Edwards & Company (Property) Limited - Period Ending 2021-04-30

Edwards & Company (Property) Limited - Period Ending 2021-04-30


Edwards & Company (Property) Limited 03580996 false 2020-05-01 2021-04-30 2021-04-30 The principal activity of the company is that of property letting and management. Digita Accounts Production Advanced 6.29.9459.0 true false true 03580996 2020-05-01 2021-04-30 03580996 2021-04-30 03580996 bus:OrdinaryShareClass1 2021-04-30 03580996 core:CurrentFinancialInstruments 2021-04-30 03580996 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 03580996 core:Non-currentFinancialInstruments 2021-04-30 03580996 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 03580996 core:AllSubsidiaries 2021-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-04-30 03580996 bus:SmallEntities 2020-05-01 2021-04-30 03580996 bus:AuditExemptWithAccountantsReport 2020-05-01 2021-04-30 03580996 bus:FullAccounts 2020-05-01 2021-04-30 03580996 bus:SmallCompaniesRegimeForAccounts 2020-05-01 2021-04-30 03580996 bus:RegisteredOffice 2020-05-01 2021-04-30 03580996 bus:CompanySecretaryDirector1 2020-05-01 2021-04-30 03580996 bus:Director2 2020-05-01 2021-04-30 03580996 bus:Director3 2020-05-01 2021-04-30 03580996 bus:OrdinaryShareClass1 2020-05-01 2021-04-30 03580996 bus:PrivateLimitedCompanyLtd 2020-05-01 2021-04-30 03580996 core:AllSubsidiaries 2020-05-01 2021-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-05-01 2021-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:Leases 2020-05-01 2021-04-30 03580996 core:Subsidiary1 2020-05-01 2021-04-30 03580996 core:Subsidiary1 countries:AllCountries 2020-05-01 2021-04-30 03580996 countries:AllCountries 2020-05-01 2021-04-30 03580996 2020-04-30 03580996 core:CostValuation 2020-04-30 03580996 core:AllSubsidiaries 2020-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-04-30 03580996 2019-05-01 2020-04-30 03580996 2020-04-30 03580996 bus:OrdinaryShareClass1 2020-04-30 03580996 core:CurrentFinancialInstruments 2020-04-30 03580996 core:CurrentFinancialInstruments core:WithinOneYear 2020-04-30 03580996 core:Non-currentFinancialInstruments 2020-04-30 03580996 core:Non-currentFinancialInstruments core:AfterOneYear 2020-04-30 03580996 core:AllSubsidiaries 2020-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-04-30 03580996 core:AllSubsidiaries 2019-05-01 2020-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-05-01 2020-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:Leases 2019-05-01 2020-04-30 03580996 core:Subsidiary1 2019-05-01 2020-04-30 03580996 2019-04-30 03580996 core:AllSubsidiaries 2019-04-30 03580996 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03580996

Edwards & Company (Property) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2021

 

Edwards & Company (Property) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Edwards & Company (Property) Limited

Company Information

Directors

Mr N M Hunter

Mr T A Jones

Mr M G Bathurst

Company secretary

Mr N M Hunter

Registered office

26 King Street
Manchester
M2 6AY

Accountants

Reilly McMordie Limited
Chartered Certified Accountants
4 Ambassador Place
Stockport Road
Altrincham
Cheshire
WA15 8DB

 

Edwards & Company (Property) Limited

(Registration number: 03580996)
Balance Sheet as at 30 April 2021

Note

2021
£

2020
£

Fixed assets

 

Investment property

4

2,075,000

2,175,000

Investments

5

3

3

 

2,075,003

2,175,003

Current assets

 

Debtors

6

97,142

90,673

Cash at bank and in hand

 

57,715

49,605

 

154,857

140,278

Creditors: Amounts falling due within one year

7

(139,652)

(179,732)

Net current assets/(liabilities)

 

15,205

(39,454)

Total assets less current liabilities

 

2,090,208

2,135,549

Creditors: Amounts falling due after more than one year

7

(24,000)

(112,500)

Net assets

 

2,066,208

2,023,049

Capital and reserves

 

Called up share capital

8

3

3

Capital redemption reserve

1

1

Profit and loss account

2,066,204

2,023,045

Shareholders' funds

 

2,066,208

2,023,049

For the financial year ending 30 April 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 December 2021 and signed on its behalf by:
 

.........................................

Mr N M Hunter
Company secretary and director

 

Edwards & Company (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
26 King Street
Manchester
M2 6AY

These financial statements were authorised for issue by the Board on 31 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention as modified by the restatement of investment property at fair value and in accordance with law and accounting standards applicable to the United Kingdom. The principal accounting policies adopted are set out below.

The financial statements are prepared in Pound Sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

Group accounts not prepared

The company is exempt by virtue of Section 399 of the Companies Act 2006 from the requirement to prepare consolidated accounts.

 

Edwards & Company (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates, and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised, if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years.

The directors do not consider there to be any critical accounting judgements that must be applied.

Key sources of estimation uncertainty

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. Those estimates and assumptions may have a significant risk of causing a material adjustments to the carrying value of assets and liabilities within the next financial year.

A key source of estimation and uncertainty relates to the valuation of investment properties, where a valuation is obtained annually, either by professionally qualified external valuers or by the company's own directors who are also qualified Chartered Surveyors. The evidence to support these valuations is based primarily on recent, comparable market transactions on an arm's length basis. However, the assumptions applied are inherently subjective and so are subject to a degree of uncertainty. Property valuations is the principal uncertainty of the company. In the opinion of the directors the carrying value of the investment properties have not materially changed during the financial year under review. . The carrying amount is £2,100,000 (2020 -£2,175,000).

Revenue recognition

Turnover comprises the rental income and service charges from investment property held and arises wholly in United Kingdom. Where rental income is received from tenants in advance, the amounts are recorded as deferred income and included as part of creditors due within one year. Property rental income are accounted for on accrual basis and recognised on a straight line basis over the lease term. Turnover excludes value added tax.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the director. The director observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Edwards & Company (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2020 - 3).

 

Edwards & Company (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

4

Investment properties

2021
£

At 1 May

2,175,000

Fair value adjustments

(100,000)

At 30 April

2,075,000

Investment properties comprise of freehold and long leasehold commercial properties. Investment properties were revalued by the directors who are qualified Chartered Surveyors at the year end based on their open market value.The historical cost of the investment properties, determined by the historical cost convention, is £2,115,503 (2020:£2,115,503).

There has been no valuation of investment property by an independent valuer.

5

Investments

2021
£

2020
£

Investments in subsidiaries

3

3

Subsidiaries

£

Cost or valuation

At 1 May 2020

3

Provision

Carrying amount

At 30 April 2021

3

At 30 April 2020

3

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office and country of incorporation

Holding

Proportion of voting rights and shares held

     

2021

2020

Subsidiary undertakings

Edwards Property SPV1 Limited

26 King Street, Manchester, Greater Manchester, M2 6AY

Ordinary shares

75%

75%

 

England and Wales

     

Subsidiary undertakings

Edwards Property SPV1 Limited

The principal activity of Edwards Property SPV1 Limited is Property letting and management.

 

Edwards & Company (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

6

Debtors

Note

2021
£

2020
£

Trade debtors

 

22,549

8,211

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

10,375

6,000

Prepayments

 

-

470

Other debtors

 

64,218

75,992

 

97,142

90,673

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Bank and other loans

9

30,000

56,897

Trade creditors

 

1,516

5,933

Taxation and social security

 

12,601

9,837

Accruals and deferred income

 

29,401

39,980

Other creditors

 

66,134

67,085

 

139,652

179,732

Creditors due within one year include bank loans and other borrowings which are secured of £30,000 (2020 - £56,987).

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

9

24,000

112,500

Creditors due after one year include bank loans and other borrowings which are secured of £24,000 (2020 - £112,500).

 

Edwards & Company (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

8

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

3

3

3

3

         

9

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Other borrowings

24,000

112,500

2021
£

2020
£

Current loans and borrowings

Bank borrowings

-

26,897

Other borrowings

30,000

30,000

30,000

56,897

10

Related party transactions

Messrs N M Hunter, T A Jones, and M G Bathurst, the company's directors, are also directors of Edwards & Co Surveyors Limited and together have a controlling interest in that company.

 During the period the company provided a loan and leased office space to Edwards & Co Surveyors Limited. A summary of the company's transactions with Edwards & Co Surveyors Limited and its partly owned subsidiary, Edwards Property SPV1 Limited is provided below:
 

Income and receivables from related parties

2021

Entities with joint control or significant influence
£

Leases

36,000

Amounts receivable from related party

10,800

2020

Entities with joint control or significant influence
£

Leases

36,000

Amounts receivable from related party

7,200

Loans to related parties

 

Edwards & Company (Property) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2021

2021

Entities with joint control or significant influence
£

Subsidiary
£

Total
£

At start of period

59,699

6,000

65,699

Advanced

-

39,375

39,375

Repaid

-

(35,000)

(35,000)

At end of period

59,699

10,375

70,074

2020

Entities with joint control or significant influence
£

Subsidiary
£

Total
£

At start of period

59,699

-

59,699

Advanced

-

6,000

6,000

At end of period

59,699

6,000

65,699

Terms of loans to related parties

The loans are unsecured, free from interest, and are repayable on demand.