MONSAS_LTD - Accounts


Company Registration No. 10189197 (England and Wales)
MONSAS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
MONSAS LTD
COMPANY INFORMATION
Directors
M Marston
A Herriot
Company number
10189197
Registered office
40 Basinghall Street
London
EC2V 5DE
Auditor
Fisher, Sassoon & Marks
43 - 45 Dorset Street
London
W1U 7NA
MONSAS LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 21
MONSAS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2021
- 1 -

The directors present the strategic report for the year ended 31 May 2021.

Fair review of the business

The company is authorised by the Financial Conduct Authority to provide regulated products and services.

 

The results of the year and the financial position at the year end were considered satisfactory by the directors, where growth has been achieved by monetising and understanding our clients and their requirements, whilst increasing our client base.

Principal risks and uncertainties

As a service provider the directors consider that the key financial risk exposures faced by the company relate to credit risk and the need to maintain sufficient liquidity to satisfy regulatory capital requirements and working capital needs. The company does not take trade positions which expose it to material price risk and nor does it have a material exposure to foreign exchange movements.

 

The company's financial risk management objectives are therefore to minimise the key financial risks have been clearly defined terms of business with counterparties and stringent credit control over transactions with them, and regular monitoring of cash flow and management accounts to ensure regulatory capital requirements are not breached and the company maintains adequate working capital.

Key performance indicators

Key performance indicators are turnover £10,529,372 (2020: £6,483,017) and gross profit £6,908,100 (2020: £3,180,147 as restated). At the year end the firm had net assets of £1,955,770 (2020: £1,896,698).

Future development

The company continues to look for opportunities in order to expand its offering in terms of products and services. The directors expect that the company will continue to grow its business via its current product and services, as well as in future offering a more tailored client offering whilst minimising counterparty risk. This will lead to a continued improvement in the company's financial results.

Directors' statement of compliance with duty to promote the success of the Company

The directors of the company have acted in a way that they consider, in good faith, would most likely promote the success of the company for the benefit of its shareholders, employees and customers as a whole, and in doing so, the directors have considered (amongst other matters):

 

  • the likely consequences of any decision in the long term,

  • the interest of the company's employees,

  • the need to foster the company's business relationships with customer and others,

  • the impact of the company's operations on the community and environment,

  • the desirability of the company maintaining a reputation for high standards of business conduct, and

  • the need to act fairly among shareholders, employees and customers of the company.

On behalf of the board

A Herriot
Director
22 December 2021
MONSAS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2021
- 2 -

The directors present their annual report and financial statements for the year ended 31 May 2021.

Principal activities

The principal activity of the company is that of arranging safe custody, acting as agent to transactions as well as execution on behalf of clients and provide managed investment accounts.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £2,147,969. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Marston
A Herriot
M Neutens
(Resigned 25 June 2020)
M G Bertrand
(Appointed 28 July 2020 and resigned 24 August 2021)
Supplier payment policy

The company's current policy concerning the payment of trade creditors is to agree payment terms with suppliers prior to entering into agreements.

Financial instruments
Foreign currency risk

The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit terms are subject to credit verification process. Trade debtors are monitored on an ongoing basis, no overnight risk is taken therefore gap risk eliminated and in turn meaning provision for doubtful debts are no longer necessary.

Counterparty risk

Monsas Ltd hold client assets under title transfer agreements, only with Tier 1 counterparties, where the main counterparties credit risk is reviewed on daily basis.

Post reporting date events

There are no matters to report.

Auditor

The auditor, Fisher, Sassoon & Marks, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

MONSAS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
A Herriot
Director
22 December 2021
MONSAS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MONSAS LTD
- 4 -
Opinion

We have audited the financial statements of Monsas Ltd (the 'company') for the year ended 31 May 2021 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 May 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

MONSAS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MONSAS LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of directors' remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the financial services sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Financial Conduct Authority (FCA), Companies Act 2006, taxation legislation, data protection, anti-bribery, anti-money-laundering, employment, environmental and health and safety legislation;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

MONSAS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MONSAS LTD
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and

  • understanding the design of the company’s remuneration policies.

 

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • tested journal entries to identify unusual transactions;

  • assessed whether judgements and assumptions made in determining the accounting estimates as set out in note 2 were indicative of potential bias; and

  • investigated the rationale behind significant or unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • agreeing financial statement disclosures to underlying supporting documentation;

  • reading the minutes of meetings of those charged with governance;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC, relevant regulators including the FCA and reviewing the company’s compliance monitoring procedures and findings.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or through collusion.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Marks (Senior Statutory Auditor)
For and on behalf of Fisher, Sassoon & Marks
22 December 2021
Chartered Accountants
Statutory Auditor
43 - 45 Dorset Street
London
W1U 7NA
MONSAS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2021
- 7 -
2021
2020
as restated
Notes
£
£
Turnover
3
10,529,372
6,483,017
Cost of sales
(3,621,272)
(3,302,870)
Gross profit
6,908,100
3,180,147
Administrative expenses
(3,208,823)
(2,511,580)
Operating profit
4
3,699,277
668,567
Interest payable and similar expenses
8
(1,366)
(961)
Profit before taxation
3,697,911
667,606
Taxation
9
(688,785)
(160,159)
Profit for the financial year
3,009,126
507,447
Other comprehensive income
-
-
Total comprehensive income for the year
3,009,126
507,447

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MONSAS LTD
BALANCE SHEET
AS AT
31 MAY 2021
31 May 2021
- 8 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
11
11,814
6,703
Current assets
Debtors
12
25,965,021
9,990,465
Cash at bank and in hand
2,066,276
875,714
28,031,297
10,866,179
Creditors: amounts falling due within one year
13
(26,075,527)
(8,974,910)
Net current assets
1,955,770
1,891,269
Total assets less current liabilities
1,967,584
1,897,972
Provisions for liabilities
(11,814)
(1,274)
Net assets
1,955,770
1,896,698
Capital and reserves
Called up share capital
16
759,413
1,561,498
Profit and loss reserves
1,196,357
335,200
Total equity
1,955,770
1,896,698
The financial statements were approved by the board of directors and authorised for issue on 22 December 2021 and are signed on its behalf by:
A Herriot
Director
Company Registration No. 10189197
MONSAS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2021
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2019
5,321,638
134,033
5,455,671
Year ended 31 May 2020:
Profit and total comprehensive income for the year
-
507,447
507,447
Dividends
10
-
(306,280)
(306,280)
Redemption of shares
16
(3,760,140)
-
0
(3,760,140)
Balance at 31 May 2020
1,561,498
335,200
1,896,698
Year ended 31 May 2021:
Profit and total comprehensive income for the year
-
3,009,126
3,009,126
Dividends
10
-
(2,147,969)
(2,147,969)
Redemption of shares
16
(802,085)
-
0
(802,085)
Balance at 31 May 2021
759,413
1,196,357
1,955,770
MONSAS LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2021
- 10 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
4,315,779
4,909,170
Interest paid
(1,366)
(961)
Income taxes paid
(160,969)
(22,492)
Net cash inflow from operating activities
4,153,444
4,885,717
Investing activities
Purchase of tangible fixed assets
(12,828)
-
0
Net cash used in investing activities
(12,828)
-
Financing activities
Redemption of shares
(802,085)
(3,760,140)
Dividends paid
(2,147,969)
(306,280)
Net cash used in financing activities
(2,950,054)
(4,066,420)
Net increase in cash and cash equivalents
1,190,562
819,297
Cash and cash equivalents at beginning of year
875,714
56,417
Cash and cash equivalents at end of year
2,066,276
875,714
MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2021
- 11 -
1
Accounting policies
Company information

Monsas Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 40 Basinghall Street, London, EC2V 5DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements

1.3
Turnover

Turnover represents the value of commission received in respect of investment management services and brokerage services provided to customers. In respect of matched principal trades, the revenue is recognised on trade date.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
50% straight line basis
Fixtures and fittings
50% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 12 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
1
Accounting policies
(Continued)
- 15 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14

Client Money

The Company holds money on behalf of clients in accordance with the client money rules of its regulator. Client monies held in segregated bank accounts in accordance with regulations and the corresponding liabilities to these clients are not recognised in the Balance Sheet. At 31 May 2021, amounts held by the Company on behalf of clients in accordance with the Client Assets Rules of the Financial Conduct Authority amounted to £148,585,039 (2020: £30,843,810).

 

1.15

Matched principal transactions

The company is involved as principal in the purchase and simultaneous commitment to sell securities and other financial instruments between third parties. Such trades are complete only when both sides of the transaction are settled and therefore the Company is exposed to risk in the event that one side of the transaction remains unsettled. Substantially all the transactions settle within a short period of time on a delivery versus payment (DVP) basis and, as such, the settlement risk is considered to be low. All amounts due to and payable by counterparties in respect of matched principal business are shown gross as matched principal debtors and matched principal creditors, except where a netting agreement, which is legally enforceable at all times, exists and, the asset and liability are either settled net or simultaneously.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2021
2020
£
£
Turnover analysed by class of business
Commission receivable
10,529,372
6,483,017
MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
3
Turnover and other revenue
(Continued)
- 16 -
2021
2020
£
£
Turnover analysed by geographical market
UK
10,529,372
6,483,017
4
Operating profit
2021
2020
Operating profit for the year is stated after charging:
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
80,360
10,333
Depreciation of owned tangible fixed assets
7,717
4,268
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
16,500
12,000
For other services
All other non-audit services
8,412
12,567
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Management
2
-
Administration
9
6
Total
11
6
MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
6
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2021
2020
£
£
Wages and salaries
1,907,123
1,384,591
Social security costs
248,761
182,866
Pension costs
8,822
5,621
2,164,706
1,573,078
7
Directors' remuneration
2021
2020
£
£
Remuneration for qualifying services
534,363
-
0
Company pension contributions to defined contribution schemes
878
-
0
535,241
-
0
Remuneration disclosed above include the following amounts paid to the highest paid director:
2021
2020
£
£
Remuneration for qualifying services
479,363
-
Company pension contributions to defined contribution schemes
439
-
8
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,366
961
9
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
678,245
160,969
Deferred tax
Origination and reversal of timing differences
10,540
(810)
Total tax charge
688,785
160,159
MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
9
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
3,697,911
667,606
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
702,603
126,845
Tax effect of expenses that are not deductible in determining taxable profit
758
2,122
Permanent capital allowances in excess of depreciation
(971)
811
Deferred Tax
10,540
(810)
Other expenses not deductable
(24,145)
31,191
Taxation charge for the year
688,785
160,159
10
Dividends
2021
2020
£
£
Interim paid
2,147,969
306,280
11
Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 June 2020
12,803
Additions
12,828
At 31 May 2021
25,631
Depreciation and impairment
At 1 June 2020
6,100
Depreciation charged in the year
7,717
At 31 May 2021
13,817
Carrying amount
At 31 May 2021
11,814
At 31 May 2020
6,703
MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 19 -
12
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
25,668,016
9,939,315
Other debtors
38,382
37,200
Prepayments and accrued income
258,623
13,950
25,965,021
9,990,465

Trade debtors includes amounts of £884,128 (2020: £1,219,927) held with the counterparties through whom the company trades.

 

13
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
24,783,888
8,719,388
Corporation tax
678,245
160,969
Other taxation and social security
91,200
-
0
Other creditors
80,220
-
0
Accruals and deferred income
441,974
94,553
26,075,527
8,974,910

Trade creditors include customer's net equity balances of £24,783,888 (2020: £8,719,388) comprising cash deposits and investments. The corresponding amounts are included in trade debtors.

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
11,814
1,274
2021
Movements in the year:
£
Liability at 1 June 2020
1,274
Charge to profit or loss
10,540
Liability at 31 May 2021
11,814
MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
14
Deferred taxation
(Continued)
- 20 -

The deferred tax liability set out above is expected to reverse within 24 months and relates to accelerated capital allowances that are expected to mature within the same period.

15
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
8,822
5,621

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

16
Share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
759,413 Ordinary shares of £1 each
759,413
1,561,498
759,413
1,561,498

From 28 September 2020, the company under special resolutions, reduced the ordinary capital. The ordinary share capital was reduced by £802,085, representing 802,085 ordinary shares of £1 each at par.

17
Related party transactions
Remuneration of key management personnel

Remuneration to the key management personnel and directors are the same.

Rebates under services agreement amounting to £352,134 (2020: £555,611) was paid to Monsas Sp z.o.o. (Poland). The company shareholder M Marston is also the shareholder of Monsas Sp z.o.o. As at the year end £43,982 (2020: £nil) was owed to Monsas Sp z.o.o.

 

Rebates amounting to £884,057 (2020: £nil) was paid to M Marston. As at the year end £nil (2020: £nil) was owed to M Marston.

 

Rebates and brokerage services fees amounting to £208,743 (2020: £313,574) was paid to AE&AE Ltd which is controlled by the company director A Herriot. As at the year end £nil (2020: £nil) was owed to AE&AE Ltd.

 

Rebates and brokerage services fees amounting to £56,086 (2020: £500,489) was paid to Pivot Management Limited which is controlled by M Neutens, who was the company director up till 25 June 2020. As at the year end £nil (2020: £nil) was owed to Pivot Management Limited.

 

Rebates and brokerage services fees amounting to £489,311 (2020: £nil) was paid to M Neutens. As at the year end £150,000 (2020: £nil) was owed by the company.

 

No guarantees have been given or received.

 

MONSAS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2021
- 21 -
18
Events after the reporting date

The most significant subsequent event relates to the ongoing global pandemic diffusion of COVID-19. Management has considered the possible impact and have taken appropriate measures to mitigate any potential interruption to the business.

 

There are no matters to report

19
Ultimate controlling party

The ultimate controlling party is M Marston by virtue of his majority ownership of the shares in the company.

20
Cash generated from operations
2021
2020
£
£
Profit for the year after tax
3,009,126
507,447
Adjustments for:
Taxation charged
688,785
160,159
Finance costs
1,366
961
Depreciation and impairment of tangible fixed assets
7,717
4,268
Movements in working capital:
Increase in debtors
(15,974,556)
(1,322,463)
Increase in creditors
16,583,341
5,558,798
Cash generated from operations
4,315,779
4,909,170
2021-05-312020-06-01falseCCH SoftwareCCH Accounts Production 2021.200M MarstonA HerriotM NeutensM Neutens101891972020-06-012021-05-3110189197bus:Director12020-06-012021-05-3110189197bus:Director22020-06-012021-05-3110189197bus:Director42020-06-012021-05-3110189197bus:Director52020-06-012021-05-3110189197bus:Director32020-06-012021-05-3110189197bus:RegisteredOffice2020-06-012021-05-31101891972021-05-31101891972019-06-012020-05-3110189197core:RetainedEarningsAccumulatedLosses2019-06-012020-05-3110189197core:RetainedEarningsAccumulatedLosses2020-06-012021-05-31101891972020-05-3110189197core:FurnitureFittings2021-05-3110189197core:FurnitureFittings2020-05-3110189197core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-3110189197core:CurrentFinancialInstrumentscore:WithinOneYear2020-05-3110189197core:CurrentFinancialInstruments2021-05-3110189197core:CurrentFinancialInstruments2020-05-3110189197core:ShareCapital2021-05-3110189197core:ShareCapital2020-05-3110189197core:RetainedEarningsAccumulatedLosses2021-05-3110189197core:RetainedEarningsAccumulatedLosses2020-05-3110189197core:ShareCapital2019-05-3110189197core:RetainedEarningsAccumulatedLosses2019-05-31101891972019-05-3110189197core:ShareCapitalOrdinaryShares2021-05-3110189197core:ShareCapitalOrdinaryShares2020-05-3110189197core:ShareCapital2019-06-012020-05-3110189197core:ShareCapital2020-06-012021-05-31101891972020-05-3110189197core:FurnitureFittings2020-06-012021-05-3110189197core:UKTax2020-06-012021-05-3110189197core:UKTax2019-06-012020-05-311018919712020-06-012021-05-311018919712019-06-012020-05-311018919722020-06-012021-05-311018919722019-06-012020-05-3110189197core:FurnitureFittings2020-05-3110189197bus:OrdinaryShareClass12020-06-012021-05-3110189197bus:OrdinaryShareClass12021-05-3110189197bus:PrivateLimitedCompanyLtd2020-06-012021-05-3110189197bus:FRS1022020-06-012021-05-3110189197bus:Audited2020-06-012021-05-3110189197bus:FullAccounts2020-06-012021-05-31xbrli:purexbrli:sharesiso4217:GBP