Michael_Bailey_Associates - Accounts


Michael Bailey Associates Limited
Annual Report and Financial Statements
For the year ended 31 December 2020
Company Registration No. 02289699 (England and Wales)
Michael Bailey Associates Limited
Company Information
Directors
M L Garlick
A M Garlick
Secretary
S Bahra
Company number
02289699
Registered office
12 Brook House
Chapel Place
Rivington Street
London
EC2A 3SJ
Auditors
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Michael Bailey Associates Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of total comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
Michael Bailey Associates Limited
Strategic Report
For the year ended 31 December 2020
Page 1

The directors present the strategic report for the year ended 31 December 2020.

Fair review of the business

 

Michael Bailey Associates Limited continues to operate on a profitable and stable basis and the operation continues to be run by a strong team, including Directors and senior management, offering strategic advice.

 

We have a clear business model to increase company profitability. Our business plan is underpinned by clear assumptions and our strong, experienced team have the expertise to flex these plans and respond proactively to opportunities as well as challenges as they are identified.

 

What we achieved in Year Ended 2020

 

The company has consolidated its client base. New sectors were opened in 2020, and we expect these business areas to grow in the forthcoming years. Some of our existing clients have reduced their projects due to effects of the global pandemic and Brexit, hence the decrease in turnover. However further new clients were invoiced during 2020.

 

 

Financial KPIs

 

Gross revenues decreased, with gross profit margins reflecting market trends. Total revenues generated were €12.9m (2019: €23.1) for the year ended 31 December 2020.

 

Pre-tax profit for the year amounted to €0.7m (2019: €0.8m).

 

Net assets at the balance sheet date were €5.07m (2019: €4.49).

 

 

Our objectives for 2021

 

The company looks to maintain strong financial performance and will continue to develop where markets remain supportive, we will continue to focus on driving fee and profit growth as we work towards these objectives.

 

Additionally, the company will continue to seek other business opportunities, to enhance its profitability especially in the UK.

Michael Bailey Associates Limited
Strategic Report (Continued)
For the year ended 31 December 2020
Page 2
Principal risks and uncertainties

 

Company working capital is provided via an overdraft facility secured against debtors.

 

Cash management has been arranged via the notional pooling of group funds providing a flexible and efficient method of maximising cash usage. Funds were transferred to the parent company during the year as part of this pooling arrangement. These arrangements continue in use. The main business risk is increased competition in our markets. As we have flexible business plans to cater for most eventualities.

 

The key risks for the company are the ability of customers to pay and the fluctuation of the Euro exchange rate with the British Pound. All new customers are carefully credit checked and exchange risk is minimised by ensuring client and contractor currencies are matched.

 

The company operates an effective credit control process and clients are contacted before payments are due, to minimise any late queries. Most clients pay within the agreed terms and any overdue payment are vigorously monitored and pursued. This policy has reduced the risk of incurring bad debts. The impact of events across Europe including Brexit and the Covid-19 pandemic have influenced the company in 2020.

 

Our staff have been successfully working in London on site. Our contractors and their assignments have not been significantly impacted by the pandemic, although the delivery of these services has had to adapted. Additionally, we are closely monitoring our operations and cashflow on a regular basis to ensure we identify any potential issues. We, as a Board are closely monitoring the impact that COVID-19 will have on the Group and the general economic conditions in the UK and the other countries it operates within. Despite the challenges presented by coronavirus we remain in a sound financial position.

 

Recruitment Policy

 

The company operates a policy of recruiting staff from all nationalities, backgrounds and ages.

 

Nationalities include British, Dutch, German, Indian, French, Belgium and Swiss, and their ages ranged from early 20s to 65.

Training

 

The group continues to train and motivate the sales team and expand the development of long term relationships with new clients as well as provide a focused and dedicated resource with which to service its existing base of major clients.

 

Full training is given to administrative staff.

 

Staff Objectives

 

The company has maintained its sales force to ensure there is sufficient resource to match the group's commitment to serving its existing clients and develop new relationships in other areas. As a result, the group has continued to provide first class support and the sourcing of highly skilled personnel to customer.

 

On behalf of the board

M L Garlick
Director
23 December 2021
Michael Bailey Associates Limited
Directors' Report
For the year ended 31 December 2020
Page 3

The directors present their report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company remains that of a provider of IT Consultants on a contract and permanent basis.

 

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M L Garlick
A M Garlick
Results and dividends

The results for the year are set out on page 8.

During the year, ordinary dividends totalling €nil (2019: €nil) were paid.

Auditor

In accordance with the company's articles, a resolution proposing that Moore Kingston Smith LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies in the directors' report. It has done so in respect of the future developments and principal risks and uncertainties.

On behalf of the board
M L Garlick
Director
23 December 2021
Michael Bailey Associates Limited
Directors' Responsibilities Statement
For the year ended 31 December 2020
Page 4

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice including Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Michael Bailey Associates Limited
Independent Auditor's Report
To the Members of Michael Bailey Associates Limited
Page 5
Opinion

We have audited the financial statements of Michael Bailey Associates Limited (the 'company') for the year ended 31 December 2020 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2020 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Michael Bailey Associates Limited
Independent Auditor's Report (Continued)
To the Members of Michael Bailey Associates Limited
Page 6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Michael Bailey Associates Limited
Independent Auditor's Report (Continued)
To the Members of Michael Bailey Associates Limited
Page 7

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

  • We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

  • We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

  • We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

  • We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

  • Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Michael Bailey Associates Limited
Independent Auditor's Report (Continued)
To the Members of Michael Bailey Associates Limited
Page 8
Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters we are required to include in an auditor's report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and the company’s members as a body, for our work, for this report, or for the opinions we have formed.

Jamie Sherman (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
23 December 2021
Chartered Accountants
Statutory Auditor
Devonshire House
60 Goswell Road
London
EC1M 7AD
Michael Bailey Associates Limited
Statement of Comprehensive Income
For the year ended 31 December 2020
Page 9
2020
2019
Notes
Turnover
3
12,927,883
23,136,056
Cost of sales
(10,421,500)
(18,749,634)
Gross profit
2,506,383
4,386,422
Administrative expenses
(1,784,166)
(3,515,258)
Other operating income
81,024
-
0
Operating profit
4
803,241
871,164
Interest payable and similar expenses
8
(49,058)
(70,366)
Profit before taxation
754,183
800,798
Taxation
9
(143,320)
(148,322)
Profit for the financial year
610,863
652,476
Other comprehensive income
-
-
Total comprehensive income for the year
610,863
652,476

The Profit And Loss Account has been prepared on the basis that all operations are continuing operations.

Michael Bailey Associates Limited
Balance Sheet
As at 31 December 2020
Page 10
2020
2019
Notes
Fixed assets
Tangible assets
10
59,586
82,886
Current assets
Debtors
11
12,522,012
18,069,705
Cash at bank and in hand
3,007,253
964,843
15,529,265
19,034,548
Creditors: amounts falling due within one year
12
(10,487,123)
(14,623,699)
Net current assets
5,042,142
4,410,849
Total assets less current liabilities
5,101,728
4,493,735
Provisions for liabilities
14
(1,331)
(4,201)
Net assets
5,100,397
4,489,534
Capital and reserves
Called up share capital
16
150
150
Profit and loss reserves
5,100,247
4,489,384
Total equity
5,100,397
4,489,534
The financial statements were approved by the board of directors and authorised for issue on 23 December 2021 and are signed on its behalf by:
M L Garlick
Director
Company Registration No. 02289699
Michael Bailey Associates Limited
Statement of Changes in Equity
For the year ended 31 December 2020
Page 11
Share capital
Profit and loss reserves
Total
Notes
Balance at 1 January 2019
150
3,836,908
3,837,058
Profit and total comprehensive income for the year
-
652,476
652,476
Balance at 31 December 2019
150
4,489,384
4,489,534
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
610,863
610,863
Balance at 31 December 2020
150
5,100,247
5,100,397
Michael Bailey Associates Limited
Notes to the Financial Statements
For the year ended 31 December 2020
Page 12
1
Accounting policies
Company information

Michael Bailey Associates Limited is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 12 Brook House, Chapel Place, Rivington Street, London, EC2A 3SJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in Euros, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound. At 31 December 2020 the exchange rate was £1:€1.1075 (2019: £1:€1.1748).

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Michael Bailey Associates Limited is a wholly owned subsidiary of MBA Michael Bailey Associates Plc . The results of Michael Bailey Associates Limited are included in the consolidated financial statements of MBA Holding Company 3 Limited, the ultimate holding company, which are available from 12 Brook House, Chapel Place, Rivington Street, London, EC2A 3SJ.

1.2
Going concern

The financial statements are prepared on a going concern basis which assumes the Company will continue in operational existence for the foreseeable future. The directors have considered the impact of the COVID-19 pandemic, and the measures taken to contain it, on the company and its wider Group when considering their assessment of going concern. The group’s own staff have been successfully working remotely where required since mid-March 2020 and its contractors and their assignments have not been significantly impacted by the pandemic, although the delivery of these services has had to adapt to a more remote way of working. The Board are closely monitoring the impact that COVID-19 will have on the company and the wider Group and the general economic conditions in the UK and the other countries it operates within. Despite the challenges presented by coronavirus the Company remains in a sound financial position with strong reserves and strength in its customer base. Whilst the ultimate impact cannot be quantified, the directors do not expect the pandemic to adversely affect the ability of the Company to continue in operation for at least twelve months from the date of approval of the financial statements and accordingly the financial statements continue to be prepared on the going concern basis.true

1.3
Turnover
Turnover represents sales to outside customers at invoiced amounts less value added tax. Income is accrued where the company has the right to consideration for services rendered at the balance sheet date.  Turnover is matched to cost of sales and where it is, a mark up of costs are only recognised when the costs are known.  Where a set fee is being charged this is recognised in the period the work is done.
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 13
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
10% straight line
Fixtures, fittings & equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 14
Classification of financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
1
Accounting policies
(Continued)
Page 15
1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. The amounts received this year were receivable from Europe.

1.11
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into Euro at the rates of exchange ruling at the balance sheet date. Transactions in other currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Bad debt provision

The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note 11 for the net carrying amount of the debtors and associated impairment provision.

Depreciation

The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 10 for the carrying amount of the property, plant and equipment and note 1.4 for the useful economic lives for each class of asset.

Cost accruals

The company makes accruals for contractor costs based on an estimated margin as per the agreed contract. These accruals are then reversed once invoices are received and paid.

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 16
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2020
2019
Turnover analysed by class of business
Contractor placement fees
12,927,883
23,136,056
2020
2019
Other significant revenue
Grants received
81,024
-
0
2020
2019
Turnover analysed by geographical market
United Kingdom
135,636
783,821
Europe
12,792,247
22,352,235
12,927,883
23,136,056
4
Operating profit
2020
2019
Operating profit for the year is stated after charging/(crediting):
Foreign exchange (gains)/losses
(370,357)
330,829
Government grants
(81,024)
-
0
Depreciation of owned tangible fixed assets
23,927
28,424
Operating lease charges
-
0
133,119
5
Auditors' remuneration
2020
2019
Fees payable to the company's auditor and its associates:
For audit services
Audit of the company's financial statements
22,110
32,923

The 2019 and 2020 audit fees were borne by the parent company MBA Michael Bailey Associates Plc.

6
Employees

The average monthly number of persons (including directors) employed by the company during 2020 was nil (2019: nil).

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 17
7
Directors' remuneration

The directors did not receive any remuneration from the company in the year (2019: £nil).

8
Interest payable and similar expenses
2020
2019
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
49,058
70,366
9
Taxation
2020
2019
Current tax
UK corporation tax on profits for the current period
146,190
150,111
Deferred tax
Origination and reversal of timing differences
(2,870)
(1,789)
Total tax charge
143,320
148,322

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2020
2019
Profit before taxation
754,183
800,798
Expected tax charge based on a corporation tax rate of 19.00.00% (2019 - 19.00.00%)
143,295
152,152
Non deductible expenses
2,736
50
Permanent capital allowances in excess of depreciation
-
0
(2,187)
Amortisation on assets not qualifying for tax allowances
-
0
96
Foreign exchange differences
159
-
0
Deferred tax
(2,870)
(1,789)
Tax charge for the year
143,320
148,322
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 18
10
Tangible fixed assets
Land and buildings leasehold
Fixtures, fittings & equipment
Total
Cost
At 1 January 2020
158,635
172,086
330,721
Additions
-
0
627
627
At 31 December 2020
158,635
172,713
331,348
Depreciation and impairment
At 1 January 2020
109,174
138,661
247,835
Depreciation charged in the year
8,780
15,147
23,927
At 31 December 2020
117,954
153,808
271,762
Carrying amount
At 31 December 2020
40,681
18,905
59,586
At 31 December 2019
49,461
33,425
82,886
11
Debtors
2020
2019
Amounts falling due within one year:
Trade debtors
938,833
2,860,688
Amounts due from group undertakings
10,532,925
14,363,920
Other debtors
928,289
752,321
Prepayments and accrued income
121,965
92,776
12,522,012
18,069,705

Trade debtors disclosed above are measured at amortised cost.

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 19
12
Creditors: amounts falling due within one year
2020
2019
Notes
Bank loans and overdrafts
13
3,026,222
3,454,467
Trade creditors
995,564
1,706,062
Amounts due to group undertakings
-
0
5,623,662
Corporation tax
356,252
209,424
Other taxation and social security
1,102,960
236,345
Other creditors
4,459,704
2,991,515
Accruals and deferred income
546,421
402,224
10,487,123
14,623,699
13
Loans and overdrafts
2020
2019
Bank overdrafts
3,026,222
3,454,467
Payable within one year
3,026,222
3,454,467

The bank overdraft is secured by fixed and floating charges over all the assets of the company as security for bank facilities available to the company.

The company has entered into a bank Composite Accounting Agreement with certain other group companies whereby each company has provided a guarantee that enables the bank to set-off interest and debit and credit balances held by each of the companies in certain circumstances.

14
Provisions for liabilities
2020
2019
Notes
Deferred tax liabilities
15
1,331
4,201
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 20
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets / (liabilities)
Assets / (liabilities)
2020
2019
Balances:
Accelerated capital allowances
1,331
4,201
(1,331)
(4,201)
16
Share capital
2020
2019
Issued and fully paid
100 ordinary shares of £1 each
150
150
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2020
Page 21
17
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2020
2019
Within one year
168,305
237,761
Between two and five years
5,936
180,960
174,241
418,721
18
Directors' transactions

At 31 December 2020, the amount due to the company from M.L. Garlick was €188,876 (2019: €181,933) in respect of expenses paid by the company on his behalf.

19
Controlling party

The ultimate parent company is MBA Holding Company 3 Limited, a company registered in England and Wales. MBA Holding Company 3 Limited is the parent of the largest group of which the company is a member. MBA Michael Bailey Associates Plc was the parent of the smallest group of which the company is a member.

 

20
Related party transactions
Transactions with related parties

The company has taken advantage of the FRS 102 exemption from the requirement to disclose transactions with the group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

 

2020-12-312020-01-01falseCCH SoftwareCCH Accounts Production 2021.300M L GarlickA M GarlickS Bahra0022896992020-01-012020-12-3102289699bus:Director12020-01-012020-12-3102289699bus:Director22020-01-012020-12-3102289699bus:CompanySecretary12020-01-012020-12-3102289699bus:RegisteredOffice2020-01-012020-12-31022896992020-12-31022896992019-01-012019-12-31022896992019-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3102289699core:FurnitureFittings2020-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3102289699core:FurnitureFittings2019-12-3102289699core:CurrentFinancialInstruments2020-12-3102289699core:CurrentFinancialInstruments2019-12-3102289699core:ShareCapital2020-12-3102289699core:ShareCapital2019-12-3102289699core:RetainedEarningsAccumulatedLosses2020-12-3102289699core:RetainedEarningsAccumulatedLosses2019-12-3102289699core:ShareCapitalcore:RestatedAmount2018-12-3102289699core:RetainedEarningsAccumulatedLossescore:RestatedAmount2018-12-3102289699core:RestatedAmount2018-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-01-012020-12-3102289699core:FurnitureFittings2020-01-012020-12-3102289699core:UKTax2020-01-012020-12-3102289699core:UKTax2019-01-012019-12-310228969912020-01-012020-12-310228969912019-01-012019-12-310228969922020-01-012020-12-310228969922019-01-012019-12-310228969932020-01-012020-12-310228969932019-01-012019-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2019-12-3102289699core:FurnitureFittings2019-12-31022896992019-12-3102289699core:WithinOneYear2020-12-3102289699core:WithinOneYear2019-12-3102289699core:BetweenTwoFiveYears2020-12-3102289699core:BetweenTwoFiveYears2019-12-3102289699bus:PrivateLimitedCompanyLtd2020-01-012020-12-3102289699bus:FRS1022020-01-012020-12-3102289699bus:Audited2020-01-012020-12-3102289699bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP