D._&_P._ESTATES_LIMITED - Accounts


Company Registration No. 00361134 (England and Wales)
D. & P. ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
PAGES FOR FILING WITH REGISTRAR
D. & P. ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
D. & P. ESTATES LIMITED
BALANCE SHEET
AS AT
31 MARCH 2021
31 March 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,217
4,513
Investment properties
5
9,713,210
9,370,000
Investments
6
7,392
7,558
9,723,819
9,382,071
Current assets
Debtors
1,101,096
979,049
Cash at bank and in hand
80,549
19,435
1,181,645
998,484
Creditors: amounts falling due within one year
(286,384)
(283,180)
Net current assets
895,261
715,304
Total assets less current liabilities
10,619,080
10,097,375
Creditors: amounts falling due after more than one year
(2,290,854)
(1,799,605)
Provisions for liabilities
(1,546,916)
(1,586,507)
Net assets
6,781,310
6,711,263
Capital and reserves
Called up share capital
8
12,000
12,000
Profit and loss reserves
6,769,310
6,699,263
Total equity
6,781,310
6,711,263
D. & P. ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2021
31 March 2021
- 2 -

In accordance with section 444 of the Companies Act 2006 all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (S.I. 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 December 2021 and are signed on its behalf by:
M Senley
Director
Company Registration No. 00361134
D. & P. ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
- 3 -
1
Accounting policies
Company information

D. & P. Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is St John's Court, Wiltell Road, Lichfield, Staffordshire, WS14 9DS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover represents gross amounts receivable for rent.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
15% straight line
Fixtures, fittings & equipment
15% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

D. & P. ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

D. & P. ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

D. & P. ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
3
3
4
Tangible fixed assets
Office equipment
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 April 2020
27,566
87,722
115,288
Additions
1,000
-
0
1,000
At 31 March 2021
28,566
87,722
116,288
Depreciation and impairment
At 1 April 2020
23,053
87,722
110,775
Depreciation charged in the year
2,296
-
0
2,296
At 31 March 2021
25,349
87,722
113,071
Carrying amount
At 31 March 2021
3,217
-
0
3,217
At 31 March 2020
4,513
-
0
4,513
D. & P. ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 7 -
5
Investment property
2021
£
Fair value
At 1 April 2020
9,370,000
Additions
628,433
Disposals
(285,223)
At 31 March 2021
9,713,210

Investment property comprises freehold and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 March 2021 has been arrived at on the basis of a valuation carried out by the Director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

6
Fixed asset investments
2021
2020
£
£
Investments
7,392
7,558
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 April 2020
7,558
Valuation changes
(166)
At 31 March 2021
7,392
Carrying amount
At 31 March 2021
7,392
At 31 March 2020
7,558
D. & P. ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 8 -
7
Secured Creditors

A charge was created by Legal & General Assurance Society Limited on 31 December 1968 on the properties 32/44 Princes Gate and 1/8 Montrose Court, SW7. The amount secured is £70,000 due from the company and Maurice Sealey.

 

A charge was created by Legal & General Assurance Society Limited on 26 July 1977 on the properties 127 & 127A Northdown Road, Margate, Kent - Title No. 61566. The amount secured is £50,000.

 

A charge was created by Woolwich PLC on 15 August 2001 on Flat 4, 56 Onslow Gardens, London SW7 - Title No. NGL647652. The amount secured is all monies due or to become due from the company to the chargee including further advances plus a floating charge over the company's present and future undertakings and assets whatever and wherever.

 

A charge was created by Norwich & Peterborough Building Society on 30 April 2012 on 371,373 & 375 Walworth Road, London.. The amount secured is all monies due or to become due from the company to the chargee on any account whatsoever under the terms of the aforementioned instrument creating or evidencing the charge including rents receivable.

 

A charge was created by Norwich & Peterborough Building Society on 24 April 2014 and is secured by fixed charge on the leasehold property known as 35 Kingston House, North Kensington Road, Westminster.

 

A charge was created by Yorkshire Building Society on 23 March 2020 and is secured by fixed charge and negative pledge on the property known as 1 Oak Tree Close, London W5 2AQ - Title No. AGL98428.

 

A charge was created by Brown Shipley & Co Limited on 11 January 2021 and is secured by fixed charge and negative pledge on the property known as Flat 1, Onslow Gardens, South Kensington, London, SW7 3BS.

 

 

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
12,000
12,000
12,000
12,000
D. & P. ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2021
- 9 -
9
Related party transactions

At the balance sheet date Rosealex Limited owed the company £1,080,908 (2020 - £957,965) and this is included within other debtors.

 

At the balance sheet date the company owed Garden Carports Limited and Caroline Senley Designs Limited £148,721 (2020 - £148,721) and £30,000 (2020 - £30,000) respectively and these are included within other creditors.

 

These companies are under common control and directorship.

2021-03-312020-04-01falseCCH SoftwareCCH Accounts Production 2021.300No description of principal activityM SenleyC R SenleyR A SenleyC R Senley003611342020-04-012021-03-31003611342021-03-31003611342020-03-3100361134core:PlantMachinery2021-03-3100361134core:FurnitureFittings2021-03-3100361134core:PlantMachinery2020-03-3100361134core:FurnitureFittings2020-03-3100361134core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100361134core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3100361134core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3100361134core:Non-currentFinancialInstrumentscore:AfterOneYear2020-03-3100361134core:ShareCapital2021-03-3100361134core:ShareCapital2020-03-3100361134core:RetainedEarningsAccumulatedLosses2021-03-3100361134core:RetainedEarningsAccumulatedLosses2020-03-3100361134bus:Director12020-04-012021-03-3100361134core:PlantMachinery2020-04-012021-03-3100361134core:FurnitureFittings2020-04-012021-03-31003611342019-04-012020-03-3100361134core:PlantMachinery2020-03-3100361134core:FurnitureFittings2020-03-31003611342020-03-3100361134bus:PrivateLimitedCompanyLtd2020-04-012021-03-3100361134bus:SmallCompaniesRegimeForAccounts2020-04-012021-03-3100361134bus:FRS1022020-04-012021-03-3100361134bus:AuditExemptWithAccountantsReport2020-04-012021-03-3100361134bus:Director22020-04-012021-03-3100361134bus:Director32020-04-012021-03-3100361134bus:CompanySecretary12020-04-012021-03-3100361134bus:FullAccounts2020-04-012021-03-31xbrli:purexbrli:sharesiso4217:GBP