Panacea Building Systems Limited - Accounts to registrar (filleted) - small 18.2

Panacea Building Systems Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.3.0.583 11717771 Board of Directors 1.4.20 31.3.21 31.3.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure117177712020-03-31117177712021-03-31117177712020-04-012021-03-31117177712018-12-06117177712018-12-072020-03-31117177712020-03-3111717771ns16:EnglandWales2020-04-012021-03-3111717771ns15:PoundSterling2020-04-012021-03-3111717771ns11:Director12020-04-012021-03-3111717771ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3111717771ns11:SmallEntities2020-04-012021-03-3111717771ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3111717771ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3111717771ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3111717771ns11:FullAccounts2020-04-012021-03-3111717771ns11:Director22020-04-012021-03-3111717771ns11:RegisteredOffice2020-04-012021-03-3111717771ns6:CurrentFinancialInstruments2021-03-3111717771ns6:CurrentFinancialInstruments2020-03-3111717771ns6:Non-currentFinancialInstruments2021-03-3111717771ns6:Non-currentFinancialInstruments2020-03-3111717771ns6:ShareCapital2021-03-3111717771ns6:ShareCapital2020-03-3111717771ns6:RetainedEarningsAccumulatedLosses2021-03-3111717771ns6:RetainedEarningsAccumulatedLosses2020-03-3111717771ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3111717771ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-31
REGISTERED NUMBER: 11717771 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2021

for

Panacea Building Systems Limited

Panacea Building Systems Limited (Registered number: 11717771)






Contents of the Financial Statements
for the Year Ended 31 March 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Panacea Building Systems Limited

Company Information
for the Year Ended 31 March 2021







DIRECTORS: C A McGoff
D B Johnston





REGISTERED OFFICE: 1 St Georges Court
Altrincham Business Park
Altrincham
United Kingdom
WA14 5UA





REGISTERED NUMBER: 11717771 (England and Wales)





ACCOUNTANTS: Freedman Frankl & Taylor
Chartered Accountants
Reedham House
31 King Street West
Manchester
M3 2PJ

Panacea Building Systems Limited (Registered number: 11717771)

Balance Sheet
31 March 2021

2021 2020
Notes £    £   
CURRENT ASSETS
Debtors 4 943,827 855,104
Cash at bank 181,642 53,198
1,125,469 908,302
CREDITORS
Amounts falling due within one year 5 745,239 803,845
NET CURRENT ASSETS 380,230 104,457
TOTAL ASSETS LESS CURRENT
LIABILITIES

380,230

104,457

CREDITORS
Amounts falling due after more than one
year

6

41,667

-
NET ASSETS 338,563 104,457

CAPITAL AND RESERVES
Called up share capital 400 1
Retained earnings 338,163 104,456
338,563 104,457

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 December 2021 and were signed on its behalf by:




D B Johnston - Director


Panacea Building Systems Limited (Registered number: 11717771)

Notes to the Financial Statements
for the Year Ended 31 March 2021

1. STATUTORY INFORMATION

Panacea Building Systems Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received and receivable for services provided, net of trade discounts and value added tax. Turnover from contracting and service activities represents the value of work carried out during the year, including amounts not invoiced.

When the outcome of individual construction and service contracts can be foreseen with reasonable certainty and can be estimated reliably, margin is recognised by reference to the stage of completion, based on the lower of the percentage margin earned to date and that prudently forecast at completion. Full provision is made for all known or expected losses on individual contracts immediately once such losses are foreseen.Variation in work, claims and incentive payments are included to the extent that it is probable they will result in revenue.

Government grants
Grants of a revenue nature are credited to income in the period to which they relate.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts or finance leases are depreciated over their estimated useful lives.
The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of future payments is treated as a liability.
Operating leases are charged to the profit and loss account as they are incurred.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Panacea Building Systems Limited (Registered number: 11717771)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2021

2. ACCOUNTING POLICIES - continued

Stock and work in progress
Profit on contracting is taken on short-term contracts when completed, and for long-term contracts attributable profit is taken when the final outcome can be foreseen with reasonable certainty; provision is made for any anticipated losses. Amounts, by which turnover in respect of long-term contracts exceed payment on account, are held in debtors as amounts recoverable on contracts. Amounts received in respect of long-term contracts, in excess of amounts reflected in turnover, are held in creditors as payments on account.

Stocks of raw materials are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Going concern
The company's financial statements for the period ended 31 March 2021 have been prepared on a going concern basis as, after making appropriate enquiries, the directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 3 ) .

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 729,337 757,975
Amounts recoverable on contract 2,004 43,515
Other debtors 212,486 53,614
943,827 855,104

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Bank loans and overdrafts 8,333 -
Trade creditors 404,609 326,709
Taxation and social security 55,052 131,639
Other creditors 277,245 345,497
745,239 803,845

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Bank loans 41,667 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 1,667 -

7. RELATED PARTY DISCLOSURES

At 31 March 2021, balances amounting to £614,999 (2020: £678,152) were due from companies in which one of the directors has a material interest. No interest has been charged and the balances are payable on demand.