GLOBEGOLD_LIMITED - Accounts


Company Registration No. 08276263 (England and Wales)
GLOBEGOLD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
GLOBEGOLD LIMITED
COMPANY INFORMATION
Directors
M J Harrison
L Harrison
J Harrison
W Harrison
Company number
08276263
Registered office
Westgate Chambers
8a Elm Park Road
Pinner
Middlesex
HA5 3LA
Auditor
Morgan Berkeley Limited
Westgate Chambers
8a Elm Park Road
Pinner
Middlesex
HA5 3LA
Business address
Hubert Road
Brentwood
Essex
CM14 4JE
GLOBEGOLD LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 33
GLOBEGOLD LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 1 -

The directors present the strategic report for the year ended 31 March 2021.

Fair review of the business

The principal activity of the company and the group continued to be that of letting commercial properties and manufacturing and retailing of fitted bedroom, bathroom and home office furniture. The results for the year and financial position at the year end were considered satisfactory by the directors.

 

Results and performance

The results of the group for the year, as set out on pages 7 and 9, show a profit on ordinary activities before tax of £1.23m (2020: £3.51m). The shareholders' funds of the Group total £12.26m (2020: £11.26m).

 

Whilst the rental income from commercial property rentals has increased in 2021, the trading conditions in the bedroom and bathroom business continued to be challenging. The group managed to retain similar margins to the previous year, however, very challenging economic environment is expected in the short term future.

 

Business environment and COVID-19

In the opinion of the directors, the Coronavirus (COVID-19) pandemic will have a negative impact on businesses and the economy as a whole. However, the directors have taken active steps to mitigate COVID-19 exposure through various measures to see the company through these challenging times.

 

Strategy

The group's success is dependent on the products, pricing, ongoing management and successful sales team. The group has continuously strived to consolidate its position by covering different categories of products of different standards so as to capture the customers at various levels of affordability. The group will continue to consolidate its position and concentrate its efforts on achieving maximum growth in its existing market segments. Customer service remains a top priority.

 

Key performance indicators

The directors monitor the progress of the Group by reference to the following KPI's:

 

 

2021

2020

Group turnover

£5.34m

£4.80m

Gross Profit

£2.35m

£1.95m

Profit on ordinary activities before tax

£1.23m

£3.51m

 

Principal risks and uncertainties

The process of risk acceptance and risk management is addressed through a framework of policies, procedures and internal controls. All policies are subject to Board approval and ongoing review by management. Compliance with regulations, legal and product standards is a high priority.

 

The Group has developed a framework for identifying risks by regular management meetings. The financial risks are monitored by the group and company by producing monthly management accounts and monitoring its cash flows and debtors regularly.

 

The directors see the principal risk to the group being the change in customers shopping preferences resulting from the growth of online purchasing. They have made significant efforts to reduce this risk by investing and continuing to develop the group's on line presence.

GLOBEGOLD LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 2 -

On behalf of the board

M J Harrison
Director
30 December 2021
GLOBEGOLD LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2021.

Principal activities

The principal activity of the company and group continued to be that of letting commercial properties and manufacturers and installers of fitted bedroom, bathroom and home office furniture.

 

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M J Harrison
L Harrison
J Harrison
W Harrison
Auditor

Morgan Berkeley Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

GLOBEGOLD LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 4 -
On behalf of the board
M J Harrison
Director
30 December 2021
GLOBEGOLD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GLOBEGOLD LIMITED
- 5 -
Opinion

We have audited the financial statements of Globegold Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2021 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2021 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

GLOBEGOLD LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GLOBEGOLD LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

GLOBEGOLD LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GLOBEGOLD LIMITED
- 7 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. We also considered laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006.

 

We evaluated the directors’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting manual journal entries to manipulate financial performance.

Our audit procedures were designed to respond to those identified risks, including non-compliance with laws and regulations (irregularities) and fraud that are material to the financial statements. Our audit procedures included but were not limited to:

 

  • Discussing with the directors and management their policies and procedures regarding compliance with laws and regulations;

  • Communicating identified laws and regulations throughout our engagement team and remaining alert to any indications of non-compliance throughout our audit; and

  • Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud.

Our audit procedures in relation to fraud included but were not limited to:

  • Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;

  • Gaining an understanding of the internal controls established to mitigate risks related to fraud;

  • Discussing amongst the engagement team the risks of fraud; and

  • Addressing the risks of fraud through management override of controls by performing journal entry testing.

 

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Pierre Yat Keung Leong (Senior Statutory Auditor)
For and on behalf of Morgan Berkeley Limited
30 December 2021
Chartered Certified Accountants
Statutory Auditor
Westgate Chambers
8a Elm Park Road
Pinner
Middlesex
HA5 3LA
GLOBEGOLD LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
2021
2020
Notes
£
£
Turnover
3
5,340,156
4,800,828
Cost of sales
(2,987,545)
(2,844,927)
Gross profit
2,352,611
1,955,901
Distribution costs
(400,887)
(427,501)
Administrative expenses
(1,353,916)
(1,283,955)
Other operating income
638,547
939,554
Operating profit
4
1,236,355
1,183,999
Interest receivable and similar income
7
188
8,379
Interest payable and similar expenses
8
(4,631)
(2,194)
Fair value gains and losses on investment properties
12
-
2,325,197
Profit before taxation
1,231,912
3,515,381
Tax on profit
9
(234,474)
(506,846)
Profit for the financial year
997,438
3,008,535
Profit for the financial year is all attributable to the owners of the parent company.
GLOBEGOLD LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
2021
2020
£
£
Profit for the year
997,438
3,008,535
Other comprehensive income
-
-
Total comprehensive income for the year
997,438
3,008,535
Total comprehensive income for the year is all attributable to the owners of the parent company.
GLOBEGOLD LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 10 -
2021
2020
Notes
£
£
£
£
Fixed assets
Goodwill
10
88,622
98,033
Tangible assets
11
285,390
333,427
Investment properties
12
17,141,751
11,301,705
Investments
13
302,084
302,084
17,817,847
12,035,249
Current assets
Stocks
15
440,087
428,091
Debtors
16
1,016,384
724,761
Cash at bank and in hand
1,410,391
3,433,565
2,866,862
4,586,417
Creditors: amounts falling due within one year
17
(7,780,258)
(4,709,294)
Net current liabilities
(4,913,396)
(122,877)
Total assets less current liabilities
12,904,451
11,912,372
Provisions for liabilities
Deferred tax liability
19
637,148
642,507
(637,148)
(642,507)
Net assets
12,267,303
11,269,865
Capital and reserves
Called up share capital
21
752
752
Share premium account
6,946,008
6,946,008
Profit and loss reserves
5,320,543
4,323,105
Total equity
12,267,303
11,269,865
The financial statements were approved by the board of directors and authorised for issue on 30 December 2021 and are signed on its behalf by:
30 December 2021
M J Harrison
Director
GLOBEGOLD LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2021
31 March 2021
- 11 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
11
14,973
19,276
Investment properties
12
17,141,751
11,301,705
Investments
13
4,102,084
4,102,084
21,258,808
15,423,065
Current assets
Debtors
16
237,023
79,855
Cash at bank and in hand
10,409
2,684,280
247,432
2,764,135
Creditors: amounts falling due within one year
17
(6,446,218)
(3,608,681)
Net current liabilities
(6,198,786)
(844,546)
Total assets less current liabilities
15,060,022
14,578,519
Provisions for liabilities
Deferred tax liability
19
596,296
595,656
(596,296)
(595,656)
Net assets
14,463,726
13,982,863
Capital and reserves
Called up share capital
21
752
752
Share premium account
3,799,348
3,799,348
Profit and loss reserves
10,663,626
10,182,763
Total equity
14,463,726
13,982,863

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £480,863 (2020 - £6,168,193 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 30 December 2021 and are signed on its behalf by:
30 December 2021
M J Harrison
Director
Company Registration No. 08276263
GLOBEGOLD LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 12 -
Share capital
Share premium account
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2019
100
-
(128,222)
1,442,792
1,314,670
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
-
3,008,535
3,008,535
Issue of share capital
21
652
-
-
-
652
Transfers
-
-
2,726,666
(2,726,666)
-
Other movements
-
6,946,008
-
-
6,946,008
Balance at 31 March 2020
752
6,946,008
2,598,444
1,724,661
11,269,865
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
-
997,438
997,438
Balance at 31 March 2021
752
6,946,008
2,598,444
2,722,099
12,267,303
GLOBEGOLD LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2021
- 13 -
Share capital
Share premium account
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2019
100
-
0
(128,222)
1,442,792
1,314,670
Year ended 31 March 2020:
Profit and total comprehensive income for the year
-
-
-
6,168,193
6,168,193
Issue of share capital
21
652
-
0
-
-
652
Transfers
-
-
2,726,666
(26,666)
2,700,000
Other movements
-
3,799,348
-
-
3,799,348
Balance at 31 March 2020
752
3,799,348
2,598,444
7,584,319
13,982,863
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
-
-
480,863
480,863
Balance at 31 March 2021
752
3,799,348
2,598,444
8,065,182
14,463,726
GLOBEGOLD LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
- 14 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
3,958,200
4,619,638
Interest paid
(4,631)
(2,194)
Income taxes (paid)/refunded
(86,873)
166,203
Net cash inflow from operating activities
3,866,696
4,783,647
Investing activities
Purchase of tangible fixed assets
(51,478)
(20,479)
Proceeds on disposal of tangible fixed assets
1,017
1,766,463
Purchase of investment property
(5,840,046)
(3,141,532)
Proceeds on disposal of investments
-
(302,083)
Interest received
188
8,379
Net cash used in investing activities
(5,890,319)
(1,689,252)
Net (decrease)/increase in cash and cash equivalents
(2,023,623)
3,094,395
Cash and cash equivalents at beginning of year
3,432,208
337,813
Cash and cash equivalents at end of year
1,408,585
3,432,208
Relating to:
Cash at bank and in hand
1,410,391
3,433,565
Bank overdrafts included in creditors payable within one year
(1,806)
(1,357)
GLOBEGOLD LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
- 15 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
3,219,498
(1,002,768)
Interest paid
(4,500)
-
Income taxes paid
(48,823)
(7,369)
Net cash inflow/(outflow) from operating activities
3,166,175
(1,010,137)
Investing activities
Purchase of investment property
(5,840,046)
(3,141,532)
Proceeds on disposal of investments
-
0
(302,083)
Interest received
-
0
219
Dividends received
-
0
6,800,000
Net cash (used in)/generated from investing activities
(5,840,046)
3,356,604
Net (decrease)/increase in cash and cash equivalents
(2,673,871)
2,346,467
Cash and cash equivalents at beginning of year
2,684,280
337,813
Cash and cash equivalents at end of year
10,409
2,684,280
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 16 -
1
Accounting policies
Company information

Globegold Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Westgate Chambers, 8A Elm Park Road, Pinner, Middlesex, HA5 3LA.

 

The group consists of Globegold Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated group financial statements consist of the financial statements of the parent company Globegold Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2021. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 17 -
1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover represents amounts receivable for rents, manufacture, sales of fitted bedrooms, bathrooms and home office furniture net of VAT and trade discounts, which is recognised upon installations and delivery.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill arising on consolidation is written off over in equal installments over twenty years. Acquired goodwill is written off in equal annual installments over twenty years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% per annum straight line basis on buildings only
Plant and equipment
20% on the reducing balance
Fixtures and fittings
25% - 33% on the reducing balance
Motor vehicles
25% on the reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 18 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 20 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of material taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted..

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined The group operates a money purchase (defined contribution) pension scheme. The assets of the scheme are held seperately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the group to the scheme.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 21 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2021
2020
£
£
Turnover analysed by class of business
Rental income
488,667
346,333
Sale of fitted bedrooms and bathrooms
4,851,489
4,454,495
5,340,156
4,800,828
2021
2020
£
£
Turnover analysed by geographical market
United Kingdom
5,340,156
4,800,828
2021
2020
£
£
Other significant revenue
Interest income
188
8,379
Grants received
622,297
-
4
Operating profit
2021
2020
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
979
-
Government grants
(622,297)
-
Depreciation of owned tangible fixed assets
91,143
76,791
Loss on disposal of tangible fixed assets
13,528
-
Amortisation of intangible assets
9,411
9,411
Operating lease charges
95,231
188,953
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 22 -
5
Auditor's remuneration
2021
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,000
8,000
Audit of the financial statements of the company's subsidiaries
28,000
28,000
36,000
36,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2021
2020
2021
2020
Number
Number
Number
Number
Management
15
26
4
4
Production
55
55
-
-
Showroom
12
15
-
-
Service department
1
1
-
-
Total
83
97
4
4

Their aggregate remuneration comprised:

Group
Company
2021
2020
2021
2020
£
£
£
£
Wages and salaries
1,500,277
1,233,253
-
0
-
0
Social security costs
114,125
99,751
-
0
-
0
Pension costs
28,142
22,242
-
0
-
0
1,642,544
1,355,246
-
0
-
0
7
Interest receivable and similar income
2021
2020
£
£
Interest income
Interest on bank deposits
188
8,160
Other interest income
-
219
Total income
188
8,379
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
7
Interest receivable and similar income
(Continued)
- 23 -

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
188
8,160
8
Interest payable and similar expenses
2021
2020
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
4,500
-
Other finance costs:
Other interest
131
2,194
Total finance costs
4,631
2,194
9
Taxation
2021
2020
£
£
Current tax
UK corporation tax on profits for the current period
239,847
58,274
Adjustments in respect of prior periods
(14)
-
Total current tax
239,833
58,274
Deferred tax
Origination and reversal of timing differences
(5,359)
461,870
Adjustment in respect of prior periods
-
(13,298)
Total deferred tax
(5,359)
448,572
Total tax charge
234,474
506,846
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
9
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
£
£
Profit before taxation
1,231,912
3,515,381
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
234,063
667,922
Tax effect of expenses that are not deductible in determining taxable profit
4,361
71,637
Tax effect of income not taxable in determining taxable profit
-
(688,570)
Permanent capital allowances in excess of depreciation
(14,722)
(7,306)
Depreciation on assets not qualifying for tax allowances
16,145
14,591
Under/(over) provided in prior years
-
(13,298)
Deferred tax adjustments in respect of prior years
(5,999)
(5,564)
Deferred tax
626
467,434
Taxation charge
234,474
506,846
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2020 and 31 March 2021
298,469
Amortisation and impairment
At 1 April 2020
200,436
Amortisation charged for the year
9,411
At 31 March 2021
209,847
Carrying amount
At 31 March 2021
88,622
At 31 March 2020
98,033
The company had no intangible fixed assets at 31 March 2021 or 31 March 2020.
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 25 -
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2020
1,120,757
149,627
251,135
1,521,519
Additions
39,739
-
17,912
57,651
Disposals
-
-
(71,075)
(71,075)
At 31 March 2021
1,160,496
149,627
197,972
1,508,095
Depreciation and impairment
At 1 April 2020
904,191
108,938
174,963
1,188,092
Depreciation charged in the year
55,199
15,571
20,373
91,143
Eliminated in respect of disposals
-
-
(56,530)
(56,530)
At 31 March 2021
959,390
124,509
138,806
1,222,705
Carrying amount
At 31 March 2021
201,106
25,118
59,166
285,390
At 31 March 2020
216,566
40,689
76,172
333,427
Company
Fixtures and fittings
£
Cost
At 1 April 2020 and 31 March 2021
35,000
Depreciation and impairment
At 1 April 2020
15,724
Depreciation charged in the year
4,303
At 31 March 2021
20,027
Carrying amount
At 31 March 2021
14,973
At 31 March 2020
19,276
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 26 -
12
Investment property
Group
Company
2021
2021
£
£
Fair value
At 1 April 2020
11,301,705
11,301,705
Additions through external acquisition
5,840,046
5,840,046
At 31 March 2021
17,141,751
17,141,751

Investment properties comprise freehold and leasehold properties. The investment property fair value of £17,141,751 includes additions of £5,840,046 during the year. In the opinion of the directors, the fair value of the properties are not materially different to the market value.

The investment properties are secured by way of a bank guarantee in respect of Careco UK Ltd, a company in which M J Harrison and W Harrison are directors.

 

The bank has a fixed and floating charge over the investment properties.

13
Fixed asset investments
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Investments in subsidiaries
14
-
-
3,800,000
3,800,000
Unlisted investments
302,084
302,084
302,084
302,084
302,084
302,084
4,102,084
4,102,084

The shares in group undertakings represent the 100% shareholding in Spacemaker Group Limited, a company registered in England and Wales.

 

The other investment represents the 33.3% shareholding in 32 High Street Limited, a company registered in England and Wales.

Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2020 and 31 March 2021
302,084
Carrying amount
At 31 March 2021
302,084
At 31 March 2020
302,084

 

GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
13
Fixed asset investments
(Continued)
- 27 -
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2020 and 31 March 2021
3,800,000
302,084
4,102,084
Carrying amount
At 31 March 2021
3,800,000
302,084
4,102,084
At 31 March 2020
3,800,000
302,084
4,102,084
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2021 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Montrose Furniture Limited
England & Wales
Ordinary
90.90
Kilbridge Limited
England & Wales
Ordinary
100.00
Spacemaker Bedrooms Limited
England & Wales
Ordinary
100.00
Spacemaker Group Limited
England & Wales
Ordinary
100.00
15
Stocks
Group
Company
2021
2020
2021
2020
£
£
£
£
Raw materials and consumables
391,648
303,340
-
0
-
0
Work in progress
23,891
31,688
-
-
Finished goods and goods for resale
24,548
93,063
-
0
-
0
440,087
428,091
-
0
-
0
16
Debtors
Group
Company
2021
2020
2021
2020
Amounts falling due within one year:
£
£
£
£
Trade debtors
400,689
365,197
34,319
9,800
Amounts owed by undertakings in which the company has a participating interest
-
-
-
16,800
Other debtors
421,066
189,896
149,130
48,400
Prepayments and accrued income
194,629
169,668
53,574
4,855
1,016,384
724,761
237,023
79,855
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2021
2020
2021
2020
Notes
£
£
£
£
Bank loans and overdrafts
18
1,806
1,357
-
0
-
0
Trade creditors
617,183
644,415
41,499
16,962
Amounts owed to group undertakings
549
-
-
0
-
0
Corporation tax payable
319,093
166,133
112,153
48,837
Other taxation and social security
254,111
144,944
-
-
Other creditors
6,477,042
3,703,247
6,272,315
3,524,597
Accruals and deferred income
110,474
49,198
20,251
18,285
7,780,258
4,709,294
6,446,218
3,608,681
18
Loans and overdrafts
Group
Company
2021
2020
2021
2020
£
£
£
£
Bank overdrafts
1,806
1,357
-
0
-
0
Payable within one year
1,806
1,357
-
0
-
0

 

 

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2021
2020
Group
£
£
Accelerated capital allowances
27,637
32,996
Revaluations
609,511
-
Investment property
-
609,511
637,148
642,507
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
19
Deferred taxation
(Continued)
- 29 -
Liabilities
Liabilities
2021
2020
Company
£
£
Accelerated capital allowances
(13,215)
(13,855)
Revaluations
609,511
-
Investment property
-
609,511
596,296
595,656
Group
Company
2021
2021
Movements in the year:
£
£
Liability at 1 April 2020
642,507
595,656
(Credit)/charge to profit or loss
(5,359)
640
Liability at 31 March 2021
637,148
596,296
20
Retirement benefit schemes
2021
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
28,142
22,242

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
752
752
752
752
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 30 -
22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2021
2020
2021
2020
£
£
£
£
Within one year
241,761
276,802
13,724
13,724
Between two and five years
367,724
607,698
13,724
27,448
609,485
884,500
27,448
41,172
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 31 -
23
Related party transactions

Company and group

 

Included within creditors due within one year is an amount of £2,198,115 (2020: £3,198,115) owed to M J Harrison, a director and a shareholder of the company.

 

Included within creditors due within one year is an amount of £725,000 (2020: £100,000) owed to W Harrison, a director and a shareholder of the company.

 

Included within creditors due within one year is an amount of £775,000 (2020: £200,000) owed to J Harrison, a director and a shareholder of the company.

 

Careco (UK) Limited (a company in which M J Harrison is a director).

Rental income of £429,667 (2020: £402,333) was received from Careco (UK) Limited.

The balance due from the company at the year end was £nil (2020: £9,800) which is included within debtors.

The balance due to the company at the year end was £1,547,718 (2020: £nil) which is included within creditors. The loan is interest free and payable on demand.

 

Kingswood Corporation Limited (a company in which M J Harrison is a director).

The balance due to the company at the year end was £1,000,000 (2020: £nil) which is included within creditors. The loan is interest free and payable on demand.

 

Included within creditors due within one year is an amount of £63,126 (2020: £116,765) owed to M J Harrison, a director and a shareholder of the company.

 

The M Harrison 2003 Discretionary Settlement and the L Harrison 2003 Discretionary Settlement, whose beneficiaries are the children of Mr and Mrs Harrison, rents a showroom to the company. Rent paid by the company during the year was £9,667 (2020: £19,333), which is on an arms length basis.

 

Amount owed to the Discretionary Settlement at the year end was £nil (2020: £2,417) which is included within trade creditors.

 

Erinstar Limited (company in which Mr M J Harrison is a director)

Sales and services sold to the company was £17,508 (2020: £10,223)

Amounts owed by the company at the year end was £3,528 (2020: £1,044) included within trade debtors.

 

CareCo (UK) Limited (company in which Mr M J Harrison is a director)

Sales and services sold to the company was £86 (2020: £19,782)

Amounts owed by the company at the year end was £6,458 (2020: £6,372) which is included within trade debtors.

 

Ashley Anderson Limited (company in which Mr M J Harrison is a director)

Sales and services sold to the company was £11,700 (2020: £1,258)

Amounts owed by the company at the year end was £3,056 (2020: £3,056) which is included within trade debtors.

 

CareCo (UK) Limited (a company in which M J Harrison is a director and a shareholder).

Administration fees and sales to the company was £1,652 (2020: £3,067).

Amount owed by the company at the year end was £1,353 (2020: £993) which is included within debtors.

GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 32 -
24
Cash generated from/(absorbed by) group operations
2021
2020
£
£
Profit for the year after tax
997,438
3,008,535
Adjustments for:
Taxation charged
234,474
506,846
Finance costs
4,631
2,194
Investment income
(188)
(8,379)
Loss on disposal of tangible fixed assets
13,528
-
Fair value gain on investment properties
-
(2,325,197)
Amortisation and impairment of intangible assets
9,411
9,411
Depreciation and impairment of tangible fixed assets
91,143
76,791
Movements in working capital:
Increase in stocks
(11,996)
(428,091)
Increase in debtors
(291,623)
(680,385)
Increase/(decrease) in creditors
2,917,555
(250,803)
Cash generated from/(absorbed by) operations
3,964,373
(89,078)
Difference
(6,173)
-
Per cash flow statement page
3,958,200
(89,078)
25
Cash generated from/(absorbed by) operations - company
2021
2020
£
£
Profit for the year after tax
480,863
6,168,193
Adjustments for:
Taxation charged
112,779
516,271
Finance costs
4,500
-
0
Investment income
-
0
(6,800,219)
Fair value gain on investment properties
-
0
(2,325,197)
Depreciation and impairment of tangible fixed assets
4,303
6,426
Other gains and losses
-
2,700,000
Movements in working capital:
Increase in debtors
(157,168)
(35,479)
Increase/(decrease) in creditors
2,774,221
(1,232,763)
Cash generated from/(absorbed by) operations
3,219,498
(1,002,768)
GLOBEGOLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 33 -
26
Analysis of changes in net funds - group
1 April 2020
Cash flows
31 March 2021
£
£
£
Cash at bank and in hand
3,433,565
(2,023,174)
1,410,391
Bank overdrafts
(1,357)
(449)
(1,806)
3,432,208
(2,023,623)
1,408,585
27
Analysis of changes in net funds - company
1 April 2020
Cash flows
31 March 2021
£
£
£
Cash at bank and in hand
2,684,280
(2,673,871)
10,409
2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.300M J HarrisonL HarrisonL HarrisonJ Harrison082762632020-04-012021-03-3108276263bus:Director12020-04-012021-03-3108276263bus:Director32020-04-012021-03-3108276263bus:Director42020-04-012021-03-3108276263bus:Director52020-04-012021-03-3108276263bus:Director22020-04-012021-03-3108276263bus:RegisteredOffice2020-04-012021-03-3108276263bus:Consolidated2021-03-3108276263bus:Consolidated2020-04-012021-03-31082762632021-03-31082762632020-03-3108276263core:FurnitureFittings2021-03-3108276263core:FurnitureFittings2020-03-3108276263core:ShareCapital2021-03-3108276263core:ShareCapital2020-03-3108276263core:SharePremium2021-03-3108276263core:SharePremium2020-03-3108276263core:SharePremium2019-03-31082762632019-04-012020-03-3108276263core:ShareCapital2019-04-012020-03-3108276263core:SharePremium2019-04-012020-03-31082762632019-03-3108276263core:LandBuildingscore:OwnedOrFreeholdAssets2020-04-012021-03-3108276263core:PlantMachinery2020-04-012021-03-3108276263core:FurnitureFittings2020-04-012021-03-3108276263core:MotorVehicles2020-04-012021-03-3108276263core:FurnitureFittings2020-03-3108276263core:UnlistedNon-exchangeTraded2021-03-3108276263core:UnlistedNon-exchangeTraded2020-03-3108276263core:Subsidiary12020-04-012021-03-3108276263core:Subsidiary22020-04-012021-03-3108276263core:Subsidiary32020-04-012021-03-3108276263core:Subsidiary42020-04-012021-03-3108276263core:Subsidiary112020-04-012021-03-3108276263core:Subsidiary222020-04-012021-03-3108276263core:Subsidiary332020-04-012021-03-3108276263core:Subsidiary442020-04-012021-03-3108276263core:CurrentFinancialInstruments2021-03-3108276263core:CurrentFinancialInstruments2020-03-3108276263bus:PrivateLimitedCompanyLtd2020-04-012021-03-3108276263bus:FRS1022020-04-012021-03-3108276263bus:Audited2020-04-012021-03-3108276263bus:ConsolidatedGroupCompanyAccounts2020-04-012021-03-3108276263bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP