Mondale Estates Limited - Accounts to registrar (filleted) - small 18.2

Mondale Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v21.4.0.171 03172158 director 1.4.20 31.3.21 31.3.21 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031721582020-03-31031721582021-03-31031721582020-04-012021-03-31031721582019-03-31031721582019-04-012020-03-31031721582020-03-3103172158ns16:EnglandWales2020-04-012021-03-3103172158ns15:PoundSterling2020-04-012021-03-3103172158ns11:Director12020-04-012021-03-3103172158ns11:PrivateLimitedCompanyLtd2020-04-012021-03-3103172158ns11:SmallEntities2020-04-012021-03-3103172158ns11:AuditExempt-NoAccountantsReport2020-04-012021-03-3103172158ns11:SmallCompaniesRegimeForDirectorsReport2020-04-012021-03-3103172158ns11:SmallCompaniesRegimeForAccounts2020-04-012021-03-3103172158ns11:FullAccounts2020-04-012021-03-3103172158ns11:EntityHasNeverTraded2020-04-012021-03-3103172158ns11:CompanySecretary12020-04-012021-03-3103172158ns11:RegisteredOffice2020-04-012021-03-3103172158ns6:CurrentFinancialInstruments2021-03-3103172158ns6:CurrentFinancialInstruments2020-03-3103172158ns6:Non-currentFinancialInstruments2021-03-3103172158ns6:Non-currentFinancialInstruments2020-03-3103172158ns6:ShareCapital2021-03-3103172158ns6:ShareCapital2020-03-3103172158ns6:FurtherSpecificReserve3ComponentTotalEquity2021-03-3103172158ns6:FurtherSpecificReserve3ComponentTotalEquity2020-03-3103172158ns6:RetainedEarningsAccumulatedLosses2021-03-3103172158ns6:FurnitureFittings2020-04-012021-03-3103172158ns6:ComputerEquipment2020-04-012021-03-3103172158ns6:FurnitureFittings2020-03-3103172158ns6:ComputerEquipment2020-03-3103172158ns6:FurnitureFittings2021-03-3103172158ns6:ComputerEquipment2021-03-3103172158ns6:FurnitureFittings2020-03-3103172158ns6:ComputerEquipment2020-03-3103172158ns6:UnlistedNon-exchangeTradedns6:CostValuation2020-03-3103172158ns6:UnlistedNon-exchangeTraded2021-03-3103172158ns6:UnlistedNon-exchangeTraded2020-03-3103172158ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-03-3103172158ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3103172158ns6:Secured2021-03-3103172158ns6:Secured2020-03-3103172158ns6:DeferredTaxation2020-03-3103172158ns6:DeferredTaxation2020-04-012021-03-3103172158ns6:DeferredTaxation2021-03-3103172158ns6:RetainedEarningsAccumulatedLosses2020-03-3103172158ns6:FurtherSpecificReserve3ComponentTotalEquity2020-03-3103172158ns6:RetainedEarningsAccumulatedLossesns6:PriorPeriodIncreaseDecrease2020-04-012021-03-3103172158ns6:PriorPeriodIncreaseDecrease2020-04-012021-03-3103172158ns6:RestatedAmountns6:RetainedEarningsAccumulatedLosses2020-03-3103172158ns6:RestatedAmount2020-03-3103172158ns6:RetainedEarningsAccumulatedLosses2020-04-012021-03-31
REGISTERED NUMBER: 03172158 (England and Wales)



















MONDALE ESTATES LIMITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021






MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


MONDALE ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021







DIRECTOR: J Lipschitz





SECRETARY: Mrs J Lipschitz





REGISTERED OFFICE: 46 Olinda Road
London
N16 6TL





REGISTERED NUMBER: 03172158 (England and Wales)





ACCOUNTANTS: Sugarwhite Meyer Accountants Ltd
First Floor
94 Stamford Hill
London
N16 6XS

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

BALANCE SHEET
31 MARCH 2021

2021 2020
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 4,352 5,803
Investments 6 300,000 300,000
Investment property 7 7,157,184 5,857,184
7,461,536 6,162,987

CURRENT ASSETS
Debtors 8 39,847 66,384
Cash at bank 262,670 246,325
302,517 312,709
CREDITORS
Amounts falling due within one year 9 1,228,166 1,214,248
NET CURRENT LIABILITIES (925,649 ) (901,539 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,535,887

5,261,448

CREDITORS
Amounts falling due after more than one
year

10

(119,463

)

(192,303

)

PROVISIONS FOR LIABILITIES 12 (744,004 ) (312,877 )
NET ASSETS 5,672,420 4,756,268

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 13 3,352,555 2,483,841
Retained earnings 13 2,319,765 2,272,327
SHAREHOLDERS' FUNDS 5,672,420 4,756,268

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

BALANCE SHEET - continued
31 MARCH 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 December 2021 and were signed by:





J Lipschitz - Director


MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1. STATUTORY INFORMATION

Mondale Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared on the historical cost basis, as modified to include investment properties measured at fair value through profit or loss.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. The estimates and underlying assumptions are reviewed on an ongoing basis.

Turnover
Turnover is recognised at the fair value of the consideration receivable in respect of services provided in the normal course of business. The turnover of the company is represented by rents and charges receivable in respect of the company's investment portfolio. Rental income is accounted for on an accruals basis.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Office equipment - 25% on reducing balance

Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2020 - 6 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
and Office
fittings equipment Totals
£    £    £   
COST
At 1 April 2020
and 31 March 2021 24,000 9,935 33,935
DEPRECIATION
At 1 April 2020 18,384 9,748 28,132
Charge for year 1,404 47 1,451
At 31 March 2021 19,788 9,795 29,583
NET BOOK VALUE
At 31 March 2021 4,212 140 4,352
At 31 March 2020 5,616 187 5,803

6. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
COST
At 1 April 2020
and 31 March 2021 300,000
NET BOOK VALUE
At 31 March 2021 300,000
At 31 March 2020 300,000

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2020 5,857,184
Revaluations 1,300,000
At 31 March 2021 7,157,184
NET BOOK VALUE
At 31 March 2021 7,157,184
At 31 March 2020 5,857,184

The fair value of the investment properties has been arrived at on the basis of a valuation carried out by the company's director who has the experience and expertise required to undertake such an exercise. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties in the same location.

The historical cost of investment properties at 31 March 2021 is £3,061,451.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as restated
£    £   
Trade debtors 3,015 7,324
Other debtors 36,832 59,060
39,847 66,384

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
as restated
£    £   
Bank loans and overdrafts 70,026 70,984
Taxation and social security 23,131 15,385
Other creditors 1,135,009 1,127,879
1,228,166 1,214,248

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2020
as restated
£    £   
Bank loans 119,463 192,303

MONDALE ESTATES LIMITED (REGISTERED NUMBER: 03172158)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2021

11. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
as restated
£    £   
Bank loans 189,489 263,287

The bank loans are secured by legal charges over certain of the company's investment properties.

12. PROVISIONS FOR LIABILITIES
2021 2020
as restated
£    £   
Deferred tax 744,004 312,877

Deferred
tax
£   
Balance at 1 April 2020 312,877
Provided during year 431,127
Balance at 31 March 2021 744,004

Deferred tax arises from accelerated capital allowances and the revaluation of investment properties.

13. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 April 2020 2,234,327 2,483,841 4,718,168
Prior year adjustment 38,000 38,000
2,272,327 4,756,168
Profit for the year 920,152 920,152
Dividends (4,000 ) (4,000 )
Gains/(Losses) on fair value
adjustment

(1,300,000

)

1,300,000

-

Transfer deferred tax from
retained earnings

431,286

(431,286

)

-

At 31 March 2021 2,319,765 3,352,555 5,672,320

14. RELATED PARTY DISCLOSURES

Other creditors include amounts aggregating £631,991 (2020: £631,991) due to related companies under common control.