Blyton Dental Surgery Limited - Period Ending 2021-08-31

Blyton Dental Surgery Limited - Period Ending 2021-08-31


Blyton Dental Surgery Limited 09641152 false 2020-09-01 2021-08-31 2021-08-31 The principal activity of the company is Dental Surgery Digita Accounts Production Advanced 6.29.9459.0 true 09641152 2020-09-01 2021-08-31 09641152 2021-08-31 09641152 bus:OrdinaryShareClass1 2021-08-31 09641152 core:RetainedEarningsAccumulatedLosses 2021-08-31 09641152 core:ShareCapital 2021-08-31 09641152 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-08-31 09641152 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-08-31 09641152 core:CurrentFinancialInstruments 2021-08-31 09641152 core:CurrentFinancialInstruments core:WithinOneYear 2021-08-31 09641152 core:Non-currentFinancialInstruments 2021-08-31 09641152 core:Non-currentFinancialInstruments core:AfterOneYear 2021-08-31 09641152 core:LandBuildings 2021-08-31 09641152 core:MotorVehicles 2021-08-31 09641152 core:OtherPropertyPlantEquipment 2021-08-31 09641152 bus:SmallEntities 2020-09-01 2021-08-31 09641152 bus:AuditExemptWithAccountantsReport 2020-09-01 2021-08-31 09641152 bus:FullAccounts 2020-09-01 2021-08-31 09641152 bus:SmallCompaniesRegimeForAccounts 2020-09-01 2021-08-31 09641152 bus:RegisteredOffice 2020-09-01 2021-08-31 09641152 bus:Director1 2020-09-01 2021-08-31 09641152 bus:OrdinaryShareClass1 2020-09-01 2021-08-31 09641152 bus:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 09641152 core:LandBuildings 2020-09-01 2021-08-31 09641152 core:MotorVehicles 2020-09-01 2021-08-31 09641152 core:OfficeEquipment 2020-09-01 2021-08-31 09641152 core:OtherPropertyPlantEquipment 2020-09-01 2021-08-31 09641152 countries:England 2020-09-01 2021-08-31 09641152 2020-08-31 09641152 core:LandBuildings 2020-08-31 09641152 core:MotorVehicles 2020-08-31 09641152 core:OtherPropertyPlantEquipment 2020-08-31 09641152 2019-09-01 2020-08-31 09641152 2020-08-31 09641152 bus:OrdinaryShareClass1 2020-08-31 09641152 core:RetainedEarningsAccumulatedLosses 2020-08-31 09641152 core:ShareCapital 2020-08-31 09641152 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-08-31 09641152 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-08-31 09641152 core:CurrentFinancialInstruments 2020-08-31 09641152 core:CurrentFinancialInstruments core:WithinOneYear 2020-08-31 09641152 core:Non-currentFinancialInstruments 2020-08-31 09641152 core:Non-currentFinancialInstruments core:AfterOneYear 2020-08-31 09641152 core:LandBuildings 2020-08-31 09641152 core:MotorVehicles 2020-08-31 09641152 core:OtherPropertyPlantEquipment 2020-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09641152

Blyton Dental Surgery Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 August 2021

 

Blyton Dental Surgery Limited

(Registration number: 09641152)
Balance Sheet as at 31 August 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

889,127

400,459

Current assets

 

Stocks

3,000

3,000

Debtors

5

17,427

4,463

Cash at bank and in hand

 

239,076

331,387

 

259,503

338,850

Creditors: Amounts falling due within one year

6

(342,788)

(189,453)

Net current (liabilities)/assets

 

(83,285)

149,397

Total assets less current liabilities

 

805,842

549,856

Creditors: Amounts falling due after more than one year

6

(632,728)

(462,292)

Provisions for liabilities

(98,531)

(36,185)

Net assets

 

74,583

51,379

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

74,483

51,279

Shareholders' funds

 

74,583

51,379

For the financial year ending 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Blyton Dental Surgery Limited

(Registration number: 09641152)
Balance Sheet as at 31 August 2021

Approved and authorised by the Board on 15 December 2021 and signed on its behalf by:
 


Dr A Thomas
Director

   
 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
50-54 Oswald Road
Scunthorpe
North Lincolnshire
DN15 7PQ

The principal place of business is:
6 High Street
Blyton
Gainsborough
Lincolnshire
DN21 3LY

The company's registration number is 09641152.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold land and buildings

over 50 years

Office equipment

20% per annum on written down value

Motor vehicles

25% per annum on written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised at the transaction price.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised at the transaction price.

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 11 (2020 - 9).

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

4

Tangible assets

Freehold land and buildings
£

Motor vehicles
 £

Office equipment £

Total
£

Cost or valuation

At 1 September 2020

229,143

66,064

336,351

631,558

Additions

303,988

-

231,257

535,245

At 31 August 2021

533,131

66,064

567,608

1,166,803

Depreciation

At 1 September 2020

18,560

34,323

178,216

231,099

Charge for the year

6,452

7,935

32,190

46,577

At 31 August 2021

25,012

42,258

210,406

277,676

Carrying amount

At 31 August 2021

508,119

23,806

357,202

889,127

At 31 August 2020

210,583

31,741

158,135

400,459

5

Debtors

2021
£

2020
£

Trade debtors

11,524

242

Other debtors

5,903

4,221

17,427

4,463

6

Creditors

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

117,262

86,152

Trade creditors

 

83,165

14,440

Taxation and social security

 

24,118

66,758

Other creditors

 

118,243

22,103

 

342,788

189,453

Due after one year

 

Loans and borrowings

8

632,728

462,292

 

Blyton Dental Surgery Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2021

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

8

Loans and borrowings

2021
£

2020
£

Current loans and borrowings

Bank borrowings

51,682

36,088

Hire purchase contracts

65,580

45,784

Other borrowings

-

4,280

117,262

86,152

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

443,967

399,678

Hire purchase contracts

188,761

62,614

632,728

462,292

Bank and other borrowings totalling £446,432 (2020 - £390,046) are secured against the assets of the company.

Included in bank and other borrowings is £220,052 (2020 - £205,674) repayable by instalments in more than five years.

HP and finance lease liabilities are secured against the assets to which they relate.