Swan Yard (Cirencester) Limited Filleted accounts for Companies House (small and micro)

SWAN YARD (CIRENCESTER) LIMITED - Company Information

0 false false false false false false false false false true false false false false false false No description of principal activity 2020-03-31 Sage Accounts Production Advanced 2020 - FRS102_2019 1,300,000 1,300,000 1,300,000 xbrli:pure xbrli:shares iso4217:GBP 05869091 2020-03-31 2021-03-31 05869091 2021-03-31 05869091 2020-03-30 05869091 bus:Director1 2020-03-31 2021-03-31 05869091 core:WithinOneYear 2021-03-31 05869091 core:WithinOneYear 2020-03-30 05869091 core:AfterOneYear 2021-03-31 05869091 core:AfterOneYear 2020-03-30 05869091 core:ShareCapital 2021-03-31 05869091 core:ShareCapital 2020-03-30 05869091 core:RevaluationReserve 2021-03-31 05869091 core:RevaluationReserve 2020-03-30 05869091 core:RetainedEarningsAccumulatedLosses 2021-03-31 05869091 core:RetainedEarningsAccumulatedLosses 2020-03-30 05869091 core:LandBuildings 2021-03-31 05869091 core:LandBuildings 2020-03-30 05869091 bus:Director1 2019-03-30 05869091 bus:SmallEntities 2020-03-31 2021-03-31 05869091 bus:AuditExemptWithAccountantsReport 2020-03-31 2021-03-31 05869091 bus:FullAccounts 2020-03-31 2021-03-31 05869091 bus:SmallCompaniesRegimeForAccounts 2020-03-31 2021-03-31 05869091 bus:PrivateLimitedCompanyLtd 2020-03-31 2021-03-31

COMPANY REGISTRATION NUMBER: 05869091

Swan Yard (Cirencester) Limited

Filleted Unaudited Financial Statements

31 March 2021

Swan Yard (Cirencester) Limited

Statement of Financial Position

31 March 2021

	2021		2020
Note	£	£	£

Fixed assets

Tangible assets	4		1,300,000	1,300,000

Current assets

Debtors	5	289,608		200,750

Creditors: amounts falling due within one year	6	1,627,958		1,602,775
		------------		------------
Net current liabilities			1,338,350	1,402,025
			------------	------------
Total assets less current liabilities			( 38,350)	( 102,025)

Creditors: amounts falling due after more than one year	7	367,279	332,112
		---------	---------
Net liabilities		( 405,629)	( 434,137)
		---------	---------

Capital and reserves

Called up share capital	1	1
Revaluation reserve	( 983,031)	( 983,031)
Profit and loss account	577,401	548,893
	---------	---------
Shareholders deficit	( 405,629)	( 434,137)
	---------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Swan Yard (Cirencester) Limited

Statement of Financial Position (continued)

31 March 2021

These financial statements were approved by the board of directors and authorised for issue on 22 December 2021 , and are signed on behalf of the board by:

Mr M D Booth
Director

Company registration number: 05869091

Swan Yard (Cirencester) Limited

Notes to the Financial Statements

Year ended 31 March 2021

1. General information

The company is a private company limited by shares, registered in England & Wales. The address of the registered office is 1st Floor, 23 Castle Street, Cirencester, GL7 1QD.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The company's assets comprise commercial investment property which generates rental income. The director notes the following in his deliberations on whether the going concern basis is appropriate for the financial statements. The director acknowledges that the circumstances of the company present a material uncertainty and whilst the accounts are prepared on a going concern basis, the validity of this basis depends on the continued support of the lenders.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

4. Tangible assets

	Land and buildings
	£
Cost
At 31 March 2020 and 31 March 2021	1,300,000
	------------
Depreciation
At 31 March 2020 and 31 March 2021	–
	------------
Carrying amount
At 31 March 2021	1,300,000
	------------
At 30 March 2020	1,300,000
	------------

5. Debtors

	2021	2020
	£	£
Trade debtors	20,850	10,173
Amounts owed by group undertakings and undertakings in which the company has a participating interest	261,815	182,552
Other debtors	6,943	8,025
	---------	---------
	289,608	200,750
	---------	---------

6. Creditors: amounts falling due within one year

	2021	2020
	£	£
Bank loans and overdrafts	955,500	955,500
Trade creditors	527,857	527,822
Amounts owed to group undertakings and undertakings in which the company has a participating interest	57,868	45,575
Social security and other taxes	72,499	54,388
Other creditors	14,234	19,490
	------------	------------
	1,627,958	1,602,775
	------------	------------

7. Creditors: amounts falling due after more than one year

	2021	2020
	£	£
Amounts owed to group undertakings and undertakings in which the company has a participating interest	367,279	332,112
	---------	---------

The company's assets are secured by a fixed and floating cross charge through the group structure.

8. Director's advances, credits and guarantees

During the year the director entered into the following advances and credits with the company:

	Balance brought forward and outstanding
	2021	2020
	£	£
Mr M D Booth	–	( 150)
	----	----

9. Related party transactions

The ultimate controlling party is the parent company WMProp Group No 1 Limited, a company registered in England. WMProp Group No 1 Limited is controlled by Mr M D Booth , the director of the company.