Accounts Submission


PBS4

Company limited by guarantee

Company Registration Number:
09286873 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2021

Period of accounts

Start date: 01 April 2020

End date: 31 March 2021

PBS4

Company limited by guarantee

Contents of the Financial Statements

for the Period Ended 31 March 2021

Company Information - 3
Report of the Directors - 4
Income and Expenditure Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 11

PBS4

Company limited by guarantee

Company Information

for the Period Ended 31 March 2021




Director: Jonathan Beebee
Registered office: 11 Freemantle Business Centre
Millbrook Road East
Southampton
England
SO15 1JR
Company Registration Number: 09286873 (England and Wales)

PBS4

Company limited by guarantee

Directors' Report Period Ended 31 March 2021

The directors present their report with the financial statements of the company for the period ended 31 March 2021

Principal Activities

Clinically-led social care for people with learning disabilities and complex needs, to enable them to live independently in their own homes; with nationally recognised expertise in Positive Behaviour Support

Directors

The directors shown below have held office during the whole of the period from 01 April 2020 to 31 March 2021
Jonathan Beebee

This report was approved by the board of directors on 14 December 2021
And Signed On Behalf Of The Board By:

Name: Jonathan Beebee
Status: Director

PBS4

Company limited by guarantee

Income and Expenditure Account

for the Period Ended 31 March 2021


Notes

2021
£

2020
£
Turnover 7,621,495 5,395,252
Cost of sales ( 5,750,024 ) ( 3,795,997 )
Gross surplus or (deficit) 1,871,471 1,599,255
Administrative Expenses ( 1,592,648 ) ( 1,036,109 )
Other operating income 6,601 6,718
Operating surplus or (deficit) 285,424 569,864
Interest Payable and Similar Charges ( 21 ) ( 1 )
Surplus or (deficit) before tax 285,403 569,863
Tax on surplus ( 56,822 ) ( 90,574 )
Surplus or (deficit) for the period 228,581 479,289

The notes form part of these financial statements

PBS4

Company limited by guarantee

Balance sheet

As at 31 March 2021


Notes

2021
£

2020
£
Fixed assets
Tangible assets: 4 24,132 18,242
Total fixed assets: 24,132 18,242
Current assets
Debtors: 5 525,656 541,817
Cash at bank and in hand: 90,732 211,953
Total current assets: 616,388 753,770
Prepayments and accrued income: 747,467 417,681
Creditors: amounts falling due within one year: 6 ( 600,808 ) ( 627,677 )
Net current assets (liabilities): 763,047 543,774
Total assets less current liabilities: 787,179 562,016
Provision for liabilities: ( 47 ) ( 3,465 )
Total net assets (liabilities): 787,132 558,551

The notes form part of these financial statements

PBS4

Company limited by guarantee

Balance sheet continued

As at 31 March 2021


Notes

2021
£

2020
£
Reserves
Income and expenditure account 787,132 558,551
Members funds 787,132 558,551

For the year ending 31 March 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 14 December 2021
And Signed On Behalf Of The Board By:

Name: Jonathan Beebee
Status: Director

The notes form part of these financial statements

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2021

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2021

  • 2. Employees


    2021

    2020
    Average number of employees during the period 231 149

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2021

  • 3. Off balance sheet disclosure

    No

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2021

4. Tangible assets

Plant & machinery Fixtures & fittings Office equipment Total
Cost £ £ £ £
At 01 April 2020 20,286 2,805 1,984 25,075
Additions 10,830 2,591 150 13,571
Disposals - ( 259 ) ( 150 ) ( 409 )
Revaluations - - - -
Transfers - - - -
At 31 March 2021 31,116 5,137 1,984 38,237
Depreciation
At 01 April 2020 6,016 422 395 6,833
Charge for year 6,311 653 394 7,358
On disposals - ( 26 ) ( 60 ) ( 86 )
Other adjustments - - - -
At 31 March 2021 12,327 1,049 729 14,105
Net book value
At 31 March 2021 18,789 4,088 1,255 24,132
At 31 March 2020 14,270 2,383 1,589 18,242

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2021

5. Debtors


2021
£

2020
£
Trade debtors 507,056 522,017
Other debtors 18,600 19,800
Total 525,656 541,817

PBS4

Company limited by guarantee

Notes to the Financial Statements

for the Period Ended 31 March 2021

6.Creditors: amounts falling due within one year note


2021
£

2020
£
Bank loans and overdrafts 25 1,259
Trade creditors 72,378 231,667
Taxation and social security 176,174 180,526
Accruals and deferred income 337,658 198,614
Other creditors 14,573 15,611
Total 600,808 627,677