SPEX_GROUP_HOLDINGS_LIMIT - Accounts


Company Registration No. SC528327 (Scotland)
SPEX GROUP HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PAGES FOR FILING WITH REGISTRAR
SPEX GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr G F Coutts
Mr N Mahjoub
Mr J G Oag
Mr M J Sibson
Mr C Smith
Mr R K Strachan
Secretary
Blackwood Partners LLP
Company number
SC528327
Registered office
Blackwood Partners LLP
Blackwood House
ABERDEEN
AB10 6XU
Accountants
Johnston Carmichael LLP
Bishop's Court
29 Albyn Place
ABERDEEN
AB10 1YL
SPEX GROUP HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 14
SPEX GROUP HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2020
31 December 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,862
3,724
Investments
5
34,569
34,569
36,431
38,293
Current assets
Debtors
7
11,408,476
9,578,893
Cash at bank and in hand
290,467
226,673
11,698,943
9,805,566
Creditors: amounts falling due within one year
8
(424,533)
(3,913,526)
Net current assets
11,274,410
5,892,040
Total assets less current liabilities
11,310,841
5,930,333
Creditors: amounts falling due after more than one year
9
(5,286,383)
(4,253,911)
Net assets
6,024,458
1,676,422
Capital and reserves
Called up share capital
11
365
254
Share premium account
12
5,937,118
1,999,946
Capital contribution reserve
-
0
13,223
Profit and loss reserves
13
86,975
(337,001)
Total equity
6,024,458
1,676,422

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

SPEX GROUP HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2020
31 December 2020
- 2 -

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2021 and are signed on its behalf by:
Mr R K Strachan
Director
Company Registration No. SC528327
SPEX GROUP HOLDINGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2020
- 3 -
Share capital
Share premium account
Capital contribution reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2019
253
1,958,290
25,657
(58,966)
1,925,234
Year ended 31 December 2019:
Loss for the year
-
-
-
(278,035)
(278,035)
Other comprehensive income:
Total comprehensive income for the year
-
0
-
0
-
0
(278,035)
(278,035)
Issue of share capital
11
1
41,656
-
-
41,657
Other movements
-
-
0
(12,434)
-
(12,434)
Balance at 31 December 2019
254
1,999,946
13,223
(337,001)
1,676,422
Year ended 31 December 2020:
Profit for the year
-
-
-
423,977
423,977
Other comprehensive income:
Total comprehensive income for the year
-
0
-
0
-
0
423,977
423,977
Issue of share capital
11
111
3,937,172
-
-
3,937,283
Other movements
-
-
0
(13,223)
-
(13,223)
Balance at 31 December 2020
365
5,937,118
-
0
86,975
6,024,458
SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
- 4 -
1
Accounting policies
Company information

SPEX Group Holdings Limited is a private company limited by shares incorporated in Scotland. The registered office is Blackwood House, Union Grove Lane, Aberdeen, AB10 6XU. The company's registration number is SC528327. The trading address is Ground Floor, Unit 2 Dunnottar House, Howe Moss Drive, Kirkhill Industrial Estate, Aberdeen, AB21 0FN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound sterling.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have reviewed trading and cashflow forecasts for the next 12 months through to 31 December 2022 and are satisfied that the group and company will have sufficient financial resources to continue in operational existence for the foreseeable future.true

 

In making this assessment, the directors have taken into account the continued impact of the COVID-19 pandemic on projects proceeding and reduced activity levels in the Oil & Gas market.

 

The directors have also considered the ongoing litigation described in note 16 and, regardless of the final outcome of the case, do not believe a material outflow of cash is likely within twelve months of the date of signing these financial statements.

 

Subsequent to the year end, the shareholders have provided the company with equity funding of £1.9m and deferred the repayment date of £4.3m of loan notes (and associated interest) due in June 2022 to 31 December 2023 as disclosed in note 17, which has provided further cashflow benefits for the group. In addition, the shareholders have provided an indication of their intention to provide further funding of up to £1m, subject to the position of the group at that time, should this be required.

 

On this basis, the directors consider it appropriate to prepare the financial statements on a going concern basis.

1.3
Turnover

Turnover is recognised as services are provided at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% straight line
Plant and equipment
25-50% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts due from group companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 6 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and amounts due to group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
1
Accounting policies
(Continued)
- 7 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. Government grants are recognised in accordance with the accruals model. The income from the Job Retention Scheme is recognised as other operating income in the profit and loss account in the period to which the grant relates.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.16

Exceptional items

Exceptional items are identified by the directors as transactions through profit or loss out with the normal course of business and which are considered material to the financial statements, and as such require separate identification in order to provide necessary explanation to the results of the company.

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 8 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The following are considered to be either judgements that have had the most significant effect on amounts recognised in the financial statements, or estimates that are dependent upon assumptions which could change in the next financial year and have a material effect on the carrying amounts of assets and liabilities recognised at the balance sheet date:

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Going concern

The going concern assumption is a judgement exercised by the directors (see note 1.2).

Recoverability of group receivables

The company makes an assessment of the recoverable value of amounts due from fellow group undertakings. When assessing the recoverability of these amounts owed, management considers factors such as the expected future trading performance of the group.

Contingent Liability

The Directors have made a critical judgement regarding a contingent liability, please see note 16.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 17 (2019 - 17).

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 9 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Total
£
£
£
Cost
At 1 January 2020 and 31 December 2020
31,317
7,822
39,139
Depreciation and impairment
At 1 January 2020
31,317
4,098
35,415
Depreciation charged in the year
-
0
1,862
1,862
At 31 December 2020
31,317
5,960
37,277
Carrying amount
At 31 December 2020
-
0
1,862
1,862
At 31 December 2019
-
0
3,724
3,724
5
Fixed asset investments
2020
2019
£
£
Investments
34,569
34,569
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2020 & 31 December 2020
34,569
Carrying amount
At 31 December 2020
34,569
At 31 December 2019
34,569
SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 10 -
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2020 are as follows:

Name of undertaking
Registered
Nature of business
% Held
office
Direct
Indirect
SPEX Corporate Holdings Limited
Scotland
Engineering services to the oil and gas industry
100.00
0
SPEX Engineering Limited
Scotland
Engineering services to the oil and gas industry
100.00
0
SPEX Group US LLC
United States
Dormant since incorporation
0
100.00
SPEX Offshore (UK) Limited
Scotland
Provision of field services to the oil and gas industry
100.00
0
SPEX Oil and Gas Limited
Scotland
Dormant since incorporation
0
100.00
SPEX Oilfield Limited
Scotland
Dormant since incorporation
0
100.00
SPEX Engineering (UK) Limited
Scotland
Engineering services to the oil and gas industry
100.00
0
7
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
-
0
1,827
Corporation tax recoverable
37,176
37,176
Amounts owed by group undertakings
10,982,604
9,101,499
Other debtors
388,696
438,391
11,408,476
9,578,893

Amounts owed by group undertakings are interest free and repayable on demand. Repayments are not expected within 12 months

8
Creditors: amounts falling due within one year
2020
2019
£
£
Bank loans and overdrafts
2,461
5,052
Trade creditors
133,859
71,891
Amounts owed to group undertakings
5,439
1,009,261
Taxation and social security
30,332
42,949
Other creditors
252,442
2,784,373
424,533
3,913,526

Amounts owed to group undertakings are interest free and repayable on demand.

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 11 -
9
Creditors: amounts falling due after more than one year
2020
2019
£
£
Bank loans and overdrafts
50,000
-
0
Other creditors
5,236,383
4,253,911
5,286,383
4,253,911

The long-term loans are unsecured.

 

During the year, the company agreed revised terms with the loan note holders as part of a corporate re-organisation whereby part of the existing loan notes issued were converted into equity (see note 11). The revised terms of the loan notes include a decrease to the interest rate attached to the loan notes from 14% to 12%. The value of the loan notes outstanding at 31 December 2020 was £3,333,333, which is included within other creditors due more than one year at the year end.

 

Subsequent to the year end, the loan note holders agreed to the deferred repayment of £4.3m of loan notes (and associated interest) due in June 2022 to 31 December 2023 (see note 17).

10
Deferred income
2020
2019
£
£
Other deferred income
-
17,500
SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 12 -
11
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and not fully paid
22,739 Ordinary shares of 1p each
228
165
12,022 'A' Ordinary shares of 1p each
120
72
1,670 'B' Ordinary shares of 1p each
17
17
365
254

During the year, as part of their ongoing support of the business, the shareholders of the company participated in a corporate re-organisation. The key components of the reorganisations were as follows:

 

  • Additional funding provided to the business through subscription of new shares by way of rights issue.

  • Debt to Equity conversion of certain existing shareholder debt balances.

  • Long Term dividend due to be paid to the holders of certain chare classes was satisfied by the issue of new shares.

  • Revision to the terms associated with certain share classes.

  • Issue of call options in favour of certain shareholders.

 

The reorganisation resulted in 6,284 'A' Ordinary shares of 1p each issued and 4,822 'B' Ordinary shares of 1p each issued at a premium of £3,937,172.

142 Ordinary shares have been issued as NIL paid shares. The remainder of the share capital is fully paid.

Enhanced voting rights are attached to the 'A' shares, whereby the voting rights are increased to 51% of the voting rights attached to all the shares in the capital of the company, upon notice of an Enhanced Voting Event.

12
Share premium account

The share premium account represents premiums received on issue of share capital.

13
Profit and loss reserves

Profit and loss reserves represent cumulative realisable profits and losses.

 

14
Financial commitments, guarantees and contingent liabilities

The bank hold a bond and floating charge over the whole assets of the company.

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 13 -
15
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
926,600
478,084
16
Contingent Liability

The company and certain other group companies have been named in litigation regarding an alleged breach of a licence agreement by former group companies. The litigation started in the US legal system and is now in the Scottish legal system.  At this stage it is too early in proceedings to conclude on the likely outcome either in terms of the likelihood of success in refuting the claims and if unsuccessful in so doing what the financial impact would be on the company and group. No provision has been made in the accounts for any liability that could arise if they were unsuccessful as they do not believe they have any liability and are continuing to refute the allegations.

17
Events after the reporting date

Subsequent to the year end, the shareholders have provided the company with equity funding of £1.9m and deferred the repayment date of £4.3m of loan notes (and associated interest) due in June 2022 to 31 December 2023.

 

 

SPEX GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2020
- 14 -
18
Related party transactions

Loans were advanced to shareholders in a prior period. The balance due from these shareholders as at 31 December 2020 was £39,741 (2019 - £39,741). The amounts due are interest free with no fixed repayment terms.

 

A loan of £89,073 was advanced to a director in a prior period. The balance due from this director at 31 December 2020 was £89,073 (2019 - £89,073). The amounts due are interest free with no fixed repayment terms.

 

A loan was advanced to a director and shareholder in a prior period. The balance due from this director and shareholder at 31 December 2020 was £3,620 (2019 - £3,620). The amounts due are interest free with no fixed repayment terms.

 

During 2014, a director and shareholder advanced a loan of £200,000 to the company. This loan was interest-free. During the year as part of the corporate re-organisation, this interest-free loan was repaid to the director and shareholder. The balance due to this director at 31 December 2020 was £nil (2019 - £136,777).

 

During 2014, the company issued loan notes of £333,333 to a director and shareholder. The loan notes accrue interest of 14%. During the year as part of the corporate re-organisation, these loan notes were converted to equity. The total balance due to this director at 31 December 2020 was £nil (2019 - £691,959).

 

The company also issued loan notes of £3,333,333 to a shareholder, in 2014. During the year as part of the corporate reorganisation, the loan notes along with unpaid interest due, were part converted into equity, with the remainder transferred into a new loan note instrument, due 30 June 2022, with a revised interest rate of 12%. As per note 17 this new loan note instrument is now due 31 December 2023. The total balance due to this shareholder at 31 December 2020 was £5,236,384 (2019 - £5,676,160).

19
Control

No one individual controls the Company.

2020-12-312020-01-01false22 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMr G F CouttsMr N MahjoubMr J G OagMr M J SibsonMr C SmithMr R K StrachanBlackwood Partners LLPSC5283272020-01-012020-12-31SC528327bus:Director12020-01-012020-12-31SC528327bus:Director22020-01-012020-12-31SC528327bus:Director32020-01-012020-12-31SC528327bus:Director42020-01-012020-12-31SC528327bus:Director52020-01-012020-12-31SC528327bus:Director62020-01-012020-12-31SC528327bus:CompanySecretary12020-01-012020-12-31SC528327bus:RegisteredOffice2020-01-012020-12-31SC5283272020-12-31SC5283272019-12-31SC528327core:LandBuildings2020-12-31SC528327core:OtherPropertyPlantEquipment2020-12-31SC528327core:LandBuildings2019-12-31SC528327core:OtherPropertyPlantEquipment2019-12-31SC528327core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31SC528327core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31SC528327core:CurrentFinancialInstruments2020-12-31SC528327core:CurrentFinancialInstruments2019-12-31SC528327core:Non-currentFinancialInstruments2020-12-31SC528327core:Non-currentFinancialInstruments2019-12-31SC528327core:ShareCapital2020-12-31SC528327core:ShareCapital2019-12-31SC528327core:SharePremium2020-12-31SC528327core:SharePremium2019-12-31SC528327core:CapitalRedemptionReserve2020-12-31SC528327core:CapitalRedemptionReserve2019-12-31SC528327core:RetainedEarningsAccumulatedLosses2020-12-31SC528327core:RetainedEarningsAccumulatedLosses2019-12-31SC528327core:ShareCapital2018-12-31SC528327core:SharePremium2018-12-31SC528327core:CapitalRedemptionReservecore:RestatedAmount2018-12-31SC528327core:RetainedEarningsAccumulatedLosses2018-12-31SC528327core:ShareCapitalOrdinaryShares2020-12-31SC528327core:ShareCapitalOrdinaryShares2019-12-31SC528327core:RetainedEarningsAccumulatedLosses2019-01-012019-12-31SC5283272019-01-012019-12-31SC528327core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31SC528327core:ShareCapital2019-01-012019-12-31SC528327core:SharePremium2019-01-012019-12-31SC528327core:OtherMiscellaneousReserve2019-01-012019-12-31SC528327core:ShareCapital2020-01-012020-12-31SC528327core:SharePremium2020-01-012020-12-31SC528327core:OtherMiscellaneousReserve2020-01-012020-12-31SC528327core:SharePremium12019-01-012019-12-31SC528327core:SharePremium22020-01-012020-12-31SC528327core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2020-01-012020-12-31SC528327core:PlantMachinery2020-01-012020-12-31SC528327core:MotorVehicles2020-01-012020-12-31SC528327core:LandBuildings2019-12-31SC528327core:OtherPropertyPlantEquipment2019-12-31SC5283272019-12-31SC528327core:LandBuildings2020-01-012020-12-31SC528327core:OtherPropertyPlantEquipment2020-01-012020-12-31SC528327core:Subsidiary12020-01-012020-12-31SC528327core:Subsidiary22020-01-012020-12-31SC528327core:Subsidiary32020-01-012020-12-31SC528327core:Subsidiary42020-01-012020-12-31SC528327core:Subsidiary52020-01-012020-12-31SC528327core:Subsidiary62020-01-012020-12-31SC528327core:Subsidiary72020-01-012020-12-31SC528327core:Subsidiary112020-01-012020-12-31SC528327core:Subsidiary222020-01-012020-12-31SC528327core:Subsidiary332020-01-012020-12-31SC528327core:Subsidiary442020-01-012020-12-31SC528327core:Subsidiary552020-01-012020-12-31SC528327core:Subsidiary662020-01-012020-12-31SC528327core:Subsidiary772020-01-012020-12-31SC528327core:WithinOneYear2020-12-31SC528327core:WithinOneYear2019-12-31SC528327bus:OrdinaryShareClass12020-12-31SC528327bus:OrdinaryShareClass22020-12-31SC528327bus:OrdinaryShareClass32020-12-31SC528327bus:OrdinaryShareClass12020-01-012020-12-31SC528327bus:OrdinaryShareClass22020-01-012020-12-31SC528327bus:OrdinaryShareClass32020-01-012020-12-31SC528327bus:PrivateLimitedCompanyLtd2020-01-012020-12-31SC528327bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-31SC528327bus:FRS1022020-01-012020-12-31SC528327bus:AuditExemptWithAccountantsReport2020-01-012020-12-31SC528327bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP