Manorgrove Homes Limited - Accounts to registrar (filleted) - small 18.2

Manorgrove Homes Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 03022536 director 1.9.20 31.8.21 31.8.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030225362020-08-31030225362021-08-31030225362020-09-012021-08-31030225362019-08-31030225362019-09-012020-08-31030225362020-08-3103022536ns16:EnglandWales2020-09-012021-08-3103022536ns15:PoundSterling2020-09-012021-08-3103022536ns11:Director12020-09-012021-08-3103022536ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3103022536ns11:SmallEntities2020-09-012021-08-3103022536ns11:AuditExemptWithAccountantsReport2020-09-012021-08-3103022536ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3103022536ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3103022536ns11:FullAccounts2020-09-012021-08-3103022536ns11:RegisteredOffice2020-09-012021-08-3103022536ns6:CurrentFinancialInstruments2021-08-3103022536ns6:CurrentFinancialInstruments2020-08-3103022536ns6:Non-currentFinancialInstruments2021-08-3103022536ns6:Non-currentFinancialInstruments2020-08-3103022536ns6:ShareCapital2021-08-3103022536ns6:ShareCapital2020-08-3103022536ns6:CapitalRedemptionReserve2021-08-3103022536ns6:CapitalRedemptionReserve2020-08-3103022536ns6:RetainedEarningsAccumulatedLosses2021-08-3103022536ns6:RetainedEarningsAccumulatedLosses2020-08-3103022536ns6:PlantMachinery2020-09-012021-08-3103022536ns6:PlantMachinery2020-08-3103022536ns6:PlantMachinery2021-08-3103022536ns6:PlantMachinery2020-08-3103022536ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3103022536ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3103022536ns6:Secured2021-08-3103022536ns6:Secured2020-08-3103022536ns11:Director112020-08-3103022536ns11:Director112019-08-3103022536ns11:Director112020-09-012021-08-3103022536ns11:Director112019-09-012020-08-3103022536ns11:Director112021-08-3103022536ns11:Director112020-08-31
REGISTERED NUMBER: 03022536 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2021

for

Manorgrove Homes Limited

Manorgrove Homes Limited (Registered number: 03022536)






Contents of the Financial Statements
for the Year Ended 31 August 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

Manorgrove Homes Limited

Company Information
for the Year Ended 31 August 2021







DIRECTOR: C Jenkins





REGISTERED OFFICE: Hillcroft House
The Drive
Harefield Place
Ickenham
Middlesex
UB10 8AQ





REGISTERED NUMBER: 03022536 (England and Wales)





ACCOUNTANTS: Colin Hoare Accountancy Services Ltd
10 The Green
Cheddington
Buckinghamshire
LU7 0RJ

Manorgrove Homes Limited (Registered number: 03022536)

Balance Sheet
31 August 2021

31.8.21 31.8.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 96,600 91,421

CURRENT ASSETS
Debtors 5 2,096,382 1,821,933
Cash at bank 13,201 7,159
2,109,583 1,829,092
CREDITORS
Amounts falling due within one year 6 743,602 889,647
NET CURRENT ASSETS 1,365,981 939,445
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,462,581

1,030,866

CREDITORS
Amounts falling due after more than one year 7 (513,814 ) (228,939 )

PROVISIONS FOR LIABILITIES (3,898 ) -
NET ASSETS 944,869 801,927

CAPITAL AND RESERVES
Called up share capital 1 1
Capital redemption reserve 1 1
Retained earnings 944,867 801,925
SHAREHOLDERS' FUNDS 944,869 801,927

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Manorgrove Homes Limited (Registered number: 03022536)

Balance Sheet - continued
31 August 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 3 December 2021 and were signed
by:





C Jenkins - Director


Manorgrove Homes Limited (Registered number: 03022536)

Notes to the Financial Statements
for the Year Ended 31 August 2021

1. STATUTORY INFORMATION

Manorgrove Homes Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value, excluding value added tax, of work done for customers and property sales during
the year.

Amounts recoverable on on long term contracts include the appropriate proportion of profit earned up to the
balance sheet date.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance and 10% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2020 - 5 ) .

Manorgrove Homes Limited (Registered number: 03022536)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2021

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 September 2020 245,244
Additions 29,038
Disposals (23,832 )
At 31 August 2021 250,450
DEPRECIATION
At 1 September 2020 153,823
Charge for year 10,751
Eliminated on disposal (10,724 )
At 31 August 2021 153,850
NET BOOK VALUE
At 31 August 2021 96,600
At 31 August 2020 91,421

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21 31.8.20
£    £   
Trade debtors 607,632 649,987
Amounts owed by group undertakings 1,010 1,010
Amounts recoverable on contract 1,458,703 1,158,830
Other debtors 29,037 12,106
2,096,382 1,821,933

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21 31.8.20
£    £   
Bank loans and overdrafts 84,084 94,560
Hire purchase contracts 9,557 24,617
Trade creditors 496,552 548,495
Amounts owed to group undertakings - 122,500
Amounts owed to participating interests 3,479 2,979
Taxation and social security 34,896 19,121
Other creditors 115,034 77,375
743,602 889,647

Manorgrove Homes Limited (Registered number: 03022536)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.21 31.8.20
£    £   
Bank loans 237,500 50,000
Hire purchase contracts 49,014 36,139
Amounts owed to group undertakings 122,500 -
Other creditors 104,800 142,800
513,814 228,939

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 237,500 -

8. SECURED DEBTS

The following secured debts are included within creditors:

31.8.21 31.8.20
£    £   
Bank overdrafts 71,584 94,560
Bank loans 250,000 -
321,584 94,560

The debt was secured by a charge over all of the company assets.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2021 and
31 August 2020:

31.8.21 31.8.20
£    £   
C Jenkins
Balance outstanding at start of year (73,721 ) 65,480
Amounts repaid (19,624 ) (139,201 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (93,345 ) (73,721 )

10. RELATED PARTY DISCLOSURES

The company owes it's holding company Manorgrove Holdings Ltd £122,500 due in over one year.

11. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr C F Jenkins as he owns all of the shares in the parent company.

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Manorgrove Homes Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file
a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the
Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the
financial statements of Manorgrove Homes Limited for the year ended 31 August 2021 which comprise the Income
Statement, Balance Sheet and the related notes from the company's accounting records and from information and
explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Manorgrove Homes Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Manorgrove Homes Limited and state those matters that we have agreed to state to the director of Manorgrove Homes Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Manorgrove Homes Limited and its director for our work or for this report.

It is your duty to ensure that Manorgrove Homes Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Manorgrove Homes Limited. You consider that Manorgrove Homes Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Manorgrove Homes Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Colin Hoare Accountancy Services Ltd
10 The Green
Cheddington
Buckinghamshire
LU7 0RJ


3 December 2021