Patterson Restorative Solutions Limited - Period Ending 2020-12-31

Patterson Restorative Solutions Limited - Period Ending 2020-12-31


Patterson Restorative Solutions Limited 11206817 false 2020-01-01 2020-12-31 2020-12-31 The principal activity of the company is design and manufacture of specialist dental supplies. Digita Accounts Production Advanced 6.29.9459.0 true true 11206817 2020-01-01 2020-12-31 11206817 2020-12-31 11206817 bus:OrdinaryShareClass1 2020-12-31 11206817 bus:OrdinaryShareClass2 2020-12-31 11206817 bus:OrdinaryShareClass3 2020-12-31 11206817 bus:OrdinaryShareClass4 2020-12-31 11206817 core:CurrentFinancialInstruments 2020-12-31 11206817 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 11206817 core:Non-currentFinancialInstruments 2020-12-31 11206817 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 11206817 core:OfficeEquipment 2020-12-31 11206817 core:PlantMachinery 2020-12-31 11206817 bus:SmallEntities 2020-01-01 2020-12-31 11206817 bus:AuditExemptWithAccountantsReport 2020-01-01 2020-12-31 11206817 bus:FullAccounts 2020-01-01 2020-12-31 11206817 bus:SmallCompaniesRegimeForAccounts 2020-01-01 2020-12-31 11206817 bus:RegisteredOffice 2020-01-01 2020-12-31 11206817 bus:Director1 2020-01-01 2020-12-31 11206817 bus:OrdinaryShareClass1 2020-01-01 2020-12-31 11206817 bus:OrdinaryShareClass2 2020-01-01 2020-12-31 11206817 bus:OrdinaryShareClass3 2020-01-01 2020-12-31 11206817 bus:OrdinaryShareClass4 2020-01-01 2020-12-31 11206817 bus:PrivateLimitedCompanyLtd 2020-01-01 2020-12-31 11206817 bus:Agent1 2020-01-01 2020-12-31 11206817 core:LeaseholdImprovements 2020-01-01 2020-12-31 11206817 core:OfficeEquipment 2020-01-01 2020-12-31 11206817 core:PlantMachinery 2020-01-01 2020-12-31 11206817 1 2020-01-01 2020-12-31 11206817 countries:AllCountries 2020-01-01 2020-12-31 11206817 2019-12-31 11206817 core:OfficeEquipment 2019-12-31 11206817 core:PlantMachinery 2019-12-31 11206817 2019-01-01 2019-12-31 11206817 2019-12-31 11206817 bus:OrdinaryShareClass1 2019-12-31 11206817 bus:OrdinaryShareClass2 2019-12-31 11206817 bus:OrdinaryShareClass3 2019-12-31 11206817 bus:OrdinaryShareClass4 2019-12-31 11206817 core:CurrentFinancialInstruments 2019-12-31 11206817 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 11206817 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 11206817 core:OfficeEquipment 2019-12-31 11206817 core:PlantMachinery 2019-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11206817

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2020

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited
for the Year Ended 31 December 2020

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Patterson Restorative Solutions Limited for the year ended 31 December 2020 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Patterson Restorative Solutions Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Patterson Restorative Solutions Limited and state those matters that we have agreed to state to the Board of Directors of Patterson Restorative Solutions Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Patterson Restorative Solutions Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Patterson Restorative Solutions Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Patterson Restorative Solutions Limited. You consider that Patterson Restorative Solutions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Patterson Restorative Solutions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MMO Limited
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

23 December 2021

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

(Registration number: 11206817)
Balance Sheet as at 31 December 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

4

62,225

18,226

Current assets

 

Stocks

9,146

13,049

Debtors

5

185,407

241,075

Cash at bank and in hand

 

22,102

281

 

216,655

254,405

Creditors: Amounts falling due within one year

6

(218,868)

(287,651)

Net current liabilities

 

(2,213)

(33,246)

Total assets less current liabilities

 

60,012

(15,020)

Creditors: Amounts falling due after more than one year

6

(50,000)

-

Net assets/(liabilities)

 

10,012

(15,020)

Capital and reserves

 

Called up share capital

7

330

330

Profit and loss account

9,682

(15,350)

Shareholders' funds/(deficit)

 

10,012

(15,020)

For the financial year ending 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

(Registration number: 11206817)
Balance Sheet as at 31 December 2020

Approved and authorised by the director on 23 December 2021
 

.........................................
Mr M Patterson
Director

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Office equipment

25% reducing balance

Leasehold improvements

25 % reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2019 - 9).

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 January 2020

38,814

2,702

41,516

Additions

33,796

23,302

57,098

At 31 December 2020

72,610

26,004

98,614

Depreciation

At 1 January 2020

22,215

1,075

23,290

Charge for the year

10,124

2,975

13,099

At 31 December 2020

32,339

4,050

36,389

Carrying amount

At 31 December 2020

40,271

21,954

62,225

At 31 December 2019

16,599

1,627

18,226

5

Debtors

Note

2020
 £

2019
 £

Trade debtors

 

131,564

124,886

Amounts owed by related parties

24,908

92,546

Other debtors

 

8,055

8,055

Prepayments

 

20,880

15,588

Total current trade and other debtors

 

185,407

241,075

6

Creditors

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

Note

2020
 £

2019
 £

Due within one year

 

Loans and borrowings

146

12,201

Trade creditors

 

37,591

75,125

Amounts due to related parties

127,676

150,430

Social security and other taxes

 

13,772

10,490

Outstanding defined contribution pension costs

 

1,188

1,198

Other payables

 

27,141

34,089

Accrued expenses

 

11,354

4,118

 

218,868

287,651

Due after one year

 

Loans and borrowings

50,000

-

7

Share capital

Allotted, called up and fully paid shares

 

2020

2019

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

Ordinary A shares of £1 each

100

100

100

100

Ordinary B shares of £1 each

100

100

100

100

Ordinary C D and E shares of £1 each

30

30

30

30

 

330

330

330

330

8

Loans and borrowings

2020
 £

Non-current loans and borrowings

Bank borrowings

50,000

2020
 £

2019
 £

Current loans and borrowings

Bank overdrafts

146

12,201

 

Patterson Restorative Solutions Limited

trading as Patterson Restorative Solutions Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2020

9

Parent and ultimate parent undertaking

The company's immediate parent is UK Dental Design Group Limited, incorporated in England.