ACCOUNTS - Final Accounts


Caseware UK (AP4) 2020.0.247 2020.0.247 2020-04-01falseSale of carpets88truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 1434047 2020-04-01 2021-03-31 1434047 2019-04-01 2020-03-31 1434047 2021-03-31 1434047 2020-03-31 1434047 c:Director2 2020-04-01 2021-03-31 1434047 d:Buildings 2020-04-01 2021-03-31 1434047 d:Buildings 2021-03-31 1434047 d:Buildings 2020-03-31 1434047 d:Buildings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 1434047 d:PlantMachinery 2020-04-01 2021-03-31 1434047 d:PlantMachinery 2021-03-31 1434047 d:PlantMachinery 2020-03-31 1434047 d:PlantMachinery d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 1434047 d:MotorVehicles 2020-04-01 2021-03-31 1434047 d:MotorVehicles 2021-03-31 1434047 d:MotorVehicles 2020-03-31 1434047 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 1434047 d:FurnitureFittings 2020-04-01 2021-03-31 1434047 d:FurnitureFittings 2021-03-31 1434047 d:FurnitureFittings 2020-03-31 1434047 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 1434047 d:OtherPropertyPlantEquipment 2020-04-01 2021-03-31 1434047 d:OtherPropertyPlantEquipment 2021-03-31 1434047 d:OtherPropertyPlantEquipment 2020-03-31 1434047 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 1434047 d:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 1434047 d:CurrentFinancialInstruments 2021-03-31 1434047 d:CurrentFinancialInstruments 2020-03-31 1434047 d:Non-currentFinancialInstruments 2021-03-31 1434047 d:Non-currentFinancialInstruments 2020-03-31 1434047 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 1434047 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 1434047 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 1434047 d:Non-currentFinancialInstruments d:AfterOneYear 2020-03-31 1434047 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 1434047 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-03-31 1434047 d:ShareCapital 2021-03-31 1434047 d:ShareCapital 2020-03-31 1434047 d:SharePremium 2021-03-31 1434047 d:SharePremium 2020-03-31 1434047 d:RevaluationReserve 2021-03-31 1434047 d:RevaluationReserve 2020-03-31 1434047 d:RetainedEarningsAccumulatedLosses 2021-03-31 1434047 d:RetainedEarningsAccumulatedLosses 2020-03-31 1434047 c:FRS102 2020-04-01 2021-03-31 1434047 c:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 1434047 c:FullAccounts 2020-04-01 2021-03-31 1434047 c:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 1434047 2 2020-04-01 2021-03-31 iso4217:GBP xbrli:pure

Registered number: 1434047










FARNHAM CARPET COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 31 March 2021

 
FARNHAM CARPET COMPANY LIMITED
Registered number: 1434047

STATEMENT OF FINANCIAL POSITION
As at 31 March 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
651,890
664,354

  
651,890
664,354

Current assets
  

Stocks
 5 
13,664
14,922

Debtors: amounts falling due within one year
 6 
82,393
73,866

Cash at bank and in hand
  
198,234
106,410

  
294,291
195,198

Creditors: amounts falling due within one year
 7 
(81,479)
(71,187)

Net current assets
  
 
 
212,812
 
 
124,011

Total assets less current liabilities
  
864,702
788,365

Creditors: amounts falling due after more than one year
 8 
(50,000)
-

  

Net assets
  
814,702
788,365


Capital and reserves
  

Called up share capital 
  
6,332
6,332

Share premium account
  
176,527
176,527

Revaluation reserve
  
635,972
635,972

Profit and loss account
  
(4,129)
(30,466)

  
814,702
788,365


Page 1

 
FARNHAM CARPET COMPANY LIMITED
Registered number: 1434047
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As at 31 March 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






N Crossley
Director

Date: 21 December 2021

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

1.


General information

Farnham Carpet Company Limited is a private company limited by shares and incorporated in England. Its registered office is 85a West Street, Farnham, Surrey, GU9 7EN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, both using the reducing balance and straight line methods.

Depreciation is provided on the following basis:

Freehold property
-
2%
straight line
Plant & machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Fixtures & fittings
-
10%
reducing balance
Improvements To Property
-
10%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.10

Revaluation of tangible fixed assets

As permitted by the transitional provisions under FRS 102, the company has elected to not adopt a policy of revaluation of tangible fixed assets. The previous revaluation amount has therefore been retained as deemed cost.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.14

Creditors

Short term creditors are measured at the transaction price. 

Page 5

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2020 - 8).

Page 6

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

4.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Fixtures & fittings
Improvements To Property

£
£
£
£
£



Cost or valuation


At 1 April 2020
690,000
10,038
38,857
27,384
5,015


Additions
-
-
-
521
-


Disposals
-
-
(28,000)
-
-



At 31 March 2021

690,000
10,038
10,857
27,905
5,015



Depreciation


At 1 April 2020
35,220
9,897
31,534
25,274
5,015


Charge for the year on owned assets
7,044
35
1,831
233
-


Disposals
-
-
(24,158)
-
-



At 31 March 2021

42,264
9,932
9,207
25,507
5,015



Net book value



At 31 March 2021
647,736
106
1,650
2,398
-



At 31 March 2020
654,780
141
7,323
2,110
-
Page 7

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 April 2020
771,294


Additions
521


Disposals
(28,000)



At 31 March 2021

743,815



Depreciation


At 1 April 2020
106,940


Charge for the year on owned assets
9,143


Disposals
(24,158)



At 31 March 2021

91,925



Net book value



At 31 March 2021
651,890



At 31 March 2020
664,354


5.


Stocks

2021
2020
£
£

Finished goods and goods for resale
13,664
14,922

13,664
14,922


Page 8

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

6.


Debtors

2021
2020
£
£


Trade debtors
60,253
53,021

Other debtors
6,400
8,100

Prepayments and accrued income
15,740
12,745

82,393
73,866



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
49,223
36,310

Corporation tax
4,087
2,583

Other taxation and social security
15,765
18,792

Other creditors
4,650
4,650

Accruals and deferred income
7,754
8,852

81,479
71,187



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
-

50,000
-


Page 9

 
FARNHAM CARPET COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 31 March 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Bank loans
50,000
-


50,000
-



50,000
-


 
Page 10