to S Felstead at the year end was £11,479 (2020 - £11,479).
All related party loans detailed above are interest free and repayable on demand.


Page 10