ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2020-04-01falseNo description of principal activity191183true 03325875 2020-04-01 2021-03-31 03325875 2019-04-01 2020-03-31 03325875 2021-03-31 03325875 2020-03-31 03325875 2019-04-01 03325875 c:Director2 2020-04-01 2021-03-31 03325875 d:Buildings d:LongLeaseholdAssets 2020-04-01 2021-03-31 03325875 d:Buildings d:LongLeaseholdAssets 2021-03-31 03325875 d:Buildings d:LongLeaseholdAssets 2020-03-31 03325875 d:Buildings d:ShortLeaseholdAssets 2020-04-01 2021-03-31 03325875 d:PlantMachinery 2020-04-01 2021-03-31 03325875 d:PlantMachinery 2021-03-31 03325875 d:PlantMachinery 2020-03-31 03325875 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03325875 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03325875 d:PatentsTrademarksLicencesConcessionsSimilar 2020-04-01 2021-03-31 03325875 d:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 03325875 d:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 03325875 d:Goodwill 2020-04-01 2021-03-31 03325875 d:Goodwill 2021-03-31 03325875 d:Goodwill 2020-03-31 03325875 d:CurrentFinancialInstruments 2021-03-31 03325875 d:CurrentFinancialInstruments 2020-03-31 03325875 d:Non-currentFinancialInstruments 2021-03-31 03325875 d:Non-currentFinancialInstruments 2020-03-31 03325875 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 03325875 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 03325875 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 03325875 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 03325875 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 03325875 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 03325875 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 03325875 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-03-31 03325875 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 03325875 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-03-31 03325875 d:ShareCapital 2021-03-31 03325875 d:ShareCapital 2020-03-31 03325875 d:RetainedEarningsAccumulatedLosses 2021-03-31 03325875 d:RetainedEarningsAccumulatedLosses 2020-03-31 03325875 c:FRS102 2020-04-01 2021-03-31 03325875 c:Audited 2020-04-01 2021-03-31 03325875 c:FullAccounts 2020-04-01 2021-03-31 03325875 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 03325875 d:WithinOneYear 2021-03-31 03325875 d:WithinOneYear 2020-03-31 03325875 d:BetweenOneFiveYears 2021-03-31 03325875 d:BetweenOneFiveYears 2020-03-31 03325875 d:MoreThanFiveYears 2021-03-31 03325875 d:MoreThanFiveYears 2020-03-31 03325875 c:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 03325875 2 2020-04-01 2021-03-31 03325875 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 03325875 d:AcceleratedTaxDepreciationDeferredTax 2020-03-31 03325875 d:Goodwill d:OwnedIntangibleAssets 2020-04-01 2021-03-31 03325875 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 03325875









ORION FOODS LIMITED









FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

 
ORION FOODS LIMITED
REGISTERED NUMBER: 03325875

BALANCE SHEET
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Intangible assets
 4 
64,030
165,412

Tangible assets
 5 
1,210,687
1,132,796

  
1,274,717
1,298,208

Current assets
  

Stocks
  
60,324
73,378

Debtors: amounts falling due within one year
 6 
571,957
1,082,359

Cash at bank and in hand
  
1,371,378
593,579

  
2,003,659
1,749,316

Creditors: amounts falling due within one year
 7 
(1,500,030)
(1,623,128)

Net current assets
  
 
 
503,629
 
 
126,188

Total assets less current liabilities
  
1,778,346
1,424,396

Creditors: amounts falling due after more than one year
 8 
(42,892)
-

Provisions for liabilities
  

Deferred tax
 10 
(20,033)
-

Net assets
  
1,715,421
1,424,396


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
1,714,421
1,423,396

  
1,715,421
1,424,396


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
ORION FOODS LIMITED
REGISTERED NUMBER: 03325875
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 December 2021.


Anwar Bashir
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Orion Foods Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registered office is 137a High Street North, East Ham, London, E6 1HZ. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Intangible assets

Goodwill
Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of income and retained earnings over its useful economic life being the length of the licence. 
Other intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Amortisation expense is recognised within Administrative expenses in the statement of income and retained earnings. Licence fees are amortised over the term of the licence as the economic benefit is consumed. 

 The estimated useful lives range as follows:

Licence fees
-
Straight line over the length of the licence
Goodwill
-
10% straight line

Page 3

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, provided on the following annual bases:

Leasehold property
-
Over the period of the lease
Plant and machinery
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans to/from related parties.

 
2.9

Creditors

Short-term creditors are measured at the transaction price.

Page 4

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.10

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. 
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.11

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

 
2.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 191 (2020 - 183).

Page 6

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Intangible assets




Licence fees
Goodwill
Total

£
£
£



Cost


At 1 April 2020
239,382
1,017,000
1,256,382



At 31 March 2021

239,382
1,017,000
1,256,382



Amortisation


At 1 April 2020
168,978
921,992
1,090,970


Charge for the year on owned assets
13,682
87,700
101,382



At 31 March 2021

182,660
1,009,692
1,192,352



Net book value



At 31 March 2021
56,722
7,308
64,030



At 31 March 2020
70,404
95,008
165,412



Page 7

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Tangible fixed assets





Leasehold property
Plant and machinery
Total

£
£
£



Cost


At 1 April 2020
433,689
4,721,368
5,155,057


Additions
-
375,939
375,939



At 31 March 2021

433,689
5,097,307
5,530,996



Depreciation


At 1 April 2020
67,041
3,955,220
4,022,261


Charge for the year on owned assets
21,686
276,362
298,048



At 31 March 2021

88,727
4,231,582
4,320,309



Net book value



At 31 March 2021
344,962
865,725
1,210,687



At 31 March 2020
366,648
766,148
1,132,796


6.


Debtors

2021
2020
£
£


Trade debtors
140,071
1,274

Amounts owed by group undertakings
281,794
981,794

Other debtors
68,768
-

Prepayments and accrued income
81,324
80,913

Deferred taxation
-
18,378

571,957
1,082,359


Page 8

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
7,108
-

Trade creditors
619,677
359,367

Amounts owed to group undertakings
648,906
648,906

Corporation tax
145,586
146,709

Other taxation and social security
22,989
343,773

Other creditors
15,715
94,023

Accruals and deferred income
40,049
30,350

1,500,030
1,623,128



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
42,892
-



9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
7,108
-

Amounts falling due 1-2 years

Bank loans
9,687
-

Amounts falling due 2-5 years

Bank loans
30,554
-

Amounts falling due after more than 5 years

Bank loans
2,651
-

50,000
-


The loan was secured against the assets of the Company.

Page 9

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

10.


Deferred taxation




2021
2020


£

£






At beginning of year
18,378
38,445


Charged to profit or loss
(38,411)
(20,067)



At end of year
(20,033)
18,378

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(20,033)
18,378


11.


Contingent liabilities

The Company has guaranteed the bank borrowings of its parent undertaking, Auriga Holdings Limited. At the year end the amounts guaranteed were £10,296,679 (2020 - £10,870,097).


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £27,280 (2020 - £21,989). Contributions totalling £2,815 (2020 - £5,630) were payable to the fund at the balance sheet date and are included in creditors.


13.


Commitments under operating leases

At 31 March 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
474,500
474,500

Later than 1 year and not later than 5 years
1,552,288
1,795,288

Later than 5 years
1,188,629
1,420,129

3,215,417
3,689,917

Page 10

 
ORION FOODS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

14.


Related party transactions

The Company has taken the exemption from disclosing related party transactions with wholly owned subsidiaries within the Group under FRS 102 section 33.1A.


15.


Parent undertaking

Auriga Holdings Limited whose company number is 03326486 and registered office is 137A High Street North, East Ham, London, E6 1HZ is the ultimate parent undertaking.
The consolidated financial statements of this Company are available to the public and can be obtained from Companies House. 


16.


Auditor's information

The auditor's report on the financial statements for the year ended 31 March 2021 was unqualified.

The audit report was signed on 29 December 2021 by Gary H Leonard (Senior Statutory Auditor) on behalf of Barnes Roffe LLP.

 
Page 11