Woodthorpe_Estate_Limited - Accounts


Woodthorpe Estate Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 March 2021
Company Registration No. 08859752 (England and Wales)
Woodthorpe Estate Limited
Company Information
Director
S Gupta
Company number
08859752
Registered office
6 Poole Lane
Staines-Upon-Thames
TW19 7DS
Accountants
Moore Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Woodthorpe Estate Limited
Balance Sheet
As at 31 March 2021
Page 1
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
215,000
215,000
Current assets
Debtors
5
182,224
182,224
Cash at bank and in hand
3,004
221
185,228
182,445
Creditors: amounts falling due within one year
6
(333,878)
(333,114)
Net current liabilities
(148,650)
(150,669)
Total assets less current liabilities
66,350
64,331
Creditors: amounts falling due after more than one year
7
(94,814)
(104,392)
Net liabilities
(28,464)
(40,061)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(28,465)
(40,062)
Total equity
(28,464)
(40,061)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 30 December 2021
S Gupta
Director
Company Registration No. 08859752
Woodthorpe Estate Limited
Notes to the Financial Statements
For the year ended 31 March 2021
Page 2
1
Accounting policies
Company information

Woodthorpe Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Poole Lane, Staines-Upon-Thames, TW19 7DS.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company had net liabilities at the balance sheet date of £28,464. Included within creditors is a balance of £212,206 due to Athena Infotech Limited, a company under common control. Despite the impact of the coronavirus pandemic, the director expects the company to generate a profit going forward and Athena Infotech Limited has given an undertaking not to demand repayment of the debt due to them for a period of at least twelve months from the date of approval of these accounts.true

 

On this basis, the director considers it appropriate to prepare the accounts on the going concern basis.

1.3
Turnover

Turnover represents rent receivable.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

Although this accounting policy is in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102"), it is a departure from the general requirements of the Companies Act 2006 for all tangible fixed assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of the many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Woodthorpe Estate Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2021
1
Accounting policies
(Continued)
Page 3
1.6
Financial instruments

The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments that are classified as ‘other’ or financial instruments measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Valuation of investment property

The investment property owned by the company has been revalued as at 31 March 2021 by the director on a fair value basis.

3
Employees

The average monthly number of persons employed by the company during the year was 0 (2020: 0).

Woodthorpe Estate Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2021
Page 4
4
Investment property
2021
£
Fair value
At 1 April 2020 and 31 March 2021
215,000

The investment property was revalued at 31 March 2021 by the director on a fair value basis.

5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
182,224
182,224
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
10,187
10,823
Other creditors
323,691
322,291
333,878
333,114
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
94,814
104,392
Amounts included above which fall due after five years are as follows:
Payable by instalments
47,858
54,499

The bank loan is secured by a fixed and floating charge over the assets of the company. The loan is due for repayment by July 2029 and interest is being charged at 5.34% over the Bank of England base rate.

8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary Share of £1
1
1
Woodthorpe Estate Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2021
Page 5
9
Related party transactions

At the year end, the company was owed £182,224 (2020: £182,224) by Athena Peters Investments Limited, a company under common control.

 

At the year end, the company owed £212,206 (2020: £210,806) to Athena Infotech Limited, a company under common control.

 

At the year end, the company owed £108,861 (2020: £108,861) to Athena Investech Holdings Limited, a company under common control.

2021-03-312020-04-01false31 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityS Gupta088597522020-04-012021-03-3108859752bus:Director12020-04-012021-03-3108859752bus:RegisteredOffice2020-04-012021-03-31088597522021-03-31088597522020-03-3108859752core:CurrentFinancialInstruments2021-03-3108859752core:CurrentFinancialInstruments2020-03-3108859752core:Non-currentFinancialInstruments2020-03-3108859752core:Non-currentFinancialInstruments2021-03-3108859752core:ShareCapital2021-03-3108859752core:ShareCapital2020-03-3108859752core:RetainedEarningsAccumulatedLosses2021-03-3108859752core:RetainedEarningsAccumulatedLosses2020-03-31088597522020-03-3108859752bus:PrivateLimitedCompanyLtd2020-04-012021-03-3108859752bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3108859752bus:FRS1022020-04-012021-03-3108859752bus:AuditExemptWithAccountantsReport2020-04-012021-03-3108859752bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP