United Aerosol Manufacturing Limited - Accounts to registrar (filleted) - small 18.2

United Aerosol Manufacturing Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.2.0.376 07958783 Board of Directors 1.4.20 31.3.21 31.3.21 20/12/2021 false true false false false true false Auditors Opinion Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure079587832020-03-31079587832021-03-31079587832020-04-012021-03-31079587832019-03-31079587832019-04-012020-03-31079587832020-03-3107958783ns16:EnglandWales2020-04-012021-03-3107958783ns15:PoundSterling2020-04-012021-03-3107958783ns11:Director12020-04-012021-03-3107958783ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3107958783ns11:SmallEntities2020-04-012021-03-3107958783ns11:Audited2020-04-012021-03-3107958783ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3107958783ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3107958783ns11:FullAccounts2020-04-012021-03-310795878312020-04-012021-03-3107958783ns11:OrdinaryShareClass12020-04-012021-03-3107958783ns6:CurrentFinancialInstruments2021-03-3107958783ns6:CurrentFinancialInstruments2020-03-3107958783ns6:Non-currentFinancialInstruments2021-03-3107958783ns6:Non-currentFinancialInstruments2020-03-3107958783ns6:ShareCapital2021-03-3107958783ns6:ShareCapital2020-03-3107958783ns6:RetainedEarningsAccumulatedLosses2021-03-3107958783ns6:RetainedEarningsAccumulatedLosses2020-03-3107958783ns6:NetGoodwill2020-04-012021-03-3107958783ns6:PlantMachinery2020-04-012021-03-3107958783ns6:FurnitureFittings2020-04-012021-03-3107958783ns6:NetGoodwill2020-03-3107958783ns6:NetGoodwill2021-03-3107958783ns6:NetGoodwill2020-03-3107958783ns6:PlantMachinery2020-03-3107958783ns6:PlantMachinery2021-03-3107958783ns6:PlantMachinery2020-03-3107958783ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3107958783ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3107958783ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2021-03-3107958783ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2020-03-3107958783ns6:HirePurchaseContractsns6:BetweenOneFiveYears2021-03-3107958783ns6:HirePurchaseContractsns6:BetweenOneFiveYears2020-03-3107958783ns6:HirePurchaseContracts2021-03-3107958783ns6:HirePurchaseContracts2020-03-3107958783ns6:Secured2021-03-3107958783ns6:Secured2020-03-3107958783ns11:OrdinaryShareClass12021-03-31
REGISTERED NUMBER: 07958783 (England and Wales)












UNITED AEROSOL MANUFACTURING LIMITED

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021






UNITED AEROSOL MANUFACTURING LIMITED (REGISTERED NUMBER: 07958783)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021




Page

Balance Sheet 1

Notes to the Financial Statements 2


UNITED AEROSOL MANUFACTURING LIMITED (REGISTERED NUMBER: 07958783)

BALANCE SHEET
31 MARCH 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 636,173 670,941
636,173 670,941

CURRENT ASSETS
Stocks 156,387 254,276
Debtors 6 508,571 377,183
Cash at bank and in hand 108,632 80,398
773,590 711,857
CREDITORS
Amounts falling due within one year 7 532,235 546,563
NET CURRENT ASSETS 241,355 165,294
TOTAL ASSETS LESS CURRENT
LIABILITIES

877,528

836,235

CREDITORS
Amounts falling due after more than one
year

8

(39,893

)

(66,489

)

PROVISIONS FOR LIABILITIES (114,555 ) (106,461 )
NET ASSETS 723,080 663,285

CAPITAL AND RESERVES
Called up share capital 11 100,000 100,000
Retained earnings 623,080 563,285
SHAREHOLDERS' FUNDS 723,080 663,285

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2021 and were signed on its behalf by:





Mr N Mehay - Director


UNITED AEROSOL MANUFACTURING LIMITED (REGISTERED NUMBER: 07958783)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1. STATUTORY INFORMATION

United Aerosol Manufacturing Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 07958783

Registered office: Unit 5
Moorcroft Drive
Moorcroft Park
Wednesbury
West Midlands
WS10 7DE

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company.

Monetary amounts in these financial statements are rounded to the nearest £.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Acquired goodwill is written off in equal instalments over its estimated useful economic life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 25% Straight Line
Fixtures and fittings - 25% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


UNITED AEROSOL MANUFACTURING LIMITED (REGISTERED NUMBER: 07958783)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2020 - 15 ) .

UNITED AEROSOL MANUFACTURING LIMITED (REGISTERED NUMBER: 07958783)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2020
and 31 March 2021 4,480
AMORTISATION
At 1 April 2020
and 31 March 2021 4,480
NET BOOK VALUE
At 31 March 2021 -
At 31 March 2020 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2020 804,349
Additions 68,149
Disposals (32,499 )
At 31 March 2021 839,999
DEPRECIATION
At 1 April 2020 133,408
Charge for year 80,980
Eliminated on disposal (10,562 )
At 31 March 2021 203,826
NET BOOK VALUE
At 31 March 2021 636,173
At 31 March 2020 670,941

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 498,165 343,533
Other debtors 10,406 33,650
508,571 377,183

UNITED AEROSOL MANUFACTURING LIMITED (REGISTERED NUMBER: 07958783)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Hire purchase contracts (see note 9) 26,595 26,595
Trade creditors 60,214 181,980
Taxation and social security 45,748 29,933
Other creditors 399,678 308,055
532,235 546,563

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
£    £   
Hire purchase contracts (see note 9) 39,893 66,489

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2021 2020
£    £   
Net obligations repayable:
Within one year 26,595 26,595
Between one and five years 39,893 66,489
66,488 93,084

10. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 66,488 93,084
Invoice financing - 11,673
66,488 104,757

At 31st March 2021 Lloyds Bank Commercial Finance Ltd held a fixed floating charge dated 14 June 2018 over the undertaking and all property and assets.

Hire purchase balances are secured by fixed charges on the assets concerned.

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2020
value: £    £   
100,000 Ordinary shares £1 100,000 100,000

UNITED AEROSOL MANUFACTURING LIMITED (REGISTERED NUMBER: 07958783)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Martin Jones (Senior Statutory Auditor)
for and on behalf of Wallace Crooke

13. PARENT COMPANY

The parent company is 21st Century Drinks Limited, a company incorporated in England and Wales.