ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-04-01falseNo description of principal activity1114truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05689561 2020-04-01 2021-03-31 05689561 2019-04-01 2020-03-31 05689561 2021-03-31 05689561 2020-03-31 05689561 2019-04-01 05689561 c:CompanySecretary1 2020-04-01 2021-03-31 05689561 c:Director1 2020-04-01 2021-03-31 05689561 c:Director2 2020-04-01 2021-03-31 05689561 c:RegisteredOffice 2020-04-01 2021-03-31 05689561 d:PlantMachinery 2020-04-01 2021-03-31 05689561 d:PlantMachinery 2021-03-31 05689561 d:PlantMachinery 2020-03-31 05689561 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05689561 d:MotorVehicles 2020-04-01 2021-03-31 05689561 d:FurnitureFittings 2020-04-01 2021-03-31 05689561 d:FurnitureFittings 2021-03-31 05689561 d:FurnitureFittings 2020-03-31 05689561 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05689561 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 05689561 d:ComputerSoftware 2021-03-31 05689561 d:ComputerSoftware 2020-03-31 05689561 d:CurrentFinancialInstruments 2021-03-31 05689561 d:CurrentFinancialInstruments 2020-03-31 05689561 d:Non-currentFinancialInstruments 2021-03-31 05689561 d:Non-currentFinancialInstruments 2020-03-31 05689561 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05689561 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 05689561 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 05689561 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 05689561 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 05689561 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 05689561 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 05689561 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 05689561 d:ShareCapital 2021-03-31 05689561 d:ShareCapital 2020-03-31 05689561 d:ShareCapital 2019-04-01 05689561 d:CapitalRedemptionReserve 2021-03-31 05689561 d:CapitalRedemptionReserve 2020-03-31 05689561 d:CapitalRedemptionReserve 2019-04-01 05689561 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 05689561 d:RetainedEarningsAccumulatedLosses 2021-03-31 05689561 d:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 05689561 d:RetainedEarningsAccumulatedLosses 2020-03-31 05689561 d:RetainedEarningsAccumulatedLosses 2019-04-01 05689561 c:FRS102 2020-04-01 2021-03-31 05689561 c:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 05689561 c:FullAccounts 2020-04-01 2021-03-31 05689561 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 05689561 d:EntityControlledByKeyManagementPersonnel1 2020-04-01 2021-03-31 05689561 d:EntityControlledByKeyManagementPersonnel1 2021-03-31 05689561 d:EntityControlledByKeyManagementPersonnel1 2020-03-31 05689561 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 05689561 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 05689561 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2020-04-01 2021-03-31 05689561 4 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure
Registered number: 05689561














Secret Garden Enterprises Ltd




Financial statements
for the year ended 31 March 2021



 
Secret Garden Enterprises Ltd
 

Company information


Directors
S Wanstall 
D Wanstall 




Company secretary
S Wanstall



Registered number
05689561



Registered office
Broadbanks
Bank Road

Aldington

Ashford

Kent

TN25 7DF






 
Secret Garden Enterprises Ltd
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Secret Garden Enterprises Ltd for the year ended 31 March 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Secret Garden Enterprises Ltd for the year ended 31 March 2021 which comprise the profit and loss account, balance sheet, statement of changes in equityand related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Secret Garden Enterprises Ltd, as a body, in accordance with the terms of our engagement letter dated 16 October 2017Our work has been undertaken solely to prepare for your approval the financial statements of Secret Garden Enterprises Ltd  and state those matters that we have agreed to state to the board of directors of Secret Garden Enterprises Ltd, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Secret Garden Enterprises Ltd and its board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Secret Garden Enterprises Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Secret Garden Enterprises Ltd. You consider that Secret Garden Enterprises Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Secret Garden Enterprises Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Chavereys
Faversham
23 December 2021
Page 1


 
Secret Garden Enterprises Ltd
Registered number:05689561

Balance sheet
as at 31 March 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 5 
4,261
-

Tangible assets
 6 
28,318
39,377

  
32,579
39,377

Current assets
  

Stocks
  
10,364
9,628

Debtors: amounts falling due within one year
 7 
281,814
245,148

Current asset investments
  
140,000
-

Bank and cash balances
  
9,943
7,862

  
442,121
262,638

Creditors: amounts falling due within one year
 9 
(416,541)
(336,471)

Net current assets/(liabilities)
  
 
 
25,580
 
 
(73,833)

Total assets less current liabilities
  
58,159
(34,456)

Creditors: amounts falling due after more than one year
 10 
(48,075)
(8,878)

Provisions for liabilities
  

Deferred tax
 12 
(5,381)
(7,481)

  
 
 
(5,381)
 
 
(7,481)

Net assets/(liabilities)
  
4,703
(50,815)


Capital and reserves
  

Called up share capital 
  
200
200

Capital redemption reserve
  
200
200

Profit and loss account
  
4,303
(51,215)

  
4,703
(50,815)


Page 2


 
Secret Garden Enterprises Ltd
Registered number:05689561

Balance sheet (continued)
as at 31 March 2021

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D Wanstall
Director

Date: 23 December 2021

The notes on pages 5 to 11 form part of these financial statements.

Page 3


 
Secret Garden Enterprises Ltd
 

Statement of changes in equity
for the year ended 31 March 2021


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2019
200
200
123,606
124,006



Loss for the year
-
-
(74,821)
(74,821)

Dividends: Equity capital
-
-
(100,000)
(100,000)



At 1 April 2020
200
200
(51,215)
(50,815)



Profit for the year
-
-
105,518
105,518

Dividends: Equity capital
-
-
(50,000)
(50,000)


At 31 March 2021
200
200
4,303
4,703


The notes on pages 5 to 11 form part of these financial statements.

Page 4


 
Secret Garden Enterprises Ltd
 
 
Notes to the financial statements
for the year ended 31 March 2021

1.


General information

Secret Garden Enterprises Ltd is a private company, limited by shares and incorporated in England and Wales. 
The company number and address of the registered office are given on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are presented in pound sterling and all values are rounded to the nearest pound (£) except where otherwise indicated. 

 
2.2

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line or reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Motor vehicles
-
25%
reducing balance
Equipment, fixtures and fittings
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowances for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. 

Page 5


 
Secret Garden Enterprises Ltd
 

Notes to the financial statements
for the year ended 31 March 2021

2.Accounting policies (continued)

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

Page 6


 
Secret Garden Enterprises Ltd
 

Notes to the financial statements
for the year ended 31 March 2021

2.Accounting policies (continued)

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2020 - 14).


4.


Exceptional items

2021
2020
£
£


Irrecoverable amounts due from group undertakings
-
224,600

-
224,600


5.


Intangible assets




Website development

£



Cost


Additions
4,261



At 31 March 2021

4,261






Net book value



At 31 March 2021
4,261



At 31 March 2020
-



Page 7


 
Secret Garden Enterprises Ltd
 
 
Notes to the financial statements
for the year ended 31 March 2021

6.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 April 2020
81,573
173,212
254,785


Additions
2,174
728
2,902



At 31 March 2021

83,747
173,940
257,687



Depreciation


At 1 April 2020
76,410
138,998
215,408


Charge for the year on owned assets
1,759
12,202
13,961



At 31 March 2021

78,169
151,200
229,369



Net book value



At 31 March 2021
5,578
22,740
28,318



At 31 March 2020
5,163
34,214
39,377


7.


Debtors

2021
2020
£
£


Trade debtors
46,777
2,707

Amounts owed by group undertakings
48,624
147,070

Other debtors
186,413
94,086

Prepayments and accrued income
-
1,285

281,814
245,148



8.


Current asset investments

2021
2020
£
£

Unlisted investments
140,000
-

140,000
-


Page 8


 
Secret Garden Enterprises Ltd
 
 
Notes to the financial statements
for the year ended 31 March 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
-
7,100

Bank loans
50,143
5,143

Trade creditors
21,888
49,217

Corporation tax
104,795
84,890

Other taxation and social security
42,439
75,969

Other creditors
2,356
2,136

Accruals and deferred income
194,920
112,016

416,541
336,471


Bank loans are secured by way of a fixed and floating charge over all the assets of the company and personal land and property held by directors.


10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
48,075
8,878

48,075
8,878


Page 9


 
Secret Garden Enterprises Ltd
 
 
Notes to the financial statements
for the year ended 31 March 2021

11.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
50,143
5,143


50,143
5,143

Amounts falling due 1-2 years

Bank loans
48,075
5,143


48,075
5,143

Amounts falling due 2-5 years

Bank loans
-
3,734


-
3,734


98,218
14,020



12.


Deferred taxation




2021
2020


£

£






At the beginning of the year
(7,481)
(8,625)


Charged to the profit and loss account
2,100
1,144



At the end of the year
(5,381)
(7,481)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(5,381)
(7,481)

(5,381)
(7,481)


13.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £3,546 (2020 - £3,833). Contributions totalling £1,479 (2020 - £1,629) were payable to the fund at the balance sheet date and are included in creditors. 

Page 10


 
Secret Garden Enterprises Ltd
 
 
Notes to the financial statements
for the year ended 31 March 2021

14.


Related party transactions

As at 1 April 2020 the directors owed the company £78,104. Further advances of £64,896 were made during the year and £143,000 was repaid. As at 31 March 2021 the company was owed £- by the directors.


Page 11