Senseon Tech Ltd


Acorah Software Products - Accounts Production 12.0.007 false true 1 January 2020 31 December 2020 31 December 2020 11032394 Mr David Atkinson Mr Mina Samaan Mr Nicholas Brodie Mr Jeremy Duggan Mr Alston Zecha iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11032394 2019-12-31 11032394 2020-12-31 11032394 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 2020-12-31 11032394 frs-core:AfterOneYear 2020-01-01 2020-12-31 11032394 frs-core:BetweenOneFiveYears 2020-01-01 2020-12-31 11032394 frs-core:BetweenOneFiveYears 2020-12-31 11032394 frs-core:ComputerEquipment 2020-12-31 11032394 frs-core:ComputerEquipment 2020-01-01 2020-12-31 11032394 frs-core:ComputerEquipment 2019-12-31 11032394 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 11032394 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-01-01 2020-12-31 11032394 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 11032394 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 11032394 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-01-01 2020-12-31 11032394 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 11032394 frs-core:FurnitureFittings 2020-12-31 11032394 frs-core:FurnitureFittings 2020-01-01 2020-12-31 11032394 frs-core:FurnitureFittings 2019-12-31 11032394 frs-core:NetGoodwill 2020-12-31 11032394 frs-core:NetGoodwill 2020-01-01 2020-12-31 11032394 frs-core:NetGoodwill 2019-12-31 11032394 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 11032394 frs-core:InvestmentPropertyIncludedWithinPPE 2020-01-01 2020-12-31 11032394 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 11032394 frs-core:LandBuildings 2020-12-31 11032394 frs-core:LandBuildings 2020-01-01 2020-12-31 11032394 frs-core:LandBuildings 2019-12-31 11032394 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 11032394 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-01-01 2020-12-31 11032394 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 11032394 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 11032394 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-01-01 2020-12-31 11032394 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 11032394 frs-core:MoreThanFiveYears 2020-01-01 2020-12-31 11032394 frs-core:MoreThanFiveYears 2020-12-31 11032394 frs-core:MotorVehicles 2020-12-31 11032394 frs-core:MotorVehicles 2020-01-01 2020-12-31 11032394 frs-core:MotorVehicles 2019-12-31 11032394 frs-core:OtherResidualIntangibleAssets 2020-12-31 11032394 frs-core:OtherResidualIntangibleAssets 2020-01-01 2020-12-31 11032394 frs-core:OtherResidualIntangibleAssets 2019-12-31 11032394 frs-core:PlantMachinery 2020-12-31 11032394 frs-core:PlantMachinery 2020-01-01 2020-12-31 11032394 frs-core:PlantMachinery 2019-12-31 11032394 frs-core:Secured 2020-12-31 11032394 frs-core:Unsecured 2020-12-31 11032394 frs-core:WithinOneYear 2020-01-01 2020-12-31 11032394 frs-core:WithinOneYear 2020-12-31 11032394 frs-core:CapitalRedemptionReserve 2020-01-01 2020-12-31 11032394 frs-core:CapitalRedemptionReserve 2019-12-31 11032394 frs-core:CapitalRedemptionReserve 2020-12-31 11032394 frs-core:OtherReservesSubtotal 2020-01-01 2020-12-31 11032394 frs-core:OtherReservesSubtotal 2019-12-31 11032394 frs-core:OtherReservesSubtotal 2020-12-31 11032394 frs-core:RevaluationReserve 2020-01-01 2020-12-31 11032394 frs-core:RevaluationReserve 2019-12-31 11032394 frs-core:RevaluationReserve 2020-12-31 11032394 frs-core:SharePremium 2020-01-01 2020-12-31 11032394 frs-core:SharePremium 2019-12-31 11032394 frs-core:SharePremium 2020-12-31 11032394 frs-core:ShareCapital 2020-01-01 2020-12-31 11032394 frs-core:ShareCapital 2019-12-31 11032394 frs-core:ShareCapital 2020-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses 2020-01-01 2020-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2019-12-31 11032394 frs-countries:UnitedKingdom 2020-01-01 2020-12-31 11032394 frs-countries:Europe 2020-01-01 2020-12-31 11032394 frs-countries:NorthAmerica 2020-01-01 2020-12-31 11032394 frs-countries:SouthAmerica 2020-01-01 2020-12-31 11032394 frs-countries:Asia 2020-01-01 2020-12-31 11032394 frs-countries:RestWorldOutsideUK 2020-01-01 2020-12-31 11032394 frs-bus:HighestPaidDirector 2020-01-01 2020-12-31 11032394 frs-bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 11032394 frs-bus:CompanyLimitedByGuarantee 2020-01-01 2020-12-31 11032394 frs-bus:LimitedLiabilityPartnershipLLP 2020-01-01 2020-12-31 11032394 frs-bus:LimitedLiabilityPartnershipsSORP 2020-01-01 2020-12-31 11032394 frs-bus:FullAccounts 2020-01-01 2020-12-31 11032394 frs-bus:AbbreviatedAccounts 2020-01-01 2020-12-31 11032394 frs-bus:AbridgedAccounts 2020-01-01 2020-12-31 11032394 frs-bus:FRS102 2020-01-01 2020-12-31 11032394 frs-bus:EntityHasNeverTraded 2020-01-01 2020-12-31 11032394 frs-bus:EntityNoLongerTradingButTradedInPast 2020-01-01 2020-12-31 11032394 frs-bus:Audited 2020-01-01 2020-12-31 11032394 frs-bus:AuditExempt-NoAccountantsReport 2020-01-01 2020-12-31 11032394 frs-bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 11032394 frs-bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 11032394 frs-bus:OrdinaryShareClass1 2020-01-01 2020-12-31 11032394 frs-bus:OrdinaryShareClass1 2019-12-31 11032394 frs-bus:OrdinaryShareClass1 2020-12-31 11032394 frs-bus:OrdinaryShareClass2 2020-01-01 2020-12-31 11032394 frs-bus:OrdinaryShareClass2 2019-12-31 11032394 frs-bus:OrdinaryShareClass2 2020-12-31 11032394 frs-bus:OrdinaryShareClass3 2020-01-01 2020-12-31 11032394 frs-bus:OrdinaryShareClass3 2019-12-31 11032394 frs-bus:OrdinaryShareClass3 2020-12-31 11032394 frs-bus:OrdinaryShareClass4 2020-01-01 2020-12-31 11032394 frs-bus:OrdinaryShareClass4 2019-12-31 11032394 frs-bus:OrdinaryShareClass4 2020-12-31 11032394 frs-bus:OrdinaryShareClass5 2020-01-01 2020-12-31 11032394 frs-bus:OrdinaryShareClass5 2019-12-31 11032394 frs-bus:OrdinaryShareClass5 2020-12-31 11032394 frs-bus:PreferenceShareClass1 2020-01-01 2020-12-31 11032394 frs-bus:PreferenceShareClass1 2019-12-31 11032394 frs-bus:PreferenceShareClass1 2020-12-31 11032394 frs-bus:PreferenceShareClass2 2020-01-01 2020-12-31 11032394 frs-bus:PreferenceShareClass2 2019-12-31 11032394 frs-bus:PreferenceShareClass2 2020-12-31 11032394 frs-bus:PreferenceShareClass3 2020-01-01 2020-12-31 11032394 frs-bus:PreferenceShareClass3 2019-12-31 11032394 frs-bus:PreferenceShareClass3 2020-12-31 11032394 frs-bus:PreferenceShareClass4 2020-01-01 2020-12-31 11032394 frs-bus:PreferenceShareClass4 2019-12-31 11032394 frs-bus:PreferenceShareClass4 2020-12-31 11032394 frs-bus:PreferenceShareClass5 2020-01-01 2020-12-31 11032394 frs-bus:PreferenceShareClass5 2019-12-31 11032394 frs-bus:PreferenceShareClass5 2020-12-31 11032394 1 2020-01-01 2020-12-31 11032394 frs-core:LeasedAssets 2020-01-01 2020-12-31 11032394 frs-core:OwnedAssets 2020-01-01 2020-12-31 11032394 frs-core:CurrencyRisk 2020-01-01 2020-12-31 11032394 frs-core:MarketRisk 2020-01-01 2020-12-31 11032394 frs-core:InterestRateRisk 2020-01-01 2020-12-31 11032394 frs-core:DeferredTaxation 2020-01-01 2020-12-31 11032394 frs-core:DeferredTaxation 2019-12-31 11032394 frs-core:DeferredTaxation 2020-12-31 11032394 frs-core:OtherProvisionsContingentLiabilities 2020-01-01 2020-12-31 11032394 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 11032394 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 11032394 frs-core:ProvisionsDeferredTax 2020-12-31 11032394 frs-core:OtherDeferredTax 2020-12-31 11032394 frs-core:AcceleratedTaxDepreciationDeferredTax 2020-12-31 11032394 frs-core:TaxLossesCarry-forwardsDeferredTax 2020-12-31 11032394 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2020-12-31 11032394 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-01-01 2020-12-31 11032394 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 11032394 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 11032394 dpl-frs:CostSales 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales 2019-12-31 11032394 dpl-frs:CostSales 2020-12-31 11032394 dpl-frs:DistributionCosts 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses 2020-01-01 2020-12-31 11032394 frs-bus:Director1 2020-01-01 2020-12-31 11032394 frs-bus:Director1 2019-12-31 11032394 frs-bus:Director1 2020-12-31 11032394 frs-bus:Director2 2020-01-01 2020-12-31 11032394 frs-bus:Director2 2019-12-31 11032394 frs-bus:Director2 2020-12-31 11032394 frs-bus:Director3 2020-01-01 2020-12-31 11032394 frs-bus:Director3 2019-12-31 11032394 frs-bus:Director3 2020-12-31 11032394 frs-bus:Director4 2020-01-01 2020-12-31 11032394 frs-bus:Director4 2019-12-31 11032394 frs-bus:Director4 2020-12-31 11032394 frs-bus:Director5 2020-01-01 2020-12-31 11032394 frs-bus:Director5 2019-12-31 11032394 frs-bus:Director5 2020-12-31 11032394 frs-bus:Director6 2020-01-01 2020-12-31 11032394 frs-bus:Director6 2019-12-31 11032394 frs-bus:Director6 2020-12-31 11032394 1 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 1 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 1 2020-12-31 11032394 2 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 2 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 2 2020-12-31 11032394 3 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 3 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 3 2020-12-31 11032394 4 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 4 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 4 2020-12-31 11032394 5 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 5 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 5 2020-12-31 11032394 6 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 6 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 6 2020-12-31 11032394 7 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 7 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 7 2020-12-31 11032394 8 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 8 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 8 2020-12-31 11032394 9 2020-01-01 2020-12-31 11032394 frs-core:CurrentFinancialInstruments 9 2020-12-31 11032394 frs-core:Non-currentFinancialInstruments 9 2020-12-31 11032394 dpl-frs:Item1 2020-01-01 2020-12-31 11032394 dpl-frs:Item1 2019-12-31 11032394 dpl-frs:Item1 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item1 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item1 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-01-01 2020-12-31 11032394 dpl-frs:Item2 2020-01-01 2020-12-31 11032394 dpl-frs:Item2 2019-12-31 11032394 dpl-frs:Item2 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item2 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item2 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-01-01 2020-12-31 11032394 dpl-frs:Item3 2020-01-01 2020-12-31 11032394 dpl-frs:Item3 2019-12-31 11032394 dpl-frs:Item3 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item3 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item3 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-01-01 2020-12-31 11032394 dpl-frs:Item4 2020-01-01 2020-12-31 11032394 dpl-frs:Item4 2019-12-31 11032394 dpl-frs:Item4 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item4 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item4 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-01-01 2020-12-31 11032394 dpl-frs:Item5 2020-01-01 2020-12-31 11032394 dpl-frs:Item5 2019-12-31 11032394 dpl-frs:Item5 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item5 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item5 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-01-01 2020-12-31 11032394 dpl-frs:Item6 2020-01-01 2020-12-31 11032394 dpl-frs:Item6 2019-12-31 11032394 dpl-frs:Item6 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item6 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item6 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-01-01 2020-12-31 11032394 dpl-frs:Item7 2020-01-01 2020-12-31 11032394 dpl-frs:Item7 2019-12-31 11032394 dpl-frs:Item7 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item7 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item7 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-01-01 2020-12-31 11032394 dpl-frs:Item8 2020-01-01 2020-12-31 11032394 dpl-frs:Item8 2019-12-31 11032394 dpl-frs:Item8 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item8 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item8 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-01-01 2020-12-31 11032394 dpl-frs:Item9 2020-01-01 2020-12-31 11032394 dpl-frs:Item9 2019-12-31 11032394 dpl-frs:Item9 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item9 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item9 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-01-01 2020-12-31 11032394 dpl-frs:Item10 2020-01-01 2020-12-31 11032394 dpl-frs:Item10 2019-12-31 11032394 dpl-frs:Item10 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item10 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item10 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-01-01 2020-12-31 11032394 dpl-frs:Item11 2020-01-01 2020-12-31 11032394 dpl-frs:Item11 2019-12-31 11032394 dpl-frs:Item11 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item11 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item11 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-01-01 2020-12-31 11032394 dpl-frs:Item12 2020-01-01 2020-12-31 11032394 dpl-frs:Item12 2019-12-31 11032394 dpl-frs:Item12 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item12 2020-01-01 2020-12-31 11032394 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item12 2020-01-01 2020-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-01-01 2020-12-31 11032394 1 2020-01-01 2020-12-31 11032394 frs-countries:EnglandWales 2020-01-01 2020-12-31 11032394 2018-12-31 11032394 2019-12-31 11032394 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 2019-01-01 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 2019-12-31 11032394 frs-core:AfterOneYear 2019-01-01 2019-12-31 11032394 frs-core:BetweenOneFiveYears 2019-01-01 2019-12-31 11032394 frs-core:BetweenOneFiveYears 2019-12-31 11032394 frs-core:ComputerEquipment 2019-12-31 11032394 frs-core:ComputerEquipment 2019-01-01 2019-12-31 11032394 frs-core:ComputerEquipment 2018-12-31 11032394 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 11032394 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2019-01-01 2019-12-31 11032394 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2018-12-31 11032394 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-12-31 11032394 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2019-01-01 2019-12-31 11032394 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 11032394 frs-core:FurnitureFittings 2019-12-31 11032394 frs-core:FurnitureFittings 2019-01-01 2019-12-31 11032394 frs-core:FurnitureFittings 2018-12-31 11032394 frs-core:NetGoodwill 2019-12-31 11032394 frs-core:NetGoodwill 2019-01-01 2019-12-31 11032394 frs-core:NetGoodwill 2018-12-31 11032394 frs-core:InvestmentPropertyIncludedWithinPPE 2019-12-31 11032394 frs-core:InvestmentPropertyIncludedWithinPPE 2019-01-01 2019-12-31 11032394 frs-core:InvestmentPropertyIncludedWithinPPE 2018-12-31 11032394 frs-core:LandBuildings 2019-12-31 11032394 frs-core:LandBuildings 2019-01-01 2019-12-31 11032394 frs-core:LandBuildings 2018-12-31 11032394 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-12-31 11032394 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2019-01-01 2019-12-31 11032394 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2018-12-31 11032394 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-12-31 11032394 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 11032394 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2018-12-31 11032394 frs-core:MoreThanFiveYears 2019-01-01 2019-12-31 11032394 frs-core:MoreThanFiveYears 2019-12-31 11032394 frs-core:MotorVehicles 2019-12-31 11032394 frs-core:MotorVehicles 2019-01-01 2019-12-31 11032394 frs-core:MotorVehicles 2018-12-31 11032394 frs-core:OtherResidualIntangibleAssets 2019-12-31 11032394 frs-core:OtherResidualIntangibleAssets 2019-01-01 2019-12-31 11032394 frs-core:OtherResidualIntangibleAssets 2018-12-31 11032394 frs-core:PlantMachinery 2019-12-31 11032394 frs-core:PlantMachinery 2019-01-01 2019-12-31 11032394 frs-core:PlantMachinery 2018-12-31 11032394 frs-core:Secured 2019-12-31 11032394 frs-core:Unsecured 2019-12-31 11032394 frs-core:WithinOneYear 2019-01-01 2019-12-31 11032394 frs-core:WithinOneYear 2019-12-31 11032394 frs-core:CapitalRedemptionReserve 2019-01-01 2019-12-31 11032394 frs-core:CapitalRedemptionReserve 2018-12-31 11032394 frs-core:CapitalRedemptionReserve 2019-12-31 11032394 frs-core:OtherReservesSubtotal 2019-01-01 2019-12-31 11032394 frs-core:OtherReservesSubtotal 2018-12-31 11032394 frs-core:OtherReservesSubtotal 2019-12-31 11032394 frs-core:RevaluationReserve 2019-01-01 2019-12-31 11032394 frs-core:RevaluationReserve 2018-12-31 11032394 frs-core:RevaluationReserve 2019-12-31 11032394 frs-core:SharePremium 2019-01-01 2019-12-31 11032394 frs-core:SharePremium 2018-12-31 11032394 frs-core:SharePremium 2019-12-31 11032394 frs-core:ShareCapital 2019-01-01 2019-12-31 11032394 frs-core:ShareCapital 2018-12-31 11032394 frs-core:ShareCapital 2019-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses 2019-01-01 2019-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses 2018-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses 2019-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2018-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2019-12-31 11032394 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2018-12-31 11032394 frs-countries:UnitedKingdom 2019-01-01 2019-12-31 11032394 frs-countries:Europe 2019-01-01 2019-12-31 11032394 frs-countries:NorthAmerica 2019-01-01 2019-12-31 11032394 frs-countries:SouthAmerica 2019-01-01 2019-12-31 11032394 frs-countries:Asia 2019-01-01 2019-12-31 11032394 frs-countries:RestWorldOutsideUK 2019-01-01 2019-12-31 11032394 frs-bus:HighestPaidDirector 2019-01-01 2019-12-31 11032394 frs-bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 11032394 frs-bus:CompanyLimitedByGuarantee 2019-01-01 2019-12-31 11032394 frs-bus:LimitedLiabilityPartnershipLLP 2019-01-01 2019-12-31 11032394 frs-bus:LimitedLiabilityPartnershipsSORP 2019-01-01 2019-12-31 11032394 frs-bus:FullAccounts 2019-01-01 2019-12-31 11032394 frs-bus:AbbreviatedAccounts 2019-01-01 2019-12-31 11032394 frs-bus:AbridgedAccounts 2019-01-01 2019-12-31 11032394 frs-bus:FRS102 2019-01-01 2019-12-31 11032394 frs-bus:EntityHasNeverTraded 2019-01-01 2019-12-31 11032394 frs-bus:EntityNoLongerTradingButTradedInPast 2019-01-01 2019-12-31 11032394 frs-bus:Audited 2019-01-01 2019-12-31 11032394 frs-bus:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 11032394 frs-bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 11032394 frs-bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 11032394 frs-bus:OrdinaryShareClass1 2019-01-01 2019-12-31 11032394 frs-bus:OrdinaryShareClass1 2018-12-31 11032394 frs-bus:OrdinaryShareClass1 2019-12-31 11032394 frs-bus:OrdinaryShareClass2 2019-01-01 2019-12-31 11032394 frs-bus:OrdinaryShareClass2 2018-12-31 11032394 frs-bus:OrdinaryShareClass2 2019-12-31 11032394 frs-bus:OrdinaryShareClass3 2019-01-01 2019-12-31 11032394 frs-bus:OrdinaryShareClass3 2018-12-31 11032394 frs-bus:OrdinaryShareClass3 2019-12-31 11032394 frs-bus:OrdinaryShareClass4 2019-01-01 2019-12-31 11032394 frs-bus:OrdinaryShareClass4 2018-12-31 11032394 frs-bus:OrdinaryShareClass4 2019-12-31 11032394 frs-bus:OrdinaryShareClass5 2019-01-01 2019-12-31 11032394 frs-bus:OrdinaryShareClass5 2018-12-31 11032394 frs-bus:OrdinaryShareClass5 2019-12-31 11032394 frs-bus:PreferenceShareClass1 2019-01-01 2019-12-31 11032394 frs-bus:PreferenceShareClass1 2018-12-31 11032394 frs-bus:PreferenceShareClass1 2019-12-31 11032394 frs-bus:PreferenceShareClass2 2019-01-01 2019-12-31 11032394 frs-bus:PreferenceShareClass2 2018-12-31 11032394 frs-bus:PreferenceShareClass2 2019-12-31 11032394 frs-bus:PreferenceShareClass3 2019-01-01 2019-12-31 11032394 frs-bus:PreferenceShareClass3 2018-12-31 11032394 frs-bus:PreferenceShareClass3 2019-12-31 11032394 frs-bus:PreferenceShareClass4 2019-01-01 2019-12-31 11032394 frs-bus:PreferenceShareClass4 2018-12-31 11032394 frs-bus:PreferenceShareClass4 2019-12-31 11032394 frs-bus:PreferenceShareClass5 2019-01-01 2019-12-31 11032394 frs-bus:PreferenceShareClass5 2018-12-31 11032394 frs-bus:PreferenceShareClass5 2019-12-31 11032394 1 2019-01-01 2019-12-31 11032394 frs-core:LeasedAssets 2019-01-01 2019-12-31 11032394 frs-core:OwnedAssets 2019-01-01 2019-12-31 11032394 frs-core:CurrencyRisk 2019-01-01 2019-12-31 11032394 frs-core:MarketRisk 2019-01-01 2019-12-31 11032394 frs-core:InterestRateRisk 2019-01-01 2019-12-31 11032394 frs-core:DeferredTaxation 2019-01-01 2019-12-31 11032394 frs-core:DeferredTaxation 2018-12-31 11032394 frs-core:DeferredTaxation 2019-12-31 11032394 frs-core:OtherProvisionsContingentLiabilities 2019-01-01 2019-12-31 11032394 frs-core:OtherProvisionsContingentLiabilities 2018-12-31 11032394 frs-core:OtherProvisionsContingentLiabilities 2019-12-31 11032394 frs-core:ProvisionsDeferredTax 2019-12-31 11032394 frs-core:OtherDeferredTax 2019-12-31 11032394 frs-core:AcceleratedTaxDepreciationDeferredTax 2019-12-31 11032394 frs-core:TaxLossesCarry-forwardsDeferredTax 2019-12-31 11032394 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2019-12-31 11032394 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-01-01 2019-12-31 11032394 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2018-12-31 11032394 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2019-12-31 11032394 dpl-frs:CostSales 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales 2018-12-31 11032394 dpl-frs:CostSales 2019-12-31 11032394 dpl-frs:DistributionCosts 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses 2019-01-01 2019-12-31 11032394 frs-bus:Director1 2019-01-01 2019-12-31 11032394 frs-bus:Director1 2018-12-31 11032394 frs-bus:Director1 2019-12-31 11032394 frs-bus:Director2 2019-01-01 2019-12-31 11032394 frs-bus:Director2 2018-12-31 11032394 frs-bus:Director2 2019-12-31 11032394 frs-bus:Director3 2019-01-01 2019-12-31 11032394 frs-bus:Director3 2018-12-31 11032394 frs-bus:Director3 2019-12-31 11032394 frs-bus:Director4 2019-01-01 2019-12-31 11032394 frs-bus:Director4 2018-12-31 11032394 frs-bus:Director4 2019-12-31 11032394 frs-bus:Director5 2019-01-01 2019-12-31 11032394 frs-bus:Director5 2018-12-31 11032394 frs-bus:Director5 2019-12-31 11032394 frs-bus:Director6 2019-01-01 2019-12-31 11032394 frs-bus:Director6 2018-12-31 11032394 frs-bus:Director6 2019-12-31 11032394 1 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 1 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 1 2019-12-31 11032394 2 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 2 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 2 2019-12-31 11032394 3 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 3 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 3 2019-12-31 11032394 4 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 4 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 4 2019-12-31 11032394 5 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 5 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 5 2019-12-31 11032394 6 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 6 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 6 2019-12-31 11032394 7 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 7 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 7 2019-12-31 11032394 8 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 8 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 8 2019-12-31 11032394 9 2019-01-01 2019-12-31 11032394 frs-core:CurrentFinancialInstruments 9 2019-12-31 11032394 frs-core:Non-currentFinancialInstruments 9 2019-12-31 11032394 dpl-frs:Item1 2019-01-01 2019-12-31 11032394 dpl-frs:Item1 2018-12-31 11032394 dpl-frs:Item1 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item1 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item1 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item1 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item1 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2019-01-01 2019-12-31 11032394 dpl-frs:Item2 2019-01-01 2019-12-31 11032394 dpl-frs:Item2 2018-12-31 11032394 dpl-frs:Item2 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item2 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item2 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item2 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item2 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2019-01-01 2019-12-31 11032394 dpl-frs:Item3 2019-01-01 2019-12-31 11032394 dpl-frs:Item3 2018-12-31 11032394 dpl-frs:Item3 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item3 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item3 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item3 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item3 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2019-01-01 2019-12-31 11032394 dpl-frs:Item4 2019-01-01 2019-12-31 11032394 dpl-frs:Item4 2018-12-31 11032394 dpl-frs:Item4 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item4 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item4 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item4 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item4 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2019-01-01 2019-12-31 11032394 dpl-frs:Item5 2019-01-01 2019-12-31 11032394 dpl-frs:Item5 2018-12-31 11032394 dpl-frs:Item5 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item5 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item5 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item5 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item5 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2019-01-01 2019-12-31 11032394 dpl-frs:Item6 2019-01-01 2019-12-31 11032394 dpl-frs:Item6 2018-12-31 11032394 dpl-frs:Item6 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item6 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item6 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item6 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item6 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2019-01-01 2019-12-31 11032394 dpl-frs:Item7 2019-01-01 2019-12-31 11032394 dpl-frs:Item7 2018-12-31 11032394 dpl-frs:Item7 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item7 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item7 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item7 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item7 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2019-01-01 2019-12-31 11032394 dpl-frs:Item8 2019-01-01 2019-12-31 11032394 dpl-frs:Item8 2018-12-31 11032394 dpl-frs:Item8 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item8 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item8 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item8 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item8 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2019-01-01 2019-12-31 11032394 dpl-frs:Item9 2019-01-01 2019-12-31 11032394 dpl-frs:Item9 2018-12-31 11032394 dpl-frs:Item9 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item9 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item9 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item9 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item9 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2019-01-01 2019-12-31 11032394 dpl-frs:Item10 2019-01-01 2019-12-31 11032394 dpl-frs:Item10 2018-12-31 11032394 dpl-frs:Item10 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item10 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item10 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item10 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item10 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2019-01-01 2019-12-31 11032394 dpl-frs:Item11 2019-01-01 2019-12-31 11032394 dpl-frs:Item11 2018-12-31 11032394 dpl-frs:Item11 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item11 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item11 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item11 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item11 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2019-01-01 2019-12-31 11032394 dpl-frs:Item12 2019-01-01 2019-12-31 11032394 dpl-frs:Item12 2018-12-31 11032394 dpl-frs:Item12 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item12 2019-01-01 2019-12-31 11032394 dpl-frs:CostSales dpl-frs:Item12 2018-12-31 11032394 dpl-frs:CostSales dpl-frs:Item12 2019-12-31 11032394 dpl-frs:DistributionCosts dpl-frs:Item12 2019-01-01 2019-12-31 11032394 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2019-01-01 2019-12-31 11032394 1 2019-01-01 2019-12-31 11032394 frs-countries:EnglandWales 2019-01-01 2019-12-31
Registered number: 11032394
Senseon Tech Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2020
Finerva

Page 1
Unaudited Financial Statements
Contents
Page
Balance Sheet 2—3
Notes to the Financial Statements 4—10
Page 1
Page 2
Balance Sheet
Registered number: 11032394
2020 2019
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 5 52,494 30,160
Tangible Assets 6 16,542 28,765
Investments 7 8 8
69,044 58,933
CURRENT ASSETS
Stocks 8 253,046 370,257
Debtors 9 837,421 817,829
Cash at bank and in hand 1,754,242 286,603
2,844,709 1,474,689
Creditors: Amounts Falling Due Within One Year 10 (1,213,723 ) (413,267 )
NET CURRENT ASSETS (LIABILITIES) 1,630,986 1,061,422
TOTAL ASSETS LESS CURRENT LIABILITIES 1,700,030 1,120,355
Creditors: Amounts Falling Due After More Than One Year 11 (1,719,223 ) -
NET (LIABILITIES)/ASSETS (19,193 ) 1,120,355
CAPITAL AND RESERVES
Called up share capital 12 160 159
Share premium account 4,862,442 4,862,442
Other reserves 241,233 243,504
Profit and Loss Account (5,123,028 ) (3,985,750 )
SHAREHOLDERS' FUNDS (19,193) 1,120,355
Page 2
Page 3
For the year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
  • The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Atkinson
Director
29 December 2021
The notes on pages 4 to 10 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Going Concern Disclosure
The company’s financial statements have been prepared on a going concern basis on the grounds that current and future sources of funding or support will be more than adequate for the company’s needs. In assessing going concern, the directors have taken into account the additional equity raised in 2021 as detailed in the Post Balance Sheet Event note and consider that the company will continue as a going concern and is able to meet all of its obligations as they fall due for a minimum of 12 months from the date of approval of these financial statements.
1.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

Interest receivable and payable

Interest income and interest payable are recognised in profit or loss as they accrue, using the effective interest rate method.
1.4. Intangible Fixed Assets and Amortisation - Other Intangible
Purchased intangible assets

Purchased intangible assets are initially recognised at cost. After recognition, intangible assets are measured at cost less any accumulated amortization and impairment losses.

All intangible assets are considered to have a finite useful life. The estimated useful lives are as follows:

Patents – 20 years on a straight line basis once approved

At each reporting date the company assesses whether there is any indication of impairment. If such indications exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. Any impairment loss is recognised immediately as an expense within profit or loss.

1.5. Research and Development
Expenditure on research and development is written off in the year it is incurred.
Page 4
Page 5
1.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery Over 3 years on a straight line basis
Computer Equipment Over 3 years on a straight line basis
The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Repairs and maintenance costs are charged to profit or loss during the period in which they are incurred.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined, which is the higher of its fair value less costs to sell and its value in use. Any impairment loss is recognised immediately as an expense within the profit or loss.

1.7. Leasing and Hire Purchase Contracts
Leases in which the company assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases. All other leases are classified as operating leases.

Leased assets acquired by way of finance lease are stated on initial recognition at an amount equal to the lower of their fair value and the present value of the minimum lease payments at inception of the lease, including any incremental costs directly attributable to negotiating and arranging the lease. At initial recognition a finance lease liability is recognised equal to the fair value of the leased asset or, if lower, the present value of the minimum lease payments, calculated using the interest rate implicit in the lease.

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability using the rate implicit in the lease. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.

Payments (excluding costs for services and insurance) made under operating leases are recognised in the profit and loss account on a straight-line basis over the term of the lease unless the payments to the lessor are structured to increase in line with expected general inflation; in which case the payments related to the structured increases are recognised as incurred. Lease incentives received are recognised in profit and loss over the term of the lease an an integral part of the total lease expenses.

1.8. Stocks and Work in Progress
Stocks is valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Page 5
Page 6
1.9. Financial Instruments
Trade and other debtors / creditors

Trade and other debtors are recognised initially at transaction prices less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument.

Investments

Investments in subsidiaries are held at cost less accumulated impairment losses.

Impairment of financial assets

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found an impairment loss is recognised within profit or loss.

For financial assets that are measured at amortised cost, the impairment loss is measured as the difference between the asset’s carrying amount and the present value of estimated cash flows discounted at the asset’s original effective interest rate.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset’s carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the balance sheet date.

1.10. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
1.11. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.12. Pensions
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions in a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in profit or loss in the periods during which services are rendered by employees.
Page 6
Page 7
1.13. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
1.14. Share Based Payments
The grant date fair value of share-based payments awards granted to employees is recognised as an employee expense, with a corresponding increase in equity, over the period in which the employees become unconditionally entitled to the awards. The fair value of the awards granted is measured using an option valuation model, taking in to account the terms and conditions upon which the awards were granted. The amount recognised as an expense is adjusted to reflect the actual number of awards for which the related service and non-market vesting conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that do not meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
1.15. Related party exemption
The company has taken advantage of the exemption available under FRS 102 not to disclose related party transactions with wholly owned subsidaries within a group.
1.16. Preparation of consolidated financial statements
The company is exempt under Section 399 of the Companies Act from the requirement to prepare consolidated financial statements by virtue of the fact it is subject to the small companies regime. These financial statements contain information the company as an individual undertaking and not about this group.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 19 (2019: 32)
19 32
5. Intangible Assets
Patents
£
Cost
As at 1 January 2020 30,160
Additions 22,334
As at 31 December 2020 52,494
Net Book Value
As at 31 December 2020 52,494
As at 1 January 2020 30,160
Page 7
Page 8
6. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 January 2020 15,520 32,618 48,138
Additions 2,214 2,453 4,667
As at 31 December 2020 17,734 35,071 52,805
Depreciation
As at 1 January 2020 5,700 13,673 19,373
Provided during the period 5,911 10,979 16,890
As at 31 December 2020 11,611 24,652 36,263
Net Book Value
As at 31 December 2020 6,123 10,419 16,542
As at 1 January 2020 9,820 18,945 28,765
7. Investments
Unlisted
£
Cost
As at 1 January 2020 8
As at 31 December 2020 8
Provision
As at 1 January 2020 -
As at 31 December 2020 -
Net Book Value
As at 31 December 2020 8
As at 1 January 2020 8
8. Stocks
2020 2019
£ £
Stock 253,046 370,257
253,046 370,257
9. Debtors
2020 2019
£ £
Due within one year
Trade debtors 109,031 25,344
Amounts owed by group undertakings 368,852 312,520
Other debtors 359,538 479,965
837,421 817,829
Page 8
Page 9
10. Creditors: Amounts Falling Due Within One Year
2020 2019
£ £
Trade creditors 76,446 52,027
Bank loans and overdrafts 41,667 -
Other creditors 785,658 324,163
Taxation and social security 309,952 37,077
1,213,723 413,267
The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date unpaid contributions amounted to £4,670 (2019: £nil) were due to the fund and included in Other Creditors.
11. Creditors: Amounts Falling Due After More Than One Year
2020 2019
£ £
Bank loans 208,333 -
Other creditors 1,510,890 -
1,719,223 -
12. Share Capital
2020 2019
Allotted, Called up and fully paid 160 159
13. Post Balance Sheet Events
In 2021 the Company raised £12.7m of equity financing via a Series A fundraising round. At completion of the fundraise the convertible loan of £1,519,890 (included in Current Creditors as at 31 December 2020) converted to equity, along with an additional £1m convertible loan note raised in 2021.

14. Share Based Payments
The company operates an equity based share option scheme to certain employees which provides additional remuneration for those employees who are key to the company. The options are granted under an approved EMI option plan, with the exercise price equalling the nominal value of the shares. The options expire ten years after the date of the grant. Employees are not entitled to dividends until the shares are exercised. All options granted have performance conditions relating to the relevant employee remaining in the employment of the company at exercise.

A reconciliation of share option movements during the year ended 31 December 2020 is shown below:

Number of options - weighted average exercise price

Outstanding as at 1 January 2020: 1,059,505 - £307,256

Granted during the year: nil - £nil

Forfeited during the year: (120,419) - (£34,920)

Exercised during the year: (85,622) - (£24,830)

Outstanding as at 31 December 2020: 853,464 - £247,506

The company is unable to directly measure the fair value of the share options. Instead the fair value of the share options granted during the year is determined using the Black-Scholes model. The model is internationally recognised as being appropriate to value share option schemes similar to that of the company.

Equity settled schemes - charges arising: £33,496
Page 9
Page 10
15. General Information
Senseon Tech Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11032394 . The registered office is 8 St. James's Square, St James's, London, SW1Y 4JU.
Page 10