Accounts Submission


MAGMA DESIGN LTD

Company Registration Number:
03991841 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2021

Period of accounts

Start date: 01 April 2020

End date: 31 March 2021

MAGMA DESIGN LTD

Contents of the Financial Statements

for the Period Ended 31 March 2021

Company Information - 3
Report of the Directors - 4
Profit and Loss Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 11

MAGMA DESIGN LTD

Company Information

for the Period Ended 31 March 2021




Director: M A WAHLI
M ORTUNO PRATS
Secretary: M ORTUNO PRATS
Registered office: 117-119
Clerkenwell Road
London
EC1R 5BY
Company Registration Number: 03991841 (England and Wales)

MAGMA DESIGN LTD

Directors' Report Period Ended 31 March 2021

The directors present their report with the financial statements of the company for the period ended 31 March 2021

Principal Activities

The principal activity of the company in the period under review was that of selling books and related products.

Additional information

The trading profit for the financial year amounted to £3,535. It is recommended that this amount be set against losses brought forward. The company operates in the retail market with several shops and has suffered greatly this year with falling sales and shop closure. The economic outlook is uncertain. Government and local authority support and grant schemes have been an essential requirement in order for the business to survive.

Directors

The directors shown below have held office during the whole of the period from 01 April 2020 to 31 March 2021
M A WAHLI
M ORTUNO PRATS

Secretary
M ORTUNO PRATS

This report was approved by the board of directors on 23 December 2021
And Signed On Behalf Of The Board By:

Name: M A WAHLI
Status: Director

Name: M ORTUNO PRATS
Status: Director

MAGMA DESIGN LTD

Profit and Loss Account

for the Period Ended 31 March 2021


Notes

2021
£

2020
£
Turnover 261,900 952,333
Cost of sales ( 132,245 ) ( 502,787 )
Gross Profit or (Loss) 249,169 501,218
Income from coronavirus (COVID-19) business support grants 119,514 51,672
Administrative Expenses ( 245,278 ) ( 483,841 )
Operating Profit or (Loss) 3,891 17,377
Interest Payable and Similar Charges ( 356 ) ( 1,868 )
Profit or (Loss) Before Tax 3,535 15,509
Profit or (Loss) for Period 3,535 15,509

The notes form part of these financial statements

MAGMA DESIGN LTD

Balance sheet

As at 31 March 2021


Notes

2021
£

2020
£
Fixed assets
Total fixed assets: - -
Current assets
Stocks: 136,682 145,065
Debtors: 4 55,193 155,671
Cash at bank and in hand: 10,818 1,635
Total current assets: 202,693 302,371
Creditors: amounts falling due within one year: 5 ( 94,280 ) ( 239,589 )
Net current assets (liabilities): 108,413 62,782
Total assets less current liabilities: 108,413 62,782
Creditors: amounts falling due after more than one year: 6 ( 70,531 ) ( 28,435 )
Total net assets (liabilities): 37,882 34,347

The notes form part of these financial statements

MAGMA DESIGN LTD

Balance sheet continued

As at 31 March 2021


Notes

2021
£

2020
£
Capital and reserves
Called up share capital: 250,100 250,100
Profit and loss account: ( 212,218 ) ( 215,753 )
Shareholders funds: 37,882 34,347

For the year ending 31 March 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 23 December 2021
And Signed On Behalf Of The Board By:

Name: M A WAHLI
Status: Director

Name: M ORTUNO PRATS
Status: Director

The notes form part of these financial statements

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2021

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents income from the sale of books and related products and is stated net of value added tax.

    Valuation information and policy

    Stock - Stock is valued at the lower of cost or net realisable value.

    Other accounting policies

    Going Concern - The directors recognise that Government and Local Authority funding has enabled this retail business to survive through these difficult times arising from the closure of non-essential businesses and restricted travel. Continued funding and support is still critical to the survival of the business and is being received. The directors are of the opinion that the company can meet its current financial obligations. For the reasons stated above, the directors are of the opinion that it is appropriate to prepare the company’s accounts on a going concern basis. Though the future economic outlook for the retail sector is uncertain.

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2021

  • 2. Employees


    2021

    2020
    Average number of employees during the period 8 10

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2021

  • 3. Off balance sheet disclosure

    No

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2021

4. Debtors


2021
£

2020
£
Trade debtors 5,458 29,702
Prepayments and accrued income 1,281 30,766
Other debtors 48,454 95,203
Total 55,193 155,671

Inclusive in other debtors is Covid-19 grants of £3,240 (2020 £50,000) and lease deposits of £43,461 (2020 £43,461).

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2021

5.Creditors: amounts falling due within one year note


2021
£

2020
£
Bank loans and overdrafts 6,667 39,252
Trade creditors 43,109 155,548
Taxation and social security 47 8,644
Accruals and deferred income 44,457 36,145
Total 94,280 239,589

Bank loans and overdrafts. The Coronavirus Bounce Back Loan £6,667 represents current instalments due within one year. The 2020 bank overdraft of £39,252 was cleared.

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2021

6.Creditors: amounts falling due after more than one year


2021
£

2020
£
Bank loans and overdrafts 43,333 0
Other creditors 27,198 28,435
Total 70,531 28,435

Coronavirus Bounce Back Loan £43,333 represents the amount due greater than one year. The government guarantees 100% of the loan and is interest free for the first 12 months. After which interest is charged at 2.5% and monthly repayments commence and are payable over a period of 5 years.
Shareholders loan of £27,198. The shareholders unsecured loan is interest free and repayable when funds are available, subject to giving due consideration to the liquidity requirements of the company.