Sullivan_&_Sullivan_Limit - Accounts


Company Registration No. 07129422 (England and Wales)
Sullivan & Sullivan Limited
T/A Hampton Automotive
Unaudited financial statements
for the year ended 31 March 2021
Pages for filing with the Registrar
Sullivan & Sullivan Limited
T/A Hampton Automotive
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 10
Sullivan & Sullivan Limited
T/A Hampton Automotive
Statement of financial position
As at 31 March 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,985
9,683
Current assets
Stocks
351,708
340,437
Debtors
4
11,171
125
Cash at bank and in hand
-
0
167
362,879
340,729
Creditors: amounts falling due within one year
5
(289,416)
(294,758)
Net current assets
73,463
45,971
Total assets less current liabilities
85,448
55,654
Creditors: amounts falling due after more than one year
6
(48,752)
(18,823)
Provisions for liabilities
(1,698)
(956)
Net assets
34,998
35,875
Capital and reserves
Called up share capital
7
2
2
Profit and loss reserves
34,996
35,873
Total equity
34,998
35,875
Sullivan & Sullivan Limited
T/A Hampton Automotive
Statement of financial position (continued)
As at 31 March 2021
Page 2

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2021 and are signed on its behalf by:
Simon Sullivan
Timothy Sullivan
Director
Director
Company Registration No. 07129422
Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements
For the year ended 31 March 2021
Page 3
1
Accounting policies
Company information

Sullivan & Sullivan Limited is a private company limited by shares incorporated in England and Wales. The registered office is Midland House, 2 Poole Road, Bournemouth, Dorset, BH2 5QY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in selling motor vehicles, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10 years
Plant and machinery
20% straight line method
Motor vehicles
25% straight line method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements (continued)
For the year ended 31 March 2021
1
Accounting policies (continued)
Page 4
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements (continued)
For the year ended 31 March 2021
1
Accounting policies (continued)
Page 5
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements (continued)
For the year ended 31 March 2021
1
Accounting policies (continued)
Page 6
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements (continued)
For the year ended 31 March 2021
1
Accounting policies (continued)
Page 7
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements (continued)
For the year ended 31 March 2021
Page 8
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2020 - 3).

2021
2020
Number
Number
Total
3
3
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2020
6,411
25,755
32,166
Additions
-
0
8,406
8,406
At 31 March 2021
6,411
34,161
40,572
Depreciation and impairment
At 1 April 2020
1,700
20,783
22,483
Depreciation charged in the year
536
5,568
6,104
At 31 March 2021
2,236
26,351
28,587
Carrying amount
At 31 March 2021
4,175
7,810
11,985
At 31 March 2020
4,711
4,972
9,683
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
11,171
125
Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements (continued)
For the year ended 31 March 2021
Page 9
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
125,405
93,344
Trade creditors
1,973
40,381
Taxation and social security
4,466
24,988
Other creditors
157,572
136,045
289,416
294,758

The bank overdraft is secured by way of a fixed and floating charge over the assets of the company and a personal guarantee by the directors.

 

Other creditors include a balance of £147,340 (2020: £126,743) in respect of vehicle stocking loans. The loans are secured against the specific vehicles funded.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
40,833
-
0
Other creditors
7,919
18,823
48,752
18,823

Included creditors due within one year and more than one year is a loan. The interest of the loan for the first 12 months is settled by the government and then interest of 2.5% is applied. The total term of the loan is six years.

7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A share of £1 each
1
1
1
1
Ordinary B share of £1 each
1
1
1
1
2
2
2
2
Sullivan & Sullivan Limited
T/A Hampton Automotive
Notes to the financial statements (continued)
For the year ended 31 March 2021
Page 10
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
47,400
1,733
9
Directors' transactions

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan to directors
2.25
(7,249)
51,500
264
(36,957)
7,558
(7,249)
51,500
264
(36,957)
7,558
2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activitySimon SullivanTimothy Sullivan071294222020-04-012021-03-31071294222021-03-31071294222020-03-3107129422core:LandBuildings2021-03-3107129422core:OtherPropertyPlantEquipment2021-03-3107129422core:LandBuildings2020-03-3107129422core:OtherPropertyPlantEquipment2020-03-3107129422core:CurrentFinancialInstruments2021-03-3107129422core:CurrentFinancialInstruments2020-03-3107129422core:Non-currentFinancialInstruments2021-03-3107129422core:Non-currentFinancialInstruments2020-03-3107129422core:ShareCapital2021-03-3107129422core:ShareCapital2020-03-3107129422core:RetainedEarningsAccumulatedLosses2021-03-3107129422core:RetainedEarningsAccumulatedLosses2020-03-3107129422core:ShareCapitalOrdinaryShares2021-03-3107129422core:ShareCapitalOrdinaryShares2020-03-3107129422bus:Director12020-04-012021-03-3107129422bus:Director22020-04-012021-03-3107129422core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-04-012021-03-3107129422core:PlantMachinery2020-04-012021-03-3107129422core:MotorVehicles2020-04-012021-03-31071294222019-04-012020-03-3107129422core:LandBuildings2020-03-3107129422core:OtherPropertyPlantEquipment2020-03-31071294222020-03-3107129422core:LandBuildings2020-04-012021-03-3107129422core:OtherPropertyPlantEquipment2020-04-012021-03-3107129422core:WithinOneYear2021-03-3107129422core:WithinOneYear2020-03-3107129422bus:PrivateLimitedCompanyLtd2020-04-012021-03-3107129422bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107129422bus:FRS1022020-04-012021-03-3107129422bus:AuditExemptWithAccountantsReport2020-04-012021-03-3107129422bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP