JAM_Media_(Northern_Irela - Accounts


Company Registration No. NI616522 (Northern Ireland)
JAM Media (Northern Ireland) Limited
Unaudited financial statements
for the year ended 31 December 2020
JAM Media (Northern Ireland) Limited
Contents
Page
Statement of financial position
3 - 4
Notes to the financial statements
5 - 13
JAM Media (Northern Ireland) Limited
Directors' report
For the year ended 31 December 2020
Page 1

The directors present their annual report and financial statements for the year ended 31 December 2020.

Principal activities

The principal activity of the company is the production of television programmes.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mark Cumberton
John Rice
Alan Shannon
Richard Gordon
(Appointed 9 March 2020)

No other directors served during the year.

Covid-19 Pandemic

Substantive information came to light in early 2020 regarding the virus now identified as COVID-19. The directors do not expect this to have a significant impact on the company.

Going concern
The Directors have a reasonable expectation that the Company has adequate resources to continue in operation for at least twelve months from the date of this report. Accordingly, the Company continues to adopt the going concern basis in preparing its financial statements.
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mark Cumberton
Alan Shannon
Director
Director
21 December 2021
JAM Media (Northern Ireland) Limited
Directors' responsibilities statement
For the year ended 31 December 2020
Page 2

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

JAM Media (Northern Ireland) Limited
Statement of financial position
As at 31 December 2020
31 December 2020
Page 3
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
4
139,421
212,005
Investments
5
13,510
13,510
152,931
225,515
Current assets
Debtors
6
968,544
1,537,911
Cash at bank and in hand
54,985
338,447
1,023,529
1,876,358
Creditors: amounts falling due within one year
7
(407,327)
(620,096)
Net current assets
616,202
1,256,262
Total assets less current liabilities
769,133
1,481,777
Provisions for liabilities
(13,267)
(13,267)
Net assets
755,866
1,468,510
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
8
755,863
1,468,507
Total equity
755,866
1,468,510
JAM Media (Northern Ireland) Limited
Statement of financial position (continued)
As at 31 December 2020
31 December 2020
Page 4

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 December 2021 and are signed on its behalf by:
Mark Cumberton
Alan Shannon
Director
Director
Company Registration No. NI616522
JAM Media (Northern Ireland) Limited
Notes to the financial statements
For the year ended 31 December 2020
Page 5
1
Accounting policies
Company information

JAM Media (Northern Ireland) Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 1-9 Linfield Road, Belfast, Northern Ireland, BT12 5DR, BT12 5DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) Section 1A and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is recognised when the amount of revenue can be measured reliably, the significant risks and rewards of ownership of the production or service have been transferred to the customer and it is probable that the economic benefits will flow to the company. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Revenue is made up of production income from provision of animation services.

 

Animation Production Income

Income comprises the fair value of software/ animation services provided by the company, received and receivable during the year, excluding Value Added Tax. The company invoices related companies as work is performed and recognises this revenue on the Statement of income once project milestones are reached.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Short-term leasehold property
10% straight line
Furniture and fittings
20% straight line
Office equipment
25% straight line
JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 6

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investments

Investments in projects, whose market value can be reliably determined, are remeasured to market value at each Statement of financial position date. These investments are held on the basis that the company will generate future cashflows on them. Gains and losses on remeasurement are recognised in the Statement of income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 7
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 8
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised in the Statement of income when they fall due. Amounts not paid are shown as accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 

JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
1
Accounting policies (continued)
Page 9
1.10
Leases

Rentals paid under operating leases are charged to the Statement of income on a straight line basis over the lease term.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Grant income

Grants are accounted under the accruals model as permitted by FRS 102. The deferred element of grants is included in creditors as deferred income.

 

Grants of a revenue nature are recognised in the Statement of Income in the same period as the related expenditure

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
Page 10
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

The company may invest in the production of certain qualifying projects that they provide services for. The directors have to make a decision, based on the production agreement and any further distribution agreements entered into, about the value and potential for future cashflows to be generated by the investment. The investments, are carried on the Statement of financial position at cost less impairment. If there is deemed to be no future value to these investments, they are written off as cost of sales on the Statement of income and retained earnings. At the year end date, directors are of the opinion that there are investments to be carried on the Statement of financial position in relation to the project "Zig & Zag" and "Becca's Bunch".

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

The annual depreciation charge of tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on future investments, economic utilisation and the physical condition of the assets. See the disclosure note for the carrying amount of the tangible assets.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
22
40
JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
Page 11
4
Tangible fixed assets
Short-term leasehold property
Furniture and fittings
Office equipment
Total
£
£
£
£
Cost
At 1 January 2020
37,000
25,967
386,796
449,763
Additions
-
0
-
0
9,378
9,378
At 31 December 2020
37,000
25,967
396,174
459,141
Depreciation
At 1 January 2020
24,667
23,029
190,062
237,758
Depreciation charged in the year
3,700
1,169
77,093
81,962
At 31 December 2020
28,367
24,198
267,155
319,720
Carrying amount
At 31 December 2020
8,633
1,769
129,019
139,421
At 31 December 2019
12,333
2,938
196,734
212,005
5
Fixed asset investments
2020
2019
£
£
Shares in group undertakings and participating interests
13,510
13,510
6
Debtors
2020
2019
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
918,517
1,532,928
Other debtors
50,027
4,983
968,544
1,537,911
JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
Page 12
7
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
26,260
77,775
Corporation tax
83,551
249,235
Other taxation and social security
163,222
168,387
Other creditors
134,294
124,699
407,327
620,096

Trade and other creditors are payable at various dates in the next three months in accordance with the suppliers' usual and customary credit terms.

 

Corporation tax and other taxation and social security are repayable at various dates over the coming months in accordance with the applicable statutory provisions.

 

The terms of the accruals are based on their underlying contracts.

8
Profit and loss reserves
2020
2019
£
£
At the beginning of the year
1,468,508
1,109,895
(Loss)/profit for the year
(712,644)
358,612
At the end of the year
755,863
1,468,507
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
Within one year
38,200
38,200
Between two and five years
93,650
131,850
131,850
170,050
10
Related party transactions
JAM Media (Northern Ireland) Limited
Notes to the financial statements (continued)
For the year ended 31 December 2020
10
Related party transactions (continued)
Page 13

The company has taken advantage of the exemption under paragraph 1AC.35 of FRS 102 from disclosing transactions with related parties that have been carried out on an arm's length basis.

11
Parent company

The company is controlled by John Rice, Alan Shannon and Mark Cumberton, as they, in unison, hold 100% of the issued share capital.

12
Security

There is a charge on the book of debts of the company, a floating charge on the undertakings or property of the company and a charge on the company's goodwill, patent, licence under a patent, trademark, copyright or licence under copyright, in favour of Northern Ireland Screen Commission in relation to the television series "Little Roy".

 

There is a charge on the book of debts of the company, a floating charge on the undertakings or property of the company and a charge on the company's goodwill, patent, licence under a patent, trademark, copyright or licence under copyright, in favour of Screen Ireland (previously known as The Irish Film Board) in relation to the television series "Little Roy".

 

There is a charge on the book of debts of the company, a floating charge on the undertakings or property of the company and a charge on the company's goodwill, patent, licence under a patent, trademark, copyright or licence under copyright, in favour of Northern Ireland Screen Commission in relation to the television series "Monkeying Around".

2020-12-312020-01-01false23 December 2021CCH SoftwareCCH Accounts Production 2021.300No description of principal activityMark CumbertonJohn RiceAlan ShannonRichard GordonRichard GordonNI6165222020-01-012020-12-31NI616522bus:Director12020-01-012020-12-31NI616522bus:Director22020-01-012020-12-31NI616522bus:Director32020-01-012020-12-31NI616522bus:CompanySecretaryDirector12020-01-012020-12-31NI616522bus:Director42020-01-012020-12-31NI616522bus:CompanySecretary12020-01-012020-12-31NI6165222020-12-31NI6165222019-12-31NI616522core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-31NI616522core:FurnitureFittings2020-12-31NI616522core:ComputerEquipment2020-12-31NI616522core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-31NI616522core:FurnitureFittings2019-12-31NI616522core:ComputerEquipment2019-12-31NI616522core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-31NI616522core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-31NI616522core:CurrentFinancialInstruments2020-12-31NI616522core:CurrentFinancialInstruments2019-12-31NI616522core:ShareCapital2020-12-31NI616522core:ShareCapital2019-12-31NI616522core:RetainedEarningsAccumulatedLosses2020-12-31NI616522core:RetainedEarningsAccumulatedLosses2019-12-31NI616522core:RetainedEarningsAccumulatedLosses2018-12-31NI616522core:LandBuildingscore:OwnedOrFreeholdAssets2020-01-012020-12-31NI616522core:FurnitureFittings2020-01-012020-12-31NI616522core:ComputerEquipment2020-01-012020-12-31NI6165222019-01-012019-12-31NI616522core:LandBuildingscore:OwnedOrFreeholdAssets2019-12-31NI616522core:FurnitureFittings2019-12-31NI616522core:ComputerEquipment2019-12-31NI6165222019-12-31NI616522core:WithinOneYear2020-12-31NI616522core:WithinOneYear2019-12-31NI616522bus:PrivateLimitedCompanyLtd2020-01-012020-12-31NI616522bus:SmallCompaniesRegimeForAccounts2020-01-012020-12-31NI616522bus:FRS1022020-01-012020-12-31NI616522bus:AuditExempt-NoAccountantsReport2020-01-012020-12-31NI616522bus:FullAccounts2020-01-012020-12-31xbrli:purexbrli:sharesiso4217:GBP