ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31false62020-04-01falseDevelopment of building projects6trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00672789 2020-04-01 2021-03-31 00672789 2019-04-01 2020-03-31 00672789 2021-03-31 00672789 2020-03-31 00672789 c:Director7 2020-04-01 2021-03-31 00672789 c:Director9 2020-04-01 2021-03-31 00672789 d:FreeholdInvestmentProperty 2021-03-31 00672789 d:FreeholdInvestmentProperty 2020-03-31 00672789 d:CurrentFinancialInstruments 2021-03-31 00672789 d:CurrentFinancialInstruments 2020-03-31 00672789 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 00672789 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 00672789 d:UKTax 2020-04-01 2021-03-31 00672789 d:UKTax 2019-04-01 2020-03-31 00672789 d:ShareCapital 2021-03-31 00672789 d:ShareCapital 2020-03-31 00672789 d:InvestmentPropertiesRevaluationReserve 2021-03-31 00672789 d:InvestmentPropertiesRevaluationReserve 2020-03-31 00672789 d:RetainedEarningsAccumulatedLosses 2021-03-31 00672789 d:RetainedEarningsAccumulatedLosses 2020-03-31 00672789 c:FRS102 2020-04-01 2021-03-31 00672789 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 00672789 c:FullAccounts 2020-04-01 2021-03-31 00672789 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 00672789 d:Subsidiary1 2020-04-01 2021-03-31 00672789 d:Subsidiary1 1 2020-04-01 2021-03-31 00672789 2 2020-04-01 2021-03-31 00672789 6 2020-04-01 2021-03-31 00672789 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 00672789 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 00672789









BRINOR INVESTMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2021

 
BRINOR INVESTMENTS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 9


 
BRINOR INVESTMENTS LIMITED
REGISTERED NUMBER: 00672789

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Investments
 5 
1
1

Investment property
 6 
6,034,989
6,034,989

  
6,034,990
6,034,990

Current assets
  

Debtors: amounts falling due within one year
 7 
62,710
316,605

Cash at bank and in hand
 8 
201,812
499,344

  
264,522
815,949

Creditors: amounts falling due within one year
 9 
(126,460)
(248,699)

Net current assets
  
 
 
138,062
 
 
567,250

Total assets less current liabilities
  
6,173,052
6,602,240

Provisions for liabilities
  

Deferred tax
 10 
(712,695)
(712,695)

  
 
 
(712,695)
 
 
(712,695)

Net assets
  
5,460,357
5,889,545

Page 1

 
BRINOR INVESTMENTS LIMITED
REGISTERED NUMBER: 00672789
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Capital and reserves
  

Called up share capital 
  
9,954
9,954

Investment property reserve
  
5,051,486
5,051,486

Profit and loss account
  
398,917
828,105

  
5,460,357
5,889,545


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 November 2021.




J P W Maidman
D Macaree
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Brinor Investment Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registered number 00672789, The address of the registered office is 255 Cranbrook Road, Ilford, Essex, IG1 4TG. The prinicipal activity of the company is that of property investments.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of rent receivable.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 6).

Page 5

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Taxation


2021
2020
£
£

Corporation tax


Current tax on profits for the year
75,252
228,762

Adjustments in respect of previous periods
-
(479)


75,252
228,283


Total current tax
75,252
228,283

Deferred tax


Origination and reversal of timing differences
-
(44,431)

Total deferred tax
-
(44,431)


Taxation on profit on ordinary activities
75,252
183,852

Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2020 - 19%).



Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 6

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Fixed asset investments





Investments in Subsidiary Companies

£



Cost or valuation


At 1 April 2020
1



At 31 March 2021
1





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Class of shares

Holding

High Mount Properties (Ilford) Limited
Ordinary
100%

The aggregate of the share capital and reserves as at 31 March 2021 and the profit or loss for the year ended on that date for the subsidiary undertaking was as follows:

Name
Profit/(Loss)

High Mount Properties (Ilford) Limited
-

Page 7

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2020
6,034,989



At 31 March 2021
6,034,989


Comprising


Cost
1,335,138

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2017
4,681,358

2018
18,493

At 31 March 2021
6,034,989

The 2021 valuations were made by the directors, on an open market value for existing use basis.





7.


Debtors

2021
2020
£
£


Trade debtors
62,210
76,456

Other debtors
500
240,149

62,710
316,605



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
201,812
499,344

201,812
499,344


Page 8

 
BRINOR INVESTMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Corporation tax
75,252
228,762

Other creditors
3,095
-

Accruals and deferred income
48,113
19,937

126,460
248,699



10.


Deferred taxation




2021


£






At beginning of year
(712,695)


Charged to profit or loss
-



At end of year
(712,695)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Revaluation of investment properties
(712,695)
(712,695)

(712,695)
(712,695)


11.


Related party transactions

During the year the company paid commissions of £17,646 (2020: £24,371) to entities with common control.
At the year end, the following balances were due to/from related parties:

2021
2020
£
£
Key management personnel

-

119,767
 

 
Page 9