Cubed Group Ltd - Period Ending 2021-03-31

Cubed Group Ltd - Period Ending 2021-03-31


Cubed Group Ltd 10565304 false 2020-04-01 2021-03-31 2021-03-31 The principal activity of the company is Activities of other holding companies not elsewhere classified Digita Accounts Production Advanced 6.29.9459.0 true 10565304 2020-04-01 2021-03-31 10565304 2021-03-31 10565304 bus:Director1 1 2021-03-31 10565304 core:CurrentFinancialInstruments 2021-03-31 10565304 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 10565304 core:Goodwill 2021-03-31 10565304 core:FurnitureFittingsToolsEquipment 2021-03-31 10565304 core:AllSubsidiaries 2021-03-31 10565304 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-03-31 10565304 bus:SmallEntities 2020-04-01 2021-03-31 10565304 bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 10565304 bus:FullAccounts 2020-04-01 2021-03-31 10565304 bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 10565304 bus:RegisteredOffice 2020-04-01 2021-03-31 10565304 bus:Director1 2020-04-01 2021-03-31 10565304 bus:Director1 1 2020-04-01 2021-03-31 10565304 bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 10565304 core:Goodwill 2020-04-01 2021-03-31 10565304 core:IntangibleAssetsOtherThanGoodwill 2020-04-01 2021-03-31 10565304 core:ComputerEquipment 2020-04-01 2021-03-31 10565304 core:FurnitureFittingsToolsEquipment 2020-04-01 2021-03-31 10565304 core:LeaseholdImprovements 2020-04-01 2021-03-31 10565304 core:PlantMachinery 2020-04-01 2021-03-31 10565304 core:AllSubsidiaries 2020-04-01 2021-03-31 10565304 core:AllSubsidiaries core:RenderingOrReceivingServices 2020-04-01 2021-03-31 10565304 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-04-01 2021-03-31 10565304 countries:AllCountries 2020-04-01 2021-03-31 10565304 2020-03-31 10565304 bus:Director1 1 2020-03-31 10565304 core:Goodwill 2020-03-31 10565304 core:FurnitureFittingsToolsEquipment 2020-03-31 10565304 core:AllSubsidiaries 2020-03-31 10565304 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-03-31 10565304 2019-04-01 2020-03-31 10565304 2020-03-31 10565304 core:CurrentFinancialInstruments 2020-03-31 10565304 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 10565304 core:Goodwill 2020-03-31 10565304 core:FurnitureFittingsToolsEquipment 2020-03-31 10565304 core:AllSubsidiaries 2020-03-31 10565304 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2020-03-31 10565304 core:AllSubsidiaries core:RenderingOrReceivingServices 2019-04-01 2020-03-31 10565304 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-04-01 2020-03-31 10565304 2019-03-31 10565304 core:AllSubsidiaries 2019-03-31 10565304 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 10565304

Cubed Group Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2021

 

Cubed Group Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Cubed Group Ltd

Company Information

Director

Mr Duncan James Cook

Registered office

Telephone House
18 Christchurch Road
Bournemouth
Dorset
BH1 3NE

Accountants

Clear Vision Financial Management Limited
Chartered Management Accountants
3 Victoria Place
Love Lane
Romsey
Hampshire
SO51 8DE

 

Cubed Group Ltd

(Registration number: 10565304)
Balance Sheet as at 31 March 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

9,058

10,208

Tangible assets

5

16,696

16,933

 

25,754

27,141

Current assets

 

Debtors

6

1,407,767

1,011,585

Cash at bank and in hand

 

429,121

254,358

 

1,836,888

1,265,943

Creditors: Amounts falling due within one year

7

(483,420)

(586,897)

Net current assets

 

1,353,468

679,046

Net assets

 

1,379,222

706,187

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,379,122

706,087

Shareholders' funds

 

1,379,222

706,187

For the financial year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 31 December 2021
 

.........................................

Mr Duncan James Cook
Director

 

Cubed Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Telephone House
18 Christchurch Road
Bournemouth
Dorset
BH1 3NE

These financial statements were authorised for issue by the director on 31 December 2021.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Cubed Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

10% Straight Line

Office Equipment

33% Straight Line

Other Tangible Fixed Assets

20% Reducing Balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible Assets

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Cubed Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 10 (2020 - 11).

 

Cubed Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2020

11,500

11,500

At 31 March 2021

11,500

11,500

Amortisation

At 1 April 2020

1,292

1,292

Amortisation charge

1,150

1,150

At 31 March 2021

2,442

2,442

Carrying amount

At 31 March 2021

9,058

9,058

At 31 March 2020

10,208

10,208

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2020

134,696

134,696

Additions

5,202

5,202

At 31 March 2021

139,898

139,898

Depreciation

At 1 April 2020

117,763

117,763

Charge for the year

5,439

5,439

At 31 March 2021

123,202

123,202

Carrying amount

At 31 March 2021

16,696

16,696

At 31 March 2020

16,933

16,933

6

Debtors

 

Cubed Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Note

2021
£

2020
£

Trade debtors

 

147,399

33,092

Amounts owed by group undertakings and undertakings in which the company has a participating interest

8

1,211,000

911,000

Other debtors

 

49,368

67,493

 

1,407,767

1,011,585

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Trade creditors

 

66,781

5,354

Amounts owed to group undertakings and undertakings in which the company has a participating interest

8

390,909

500,000

Taxation and social security

 

24,331

25,453

Other creditors

 

1,399

56,090

 

483,420

586,897

8

Related party transactions

Transactions with directors

2021

At 1 April 2020
£

Advances to directors
£

At 31 March 2021
£

Mr Duncan James Cook

0% Loan

(29,010)

74,084

45,074

       
     

 

   

2021
£

 

2020
£

Mr Duncan James Cook

       

 

77,500

 

69,000

         

Income and receivables from related parties

2021

Subsidiary
£

Receipt of services

86,525

 

Cubed Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

2020

Subsidiary
£

Receipt of services

15,022

Expenditure with and payables to related parties

2021

Subsidiary
£

Rendering of services

44,028

2020

Subsidiary
£

Rendering of services

22,132

Loans to related parties

2021

Entities with joint control or significant influence
£

Total
£

At start of period

726,000

726,000

Advanced

485,000

485,000

At end of period

1,211,000

1,211,000

2020

Entities with joint control or significant influence
£

Total
£

At start of period

623,000

623,000

Advanced

123,000

123,000

Repaid

(20,000)

(20,000)

At end of period

726,000

726,000

 

Cubed Group Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2021

Terms of loans to related parties

Fourmation Developments Ltd is a company under joint control of the director. There were no conditions attached to this loan which is interest free.
 During the year there was a loan from 3 Sided Cube Design Ltd which is a 100% subsidiary company. There are no conditions attached to the loan which is interest free.
 

Loans from related parties

2021

Subsidiary
£

Total
£

At start of period

500,000

500,000

Repaid

(109,091)

(109,091)

At end of period

390,909

390,909

2020

Subsidiary
£

Total
£

At start of period

500,000

500,000

At end of period

500,000

500,000