ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 false2020-05-01No description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07230570 2020-05-01 2021-04-30 07230570 2019-05-01 2020-04-30 07230570 2021-04-30 07230570 2020-04-30 07230570 c:Director1 2020-05-01 2021-04-30 07230570 d:FreeholdInvestmentProperty 2021-04-30 07230570 d:FreeholdInvestmentProperty 2020-04-30 07230570 d:CurrentFinancialInstruments 2021-04-30 07230570 d:CurrentFinancialInstruments 2020-04-30 07230570 d:Non-currentFinancialInstruments 2021-04-30 07230570 d:Non-currentFinancialInstruments 2020-04-30 07230570 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 07230570 d:CurrentFinancialInstruments d:WithinOneYear 2020-04-30 07230570 d:Non-currentFinancialInstruments d:AfterOneYear 2021-04-30 07230570 d:Non-currentFinancialInstruments d:AfterOneYear 2020-04-30 07230570 d:ShareCapital 2021-04-30 07230570 d:ShareCapital 2020-04-30 07230570 d:RevaluationReserve 2021-04-30 07230570 d:RevaluationReserve 2020-04-30 07230570 d:RetainedEarningsAccumulatedLosses 2021-04-30 07230570 d:RetainedEarningsAccumulatedLosses 2020-04-30 07230570 c:OrdinaryShareClass1 2020-05-01 2021-04-30 07230570 c:OrdinaryShareClass1 2021-04-30 07230570 c:OrdinaryShareClass1 2020-04-30 07230570 c:FRS102 2020-05-01 2021-04-30 07230570 c:AuditExemptWithAccountantsReport 2020-05-01 2021-04-30 07230570 c:FullAccounts 2020-05-01 2021-04-30 07230570 c:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 07230570










Cockett Henderson Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 30 April 2021





 
Cockett Henderson Limited
 
  
Chartered Accountants' Report to the Board of Directors on the preparation of the Unaudited Statutory Financial Statements of Cockett Henderson Limited for the Year Ended 30 April 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cockett Henderson Limited for the year ended 30 April 2021 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Cockett Henderson Limited, as a body, in accordance with the terms of our engagement letter dated 26 November 2019Our work has been undertaken solely to prepare for your approval the financial statements of Cockett Henderson Limited  and state those matters that we have agreed to state to the Board of Directors of Cockett Henderson Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cockett Henderson Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Cockett Henderson Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cockett Henderson Limited. You consider that Cockett Henderson Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Cockett Henderson Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
 
Chartered Accountants
  
37 St Margaret's Street
Canterbury
Kent
CT1 2TU
22 December 2021
Page 1

 
Cockett Henderson Limited
Registered number: 07230570

Balance Sheet
As at 30 April 2021

2021
2020
Note
£
£

Fixed assets
  

Investment property
 4 
450,000
450,000

Current assets
  

Debtors: amounts falling due within one year
 5 
17,500
-

Cash at bank and in hand
  
8,576
3,133

  
26,076
3,133

Creditors: amounts falling due within one year
 6 
(184,554)
(189,332)

Net current liabilities
  
 
 
(158,478)
 
 
(186,199)

Total assets less current liabilities
  
291,522
263,801

Creditors: amounts falling due after more than one year
 7 
(188,511)
(169,976)

Provisions for liabilities
  

Deferred tax
  
(13,166)
(13,166)

Net assets
  
89,845
80,659


Capital and reserves
  

Called up share capital 
 8 
100
100

Revaluation reserve
  
79,319
79,319

Profit and loss account
  
10,426
1,240

  
89,845
80,659


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2021.



J Parkin
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
Cockett Henderson Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 April 2021

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is Pounds Sterling. 
The company's financial statements are presented to the nearest £. 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

Going concern

The financial statements have been prepared on a going concern basis. While the impact of the Covid-19 virus has been assessed by the directors, so far as reasonably possible, due to its unprecedented impact on the wider economy, it is difficult to evaluate with any certainty the potential outcomes on the company’s trade, its customers and suppliers. However, taking into consideration the UK Government’s response and the company’s planning, the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future.

 
1.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
Cockett Henderson Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 April 2021

1.Accounting policies (continued)

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
1.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
Cockett Henderson Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 April 2021

1.Accounting policies (continued)

 
1.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
1.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


2.


General information

Cockett Henderson Limited is a private company, limited by shares, domiciled in England & Wales, registration number 7230570. The registered office and principal place of business is 133 High Street, Broadstairs, Kent, CT10 1NG. The company's principal activity is that of property management.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2020 - 2).

Page 5

 
Cockett Henderson Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 April 2021

4.


Investment property


Freehold investment property

£



Valuation


At 1 May 2020
450,000



At 30 April 2021
450,000


Comprising


Cost
357,515

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2016
52,668

2019
14,817

2020
25,000

At 30 April 2021
450,000

The 2021 valuations were made by J Parkin, a director and chartered surveyor, on an open market value for existing use basis.





5.


Debtors

2021
2020
£
£


Trade debtors
7,500
-

Other debtors
10,000
-

17,500
-



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
29,477
26,047

Corporation tax
2,155
291

Other creditors
151,242
160,264

Accruals and deferred income
1,680
2,730

184,554
189,332


Page 6

 
Cockett Henderson Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 April 2021

7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
188,511
169,976

188,511
169,976


The following liabilities were secured:

2021
2020
£
£



Bank loans
188,511
169,976

188,511
169,976

Details of security provided:

The loans are secured by a fixed and floating charge on the assets of the company. In addition, personal guarantees of £56,250 are in place for both directors. 

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2021
2020
£
£


Repayable by instalments
18,879
52,570

18,879
52,570

There are two bank loans. The first is repayable over 9 years, with interest charged at 4% over base rate. The second is over 11 years and payable at the same rate. 


8.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 (2020 - 100) Ordinary shares of £1 each
100
100



9.


Controlling party

There is no controlling party as the issued shares are owned in equal proportions.


Page 7