INTETRADE_LIMITED - Accounts


Company Registration No. 05401368 (England and Wales)
INTETRADE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
INTETRADE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
INTETRADE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
283,000
220,000
Current assets
Stocks
22,051
100,795
Debtors
5
786,984
1,508,456
Cash at bank and in hand
1,109,022
658,447
1,918,057
2,267,698
Creditors: amounts falling due within one year
6
(444,106)
(579,459)
Net current assets
1,473,951
1,688,239
Total assets less current liabilities
1,756,951
1,908,239
Provisions for liabilities
-
0
(3,800)
Net assets
1,756,951
1,904,439
Capital and reserves
Called up share capital
500,200
500,200
Revaluation reserve
83,000
20,000
Profit and loss reserves
1,173,751
1,384,239
Total equity
1,756,951
1,904,439

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 December 2021 and are signed on its behalf by:
Mr M L Cenusa
Director
Company Registration No. 05401368
INTETRADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -
1
Accounting policies
Company information

Intetrade Limited is a private company limited by shares incorporated in England and Wales. The registered office is 12 The Green, Newport Pagnell, Buckinghamshire, MK16 0JW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The coronavirus pandemic has significantly disrupted individuals’ personal lives and businesses’ economic prospects in the UK and across the globe. The UK entered lockdown in March 2020 and some restrictions and social distancing provisions remain in place.

The company has been negatively affected by COVID-19 but has continued to trade throughout.

We have continued to prepare the accounts on a going concern basis and deem this appropriate. We do not consider that a material uncertainty about our going concern status currently exists. In making this assessment we have considered the likely trading conditions for a period of twelve months from the date of our approval of these accounts.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. The company's income is derived from its principal activity of the supply of goods. Income is recognised as turnover when the goods and services have been shipped to the customer.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

INTETRADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% Straight Line Method
Fixtures, fittings & equipment
50% Straight Line Method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

INTETRADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

INTETRADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at a standard rate applied throughout the year, the standard rate is reviewed by the directors regularly. All differences are taken to profit and loss account.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
4
INTETRADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2020
220,000
8,322
228,322
Revaluation
63,000
-
0
63,000
At 31 March 2021
283,000
8,322
291,322
Depreciation and impairment
At 1 April 2020 and 31 March 2021
-
0
8,322
8,322
Carrying amount
At 31 March 2021
283,000
-
0
283,000
At 31 March 2020
220,000
-
0
220,000

Land and buildings with a carrying amount of £283,000 were revalued at 31 March 2021 by the directors on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

Land and buildings are carried at valuation. If land and buildings were measured using the cost model, the carrying amounts would have been £200,000 (2020 - £200,000).

 

No depreciation has been charged on the freehold property during the year as it was revalued to its carrying value during the year.

5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
683,811
1,491,369
Other debtors
103,173
17,087
786,984
1,508,456
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
145,209
201,692
Corporation tax
90,446
132,455
Other taxation and social security
8,348
7,577
Other creditors
200,103
237,735
444,106
579,459
INTETRADE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was John Webb and the auditor was Webb Accountancy Services Limited.
8
Financial commitments, guarantees and contingent liabilities

The company has contingent liabilities in respect of bid, performance and advance payment bonds given by it's bankers, which will only become payable if the company fails to fulfil the contracts to which the bonds relate. The company has a facility for such bonds of £1,550,000 and the maximum amount payable under these bonds at the balance sheet date was £264,046 (2020 £620,813). These bonds are secured by a fixed and floating charge over all the assets of the company.

9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Technical services
2021
2020
£
£
Other related parties
11,250
11,250
10
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

2021-03-312020-04-01false09 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityThis audit opinion is unqualifiedMr M L CenusaMr C J KnightMr D M KnightMr C BrownMr C R KnightMr C Brown054013682020-04-012021-03-31054013682021-03-31054013682020-03-3105401368core:LandBuildings2021-03-3105401368core:OtherPropertyPlantEquipment2021-03-3105401368core:LandBuildings2020-03-3105401368core:OtherPropertyPlantEquipment2020-03-3105401368core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3105401368core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3105401368core:CurrentFinancialInstruments2021-03-3105401368core:CurrentFinancialInstruments2020-03-3105401368core:ShareCapital2021-03-3105401368core:ShareCapital2020-03-3105401368core:RevaluationReserve2021-03-3105401368core:RevaluationReserve2020-03-3105401368core:RetainedEarningsAccumulatedLosses2021-03-3105401368core:RetainedEarningsAccumulatedLosses2020-03-3105401368bus:Director12020-04-012021-03-3105401368core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-012021-03-3105401368core:FurnitureFittings2020-04-012021-03-31054013682019-04-012020-03-3105401368core:LandBuildings2020-03-3105401368core:OtherPropertyPlantEquipment2020-03-31054013682020-03-3105401368core:LandBuildings2020-04-012021-03-3105401368core:OtherPropertyPlantEquipment2020-04-012021-03-3105401368core:WithinOneYear2021-03-3105401368core:WithinOneYear2020-03-3105401368bus:PrivateLimitedCompanyLtd2020-04-012021-03-3105401368bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3105401368bus:FRS1022020-04-012021-03-3105401368bus:Audited2020-04-012021-03-3105401368bus:Director22020-04-012021-03-3105401368bus:Director32020-04-012021-03-3105401368bus:Director42020-04-012021-03-3105401368bus:Director52020-04-012021-03-3105401368bus:CompanySecretary12020-04-012021-03-3105401368bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP