DOCTOR_FLINT_LTD - Accounts


Company Registration No. SC500992 (Scotland)
DOCTOR FLINT LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
DOCTOR FLINT LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
DOCTOR FLINT LTD
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
66,469
76,308
Tangible assets
4
498
331
Current assets
Debtors
5
30,533
3,262
Creditors: amounts falling due within one year
6
(113,277)
(93,137)
Net current liabilities
(82,744)
(89,875)
Total assets less current liabilities
(15,777)
(13,236)
Creditors: amounts falling due after more than one year
7
(54,441)
(44,447)
Net liabilities
(70,218)
(57,683)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(70,219)
(57,684)
Total equity
(70,218)
(57,683)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DOCTOR FLINT LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 21 December 2021
Doctor R Flint
Director
Company Registration No. SC500992
DOCTOR FLINT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

Doctor Flint Ltd is a private company limited by shares incorporated in Scotland. The registered office is 36 Barnton Avenue, Edinburgh, United Kingdom, EH4 6JL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that despite the company making a loss in the year and having a negative balance sheet at the year end the company has adequate resources to continue in operational existence for the foreseeable future.

 

In common with most businesses the company is facing potential issues in respect of the Covid-19 pandemic. This is an ongoing situation and the company is adopting a strategy to manage the everchanging situation as effectively as possible.

 

The director is satisfied that these events do not affect the company's ability to continue as a going concern and this basis is appropriate for the preparation of accounts.

1.3
Turnover

Turnover represents amounts receivable for licensing of software net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software rights
10 years
DOCTOR FLINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

DOCTOR FLINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
1
DOCTOR FLINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
3
Intangible fixed assets
Software rights
£
Cost
At 1 April 2020 and 31 March 2021
98,390
Amortisation and impairment
At 1 April 2020
22,082
Amortisation charged for the year
9,839
At 31 March 2021
31,921
Carrying amount
At 31 March 2021
66,469
At 31 March 2020
76,308
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2020
441
Additions
349
At 31 March 2021
790
Depreciation and impairment
At 1 April 2020
110
Depreciation charged in the year
182
At 31 March 2021
292
Carrying amount
At 31 March 2021
498
At 31 March 2020
331
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
30,533
3,262
DOCTOR FLINT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
5,482
13,179
Trade creditors
29,311
10
Other creditors
78,484
79,948
113,277
93,137

The bank loan is secured by a guarantee from the UK Government under the Coronavirus Bounce Back Loan Scheme.

7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
16,518
-
0
Other creditors
37,923
44,447
54,441
44,447

The bank loan is secured by a guarantee from the UK Government under the Coronavirus Bounce Back Loan Scheme.

 

Loan amounts which fall due after five years are as follows:
2021
2020
£
£
Payable other than by instalments
354
-
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1
1
1
1
2021-03-312020-04-01false21 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityDoctor R FlintSC5009922020-04-012021-03-31SC5009922021-03-31SC500992core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-03-31SC500992core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-31SC5009922019-04-012020-03-31SC5009922020-03-31SC500992core:OtherPropertyPlantEquipment2021-03-31SC500992core:OtherPropertyPlantEquipment2020-03-31SC500992core:CurrentFinancialInstruments2021-03-31SC500992core:CurrentFinancialInstruments2020-03-31SC500992core:Non-currentFinancialInstruments2021-03-31SC500992core:Non-currentFinancialInstruments2020-03-31SC500992core:ShareCapital2021-03-31SC500992core:ShareCapital2020-03-31SC500992core:RetainedEarningsAccumulatedLosses2021-03-31SC500992core:RetainedEarningsAccumulatedLosses2020-03-31SC500992bus:Director12020-04-012021-03-31SC500992core:IntangibleAssetsOtherThanGoodwill2020-04-012021-03-31SC500992core:FurnitureFittings2020-04-012021-03-31SC500992core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-03-31SC500992core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2020-04-012021-03-31SC500992core:OtherPropertyPlantEquipment2020-03-31SC500992core:OtherPropertyPlantEquipment2020-04-012021-03-31SC500992core:WithinOneYear2021-03-31SC500992core:WithinOneYear2020-03-31SC500992bus:PrivateLimitedCompanyLtd2020-04-012021-03-31SC500992bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-31SC500992bus:FRS1022020-04-012021-03-31SC500992bus:AuditExemptWithAccountantsReport2020-04-012021-03-31SC500992bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP