ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2020.0.247 2020.0.247 2021-03-312021-03-312020-04-01falseThe principal activity of the company during the year was that of plastic surgery.510falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03438473 2020-04-01 2021-03-31 03438473 2019-04-01 2020-03-31 03438473 2021-03-31 03438473 2020-03-31 03438473 c:Director1 2020-04-01 2021-03-31 03438473 d:PlantMachinery 2020-04-01 2021-03-31 03438473 d:PlantMachinery 2021-03-31 03438473 d:PlantMachinery 2020-03-31 03438473 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03438473 d:FurnitureFittings 2020-04-01 2021-03-31 03438473 d:FurnitureFittings 2021-03-31 03438473 d:FurnitureFittings 2020-03-31 03438473 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03438473 d:OfficeEquipment 2020-04-01 2021-03-31 03438473 d:OfficeEquipment 2021-03-31 03438473 d:OfficeEquipment 2020-03-31 03438473 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03438473 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 03438473 d:CurrentFinancialInstruments 2021-03-31 03438473 d:CurrentFinancialInstruments 2020-03-31 03438473 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 03438473 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 03438473 d:ShareCapital 2021-03-31 03438473 d:ShareCapital 2020-03-31 03438473 d:RetainedEarningsAccumulatedLosses 2021-03-31 03438473 d:RetainedEarningsAccumulatedLosses 2020-03-31 03438473 c:OrdinaryShareClass1 2020-04-01 2021-03-31 03438473 c:OrdinaryShareClass1 2021-03-31 03438473 c:FRS102 2020-04-01 2021-03-31 03438473 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 03438473 c:FullAccounts 2020-04-01 2021-03-31 03438473 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 03438473 2 2020-04-01 2021-03-31 03438473 6 2020-04-01 2021-03-31 03438473 3 2021-03-31 03438473 3 2020-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03438473













PLASTIC SURGERY SERVICES LIMITED
UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2021

 
PLASTIC SURGERY SERVICES LIMITED
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
PLASTIC SURGERY SERVICES LIMITED
REGISTERED NUMBER:03438473

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
10,051
18,928

Investments
 5 
1
1

  
10,052
18,929

Current assets
  

Debtors: amounts falling due within one year
 6 
319,177
304,870

Cash at bank and in hand
  
1,275,260
1,012,448

  
1,594,437
1,317,318

Current liabilities
  

Creditors: amounts falling due within one year
 7 
(890,134)
(904,381)

Net current assets
  
 
 
704,303
 
 
412,937

  

Net assets
  
714,355
431,866


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
714,255
431,766

  
714,355
431,866


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
PLASTIC SURGERY SERVICES LIMITED
REGISTERED NUMBER:03438473
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2021

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 December 2021.




N Carver
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PLASTIC SURGERY SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

1.


General information

Plastic Surgery Services Limited is a private limited liability company registered in England and Wales. Its
registered office address is at 5 Elstree Gate, Elstree Way, Borehamwood, Hertfordshire WD6 1JD.
The principal activity of the company during the year was that of plastic surgery.
The company's functional and presentational currency is £ sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Revenue from plastic surgery procedures is recognised when the services are performed.

 
2.3

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
PLASTIC SURGERY SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:

Plant and machinery
-
15%
reducing balance
Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.6

Basic financial instruments

The company only enters into transactions that result in basic financial instruments such as trade and other debtors, trade and other creditors, cash at bank and in hand and loans with related parties.
Trade debtors, other debtors and loans to related parties are recognised initially at the transaction price less attributable transaction costs. Trade creditors, other creditors and loans from related parties are recognised initially at transaction price plus attributable transaction costs. Subsequently they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors, and loans to related parties.
Interest bearing borrowings, such bank loans, classified as basic financial instruments are recognised initially at the present value of future payments discounted at a maket rate of interest. Thereafter they are stated at amortised cost using the effective interest method.
Cash and cash equivalents comprise cash balances and call deposits.

 
2.7

Pensions

The company contributes to a defined contribution pension scheme and the pension charge represents the amount payable by the company to the fund in respect of the year.

 
2.8

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

Page 4

 
PLASTIC SURGERY SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
1. The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
2. Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2020 - 10).

Page 5

 
PLASTIC SURGERY SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

4.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost


At 1 April 2020
8,581
18,800
50,128
77,509


Additions
-
-
2,251
2,251


Disposals
-
-
(10,988)
(10,988)



At 31 March 2021

8,581
18,800
41,391
68,772



Depreciation


At 1 April 2020
7,223
18,104
33,254
58,581


Charge for the year on owned assets
204
104
10,167
10,475


Disposals
-
-
(10,335)
(10,335)



At 31 March 2021

7,427
18,208
33,086
58,721



Net book value



At 31 March 2021
1,154
592
8,305
10,051



At 31 March 2020
1,358
696
16,874
18,928

Page 6

 
PLASTIC SURGERY SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

5.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 April 2020
628,000



At 31 March 2021

628,000



Impairment


At 1 April 2020
627,999



At 31 March 2021

627,999



Net book value



At 31 March 2021
1



At 31 March 2020
1


6.


Debtors

2021
2020
£
£


Trade debtors
29,629
143,214

Other debtors
244,197
148,222

Prepayments and accrued income
45,351
13,434

319,177
304,870


Included within other debtors due within one year is a loan to N Carver, a director, amounting to £244,197 (2020 - £148,222). Interest has been charged on this loan at the rate of 2.50%. The loan was repaid within 9 months of the year end.

Page 7

 
PLASTIC SURGERY SERVICES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
52,202
-

Taxation and social security
825,646
852,052

Other creditors
286
690

Accruals and deferred income
12,000
51,639

890,134
904,381



8.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



9.


Pension commitments

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,467 (2020 - £3,138). Contributions totalling £285 (2020 - £690) were payable to the fund at the reporting date and are included in creditors.

 
Page 8