Humain Limited iXBRL


Relate AccountsProduction v2.5.2 v2.5.2 2020-08-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity is that of business and domestic software development. 13 December 2021 0 0 NI638801 2021-07-31 NI638801 2020-07-31 NI638801 2019-07-31 NI638801 2020-08-01 2021-07-31 NI638801 2019-08-01 2020-07-31 NI638801 uk-bus:PrivateLimitedCompanyLtd 2020-08-01 2021-07-31 NI638801 uk-bus:SmallCompaniesRegimeForAccounts 2020-08-01 2021-07-31 NI638801 uk-bus:FullAccounts 2020-08-01 2021-07-31 NI638801 uk-bus:Director1 2020-08-01 2021-07-31 NI638801 uk-bus:Director2 2020-08-01 2021-07-31 NI638801 uk-bus:Director3 2020-08-01 2021-07-31 NI638801 uk-bus:Director4 2020-08-01 2021-07-31 NI638801 uk-bus:RegisteredOffice 2020-08-01 2021-07-31 NI638801 uk-bus:Agent1 2020-08-01 2021-07-31 NI638801 uk-core:ShareCapital 2021-07-31 NI638801 uk-core:ShareCapital 2020-07-31 NI638801 uk-core:SharePremium 2021-07-31 NI638801 uk-core:SharePremium 2020-07-31 NI638801 uk-core:RetainedEarningsAccumulatedLosses 2021-07-31 NI638801 uk-core:RetainedEarningsAccumulatedLosses 2020-07-31 NI638801 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2021-07-31 NI638801 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2020-07-31 NI638801 uk-bus:FRS102 2020-08-01 2021-07-31 NI638801 uk-core:FurnitureFittingsToolsEquipment 2020-08-01 2021-07-31 NI638801 uk-core:OtherPropertyPlantEquipment 2020-08-01 2021-07-31 NI638801 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-08-01 2021-07-31 NI638801 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-07-31 NI638801 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-07-31 NI638801 uk-core:CurrentFinancialInstruments 2021-07-31 NI638801 uk-core:CurrentFinancialInstruments 2020-07-31 NI638801 uk-core:WithinOneYear 2021-07-31 NI638801 uk-core:WithinOneYear 2020-07-31 NI638801 uk-core:WithinOneYear 2021-07-31 NI638801 uk-core:WithinOneYear 2020-07-31 NI638801 uk-core:AfterOneYear 2021-07-31 NI638801 uk-core:AfterOneYear 2020-07-31 NI638801 uk-core:BetweenOneTwoYears 2021-07-31 NI638801 uk-core:BetweenOneTwoYears 2020-07-31 NI638801 uk-core:BetweenTwoFiveYears 2021-07-31 NI638801 uk-core:BetweenTwoFiveYears 2020-07-31 NI638801 uk-core:MoreThanFiveYears 2021-07-31 NI638801 uk-core:MoreThanFiveYears 2020-07-31 NI638801 uk-core:EmployeeBenefits 2020-07-31 NI638801 uk-core:EmployeeBenefits 2020-08-01 2021-07-31 NI638801 uk-core:AcceleratedTaxDepreciationDeferredTax 2021-07-31 NI638801 uk-core:TaxLossesCarry-forwardsDeferredTax 2021-07-31 NI638801 uk-core:OtherDeferredTax 2021-07-31 NI638801 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-07-31 NI638801 uk-core:EmployeeBenefits 2021-07-31 NI638801 2020-08-01 2021-07-31 NI638801 uk-bus:AuditExempt-NoAccountantsReport 2020-08-01 2021-07-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Humain Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 July 2021
Humain Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Mr. J G Maguire
Mr. Conor Walsh
Ms. D Terrins (Resigned 18 May 2021)
Mr. Colin Walsh (Appointed 21 July 2021)
 
 
Company Registration Number NI638801
 
 
Registered Office and Business Address The Potthouse
Hill Street
Belfast
BT1 2LA
 
 
Accountants Muldoon & Co
16 Mount Charles
Belfast
BT7 1NZ
 
 
Bankers Barclays Bank PLC
  17 Castle Place
  Belfast
  BT1 1EL



Humain Limited
Company Registration Number: NI638801
BALANCE SHEET
as at 31 July 2021

2021 2020
Notes £ £
 
Fixed Assets
Intangible assets 4 185,022 103,834
Tangible assets 5 13,418 20,395
───────── ─────────
198,440 124,229
───────── ─────────
 
Current Assets
Debtors 6 306,780 228,618
Cash and cash equivalents 318,346 273,208
───────── ─────────
625,126 501,826
───────── ─────────
Creditors: amounts falling due within one year 7 (28,049) (50,754)
───────── ─────────
Net Current Assets 597,077 451,072
───────── ─────────
Total Assets less Current Liabilities 795,517 575,301
 
Creditors:
amounts falling due after more than one year 8 (22,338) (23,136)
 
Provisions for liabilities 10 (2,549) (3,875)
 
Government grants 12 (81,000) -
───────── ─────────
Net Assets 689,630 548,290
═════════ ═════════
 
Capital and Reserves
Called up share capital 1,876 1,840
Share premium account 13 870,691 825,727
Retained earnings (182,937) (279,277)
───────── ─────────
Equity attributable to owners of the company 689,630 548,290
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 July 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 13 December 2021 and signed on its behalf by
           
________________________________          
Mr. J G Maguire          
Director          
           
________________________________
Mr. Conor Walsh
Director
           



Humain Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 July 2021

   
1. General Information
 
Humain Limited is a private company limited by shares incorporated in Northern Ireland. The registered office of the company is The Potthouse, Hill Street, Belfast, BT1 2LA, Northern Ireland which is also the principal place of business of the company. The principal activity is that of business and domestic software development. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 July 2021 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. Turnover represents the total invoice value, excluding value added tax, of sales made during the year.

When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures and fittings - 25% Straight line
  Equipment - 33% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Pensions
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. Annual contributions payable to the company's pension scheme are charged to the Profit and Loss Account in the period to which they relate.
 
Research and development
Development expenditure is written off in the same year unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period from which the company is expected to benefit.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 9, (2020 - 8).
     
4. Intangible assets
  Development
  Costs
  £
Cost
At 1 August 2020 120,972
Additions 103,650
  ─────────
At 31 July 2021 224,622
  ─────────
Amortisation
At 1 August 2020 17,138
Charge for financial year 22,462
  ─────────
At 31 July 2021 39,600
  ─────────
Net book value
At 31 July 2021 185,022
  ═════════
At 31 July 2020 103,834
  ═════════
         
5. Tangible assets
  Fixtures and Equipment Total
  fittings    
       
  £ £ £
Cost
At 1 August 2020 10,577 73,042 83,619
Additions - 13,005 13,005
  ───────── ───────── ─────────
At 31 July 2021 10,577 86,047 96,624
  ───────── ───────── ─────────
Depreciation
At 1 August 2020 5,925 57,299 63,224
Charge for the financial year 2,480 17,502 19,982
  ───────── ───────── ─────────
At 31 July 2021 8,405 74,801 83,206
  ───────── ───────── ─────────
Net book value
At 31 July 2021 2,172 11,246 13,418
  ═════════ ═════════ ═════════
At 31 July 2020 4,652 15,743 20,395
  ═════════ ═════════ ═════════
       
6. Debtors 2021 2020
  £ £
 
Trade debtors 92,524 38,424
Other debtors 15,061 -
Deferred tax asset 26,794 22,304
Taxation  (Note 9) 41,054 48,373
Prepayments and accrued income 131,347 119,517
  ───────── ─────────
  306,780 228,618
  ═════════ ═════════
       
7. Creditors 2021 2020
Amounts falling due within one year £ £
 
Bank loan 1,645 798
Trade creditors 154 15,812
Taxation  (Note 9) 8,941 1,052
Accruals:
Pension accrual 1,649 1,588
Other accruals 15,660 31,504
  ───────── ─────────
  28,049 50,754
  ═════════ ═════════
       
8. Creditors 2021 2020
Amounts falling due after more than one year £ £
 
Bank Loan 22,338 23,136
  ═════════ ═════════
 
 
Repayable in one year or less, or on demand (Note 7) 1,645 798
Repayable between one and two years 2,393 4,787
Repayable between two and five years 4,787 14,360
Repayable in five years or more 15,158 3,989
  ───────── ─────────
  23,983 23,934
  ═════════ ═════════
 
       
9. Taxation 2021 2020
  £ £
 
Debtors:
Corporation tax 41,054 48,373
  ═════════ ═════════
Creditors:
VAT 8,941 1,052
  ═════════ ═════════
         
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2021 2020
  £ £ £
 
At financial year start 3,875 3,875 7,317
Released during the financial year (1,326) (1,326) (3,442)
  ───────── ───────── ─────────
At financial year end 2,549 2,549 3,875
  ═════════ ═════════ ═════════
   
11. Pension costs - defined contribution
 
The company operates a defined contribution pension scheme.  The assets of the scheme are held separately from those of the company in an independently administered fund.  Pension costs amounted to £10,731 (2020 - £8,952).
       
12. Government Grants Deferred 2021 2020
  £ £
 
Increase in financial year 90,000 -
  ───────── ─────────
Amortisation
Amortised in financial year (9,000) -
  ───────── ─────────
Net book value
At 31 July 2021 81,000 -
  ═════════ ═════════
   
13. Reserves
 
Share Premium Reserve
 
The amount carried forward is the premium that arose from the issue of shares in 2018.