BOUNCE_BACK_DRINKS_LIMITE - Accounts


Company Registration No. SC481867 (Scotland)
BOUNCE BACK DRINKS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
BOUNCE BACK DRINKS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BOUNCE BACK DRINKS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
64,808
3,813
Tangible assets
4
499
-
0
65,307
3,813
Current assets
Stocks
3,594
2,073
Debtors
5
52,703
5,993
Cash at bank and in hand
196,049
6,569
252,346
14,635
Creditors: amounts falling due within one year
6
(52,674)
(54,143)
Net current assets/(liabilities)
199,672
(39,508)
Total assets less current liabilities
264,979
(35,695)
Creditors: amounts falling due after more than one year
7
(67,163)
(42,523)
Net assets/(liabilities)
197,816
(78,218)
Capital and reserves
Called up share capital
8
83,338
50,002
Share premium account
335,370
-
0
Profit and loss reserves
(220,892)
(128,220)
Total equity
197,816
(78,218)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BOUNCE BACK DRINKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 September 2021 and are signed on its behalf by:
Miss V Pillai
Director
Company Registration No. SC481867
BOUNCE BACK DRINKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Bounce Back Drinks Limited is a private company limited by shares incorporated in Scotland. The registered office is 1st Floor, 9 George Square, Glasgow, G2 1QQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

The company has incurred a loss for the year in accordance with its business plan as it conducts development activities. Since the year end, the company has raised additional finance to support the board of directors execute an agreed development and commercial plan. The company has sufficient funding for the period of 12 months from the date of approval of the financial statements and on this basis the directors feel it is appropriate to prepare the accounts on a going concern basis.true

 

In common with most businesses the company is facing potential issues in respect of the COVID-19

pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever-

changing situation as effectively as possible.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
8 years straight line
BOUNCE BACK DRINKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BOUNCE BACK DRINKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

BOUNCE BACK DRINKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants are recognised in accordance with the performance model. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
4
BOUNCE BACK DRINKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2020
7,040
Additions
64,330
At 31 March 2021
71,370
Amortisation and impairment
At 1 April 2020
3,227
Amortisation charged for the year
3,335
At 31 March 2021
6,562
Carrying amount
At 31 March 2021
64,808
At 31 March 2020
3,813
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
-
0
Additions
535
At 31 March 2021
535
Depreciation and impairment
At 1 April 2020
-
0
Depreciation charged in the year
36
At 31 March 2021
36
Carrying amount
At 31 March 2021
499
At 31 March 2020
-
0
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
52,703
5,993
BOUNCE BACK DRINKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
1,800
-
0
Trade creditors
29,297
26,315
Taxation and social security
2,328
-
0
Other creditors
19,249
27,828
52,674
54,143
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
13,100
-
0
Other creditors
54,063
42,523
67,163
42,523
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
83,338
50,002
83,338
50,002

 

9
Events after the reporting date

In common with most businesses the company is facing potential issues in respect of the COVID-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the ever- changing situation as effectively as possible.

10
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
5,904
5,871
2021-03-312020-04-01false15 September 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr D TrivediMr R ClaphamMiss V PillaiMr B Woods2021-09-15SC4818672020-04-012021-03-31SC4818672021-03-31SC481867core:IntangibleAssetsOtherThanGoodwill2021-03-31SC481867core:IntangibleAssetsOtherThanGoodwill2020-03-31SC4818672019-04-012020-03-31SC4818672020-03-31SC481867core:OtherPropertyPlantEquipment2021-03-31SC481867core:OtherPropertyPlantEquipment2020-03-31SC481867core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-31SC481867core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-31SC481867core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-31SC481867core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-31SC481867core:CurrentFinancialInstruments2021-03-31SC481867core:CurrentFinancialInstruments2020-03-31SC481867core:Non-currentFinancialInstruments2021-03-31SC481867core:Non-currentFinancialInstruments2020-03-31SC481867core:ShareCapital2021-03-31SC481867core:ShareCapital2020-03-31SC481867core:SharePremium2021-03-31SC481867core:SharePremium2020-03-31SC481867core:RetainedEarningsAccumulatedLosses2021-03-31SC481867core:RetainedEarningsAccumulatedLosses2020-03-31SC481867bus:Director32020-04-012021-03-31SC481867core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-31SC481867core:DevelopmentCostsCapitalisedDevelopmentExpenditure2020-04-012021-03-31SC481867core:ComputerEquipment2020-04-012021-03-31SC481867core:IntangibleAssetsOtherThanGoodwill2020-03-31SC481867core:OtherPropertyPlantEquipment2020-03-31SC481867core:OtherPropertyPlantEquipment2020-04-012021-03-31SC481867core:WithinOneYear2021-03-31SC481867core:WithinOneYear2020-03-31SC481867bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC481867bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC481867bus:FRS1022020-04-012021-03-31SC481867bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC481867bus:Director12020-04-012021-03-31SC481867bus:Director22020-04-012021-03-31SC481867bus:Director42020-04-012021-03-31SC481867bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP