FC Architectural Limited - Accounts to registrar (filleted) - small 22.3

FC Architectural Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.4.0.132 09211088 Board of Directors 1.5.21 30.4.22 30.4.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure092110882021-04-30092110882022-04-30092110882021-05-012022-04-30092110882020-04-30092110882020-05-012021-04-30092110882021-04-3009211088ns15:PoundSterling2021-05-012022-04-3009211088ns11:Director12021-05-012022-04-3009211088ns11:PrivateLimitedCompanyLtd2021-05-012022-04-3009211088ns11:SmallEntities2021-05-012022-04-3009211088ns11:AuditExempt-NoAccountantsReport2021-05-012022-04-3009211088ns11:SmallCompaniesRegimeForDirectorsReport2021-05-012022-04-3009211088ns11:SmallCompaniesRegimeForAccounts2021-05-012022-04-3009211088ns11:FullAccounts2021-05-012022-04-300921108812021-05-012022-04-3009211088ns11:Director22021-05-012022-04-3009211088ns11:Director32021-05-012022-04-3009211088ns11:Director42021-05-012022-04-3009211088ns11:Director52021-05-012022-04-3009211088ns11:RegisteredOffice2021-05-012022-04-3009211088ns6:CurrentFinancialInstruments2022-04-3009211088ns6:CurrentFinancialInstruments2021-04-3009211088ns6:Non-currentFinancialInstruments2022-04-3009211088ns6:Non-currentFinancialInstruments2021-04-3009211088ns6:ShareCapital2022-04-3009211088ns6:ShareCapital2021-04-3009211088ns6:SharePremium2022-04-3009211088ns6:SharePremium2021-04-3009211088ns6:RetainedEarningsAccumulatedLosses2022-04-3009211088ns6:RetainedEarningsAccumulatedLosses2021-04-3009211088ns6:NetGoodwill2021-05-012022-04-3009211088ns6:IntangibleAssetsOtherThanGoodwill2021-05-012022-04-3009211088ns6:ComputerSoftware2021-05-012022-04-3009211088ns6:PlantMachinery2021-05-012022-04-3009211088ns6:FurnitureFittings2021-05-012022-04-3009211088ns6:MotorVehicles2021-05-012022-04-3009211088ns6:ComputerEquipment2021-05-012022-04-3009211088ns6:NetGoodwill2021-04-3009211088ns6:ComputerSoftware2021-04-3009211088ns6:NetGoodwill2022-04-3009211088ns6:ComputerSoftware2022-04-3009211088ns6:NetGoodwill2021-04-3009211088ns6:ComputerSoftware2021-04-3009211088ns6:ShortLeaseholdAssetsns6:LandBuildings2021-04-3009211088ns6:PlantMachinery2021-04-3009211088ns6:FurnitureFittings2021-04-3009211088ns6:ShortLeaseholdAssetsns6:LandBuildings2021-05-012022-04-3009211088ns6:ShortLeaseholdAssetsns6:LandBuildings2022-04-3009211088ns6:PlantMachinery2022-04-3009211088ns6:FurnitureFittings2022-04-3009211088ns6:ShortLeaseholdAssetsns6:LandBuildings2021-04-3009211088ns6:PlantMachinery2021-04-3009211088ns6:FurnitureFittings2021-04-3009211088ns6:MotorVehicles2021-04-3009211088ns6:ComputerEquipment2021-04-3009211088ns6:MotorVehicles2022-04-3009211088ns6:ComputerEquipment2022-04-3009211088ns6:MotorVehicles2021-04-3009211088ns6:ComputerEquipment2021-04-3009211088ns6:CostValuation2021-04-3009211088ns6:DisposalsRepaymentsInvestments2022-04-3009211088ns6:CostValuation2022-04-3009211088ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3009211088ns6:WithinOneYearns6:CurrentFinancialInstruments2021-04-3009211088ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-04-3009211088ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-04-3009211088ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-04-3009211088ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-04-3009211088ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-04-3009211088ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-04-3009211088ns6:WithinOneYear2022-04-3009211088ns6:WithinOneYear2021-04-3009211088ns6:BetweenOneFiveYears2022-04-3009211088ns6:BetweenOneFiveYears2021-04-3009211088ns6:AllPeriods2022-04-3009211088ns6:AllPeriods2021-04-30
REGISTERED NUMBER: 09211088















FC ARCHITECTURAL LIMITED

Unaudited Financial Statements for the Year Ended 30 April 2022






FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)






Contents of the Financial Statements
for the Year Ended 30 April 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FC ARCHITECTURAL LIMITED

Company Information
for the Year Ended 30 April 2022







DIRECTORS: P Little
H Woodlock
J R Rollinson
P D Berry
D G T Rathnapala





REGISTERED OFFICE: Vincent Court
Hubert Street
Birmingham
England
B6 4BA





REGISTERED NUMBER: 09211088





ACCOUNTANTS: Michael Dufty Partnership Limited
59-61 Charlotte Street
St Pauls Square
Birmingham
West Midlands
B3 1PX

FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)

Balance Sheet
30 April 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 3 - 17,352
Tangible assets 4 101,209 85,690
Investments 5 - 21,600
101,209 124,642

CURRENT ASSETS
Stocks 172,217 208,827
Debtors 6 1,106,835 1,102,740
Cash at bank 124,715 183,603
1,403,767 1,495,170
CREDITORS
Amounts falling due within one year 7 1,101,916 1,119,609
NET CURRENT ASSETS 301,851 375,561
TOTAL ASSETS LESS CURRENT
LIABILITIES

403,060

500,203

CREDITORS
Amounts falling due after more than one
year

8

(166,667

)

(217,593

)

PROVISIONS FOR LIABILITIES (15,843 ) (15,563 )
NET ASSETS 220,550 267,047

CAPITAL AND RESERVES
Called up share capital 504 504
Share premium 127,746 127,746
Retained earnings 92,300 138,797
220,550 267,047

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)

Balance Sheet - continued
30 April 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 January 2023 and were signed on its behalf by:





H Woodlock - Director


FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)

Notes to the Financial Statements
for the Year Ended 30 April 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 20% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022

1. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 46 (2021 - 40 ) .

3. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£    £    £   
COST
At 1 May 2021 4,042 20,822 24,864
Disposals - (20,822 ) (20,822 )
At 30 April 2022 4,042 - 4,042
AMORTISATION
At 1 May 2021 4,042 3,470 7,512
Amortisation for year - 4,772 4,772
Eliminated on disposal - (8,242 ) (8,242 )
At 30 April 2022 4,042 - 4,042
NET BOOK VALUE
At 30 April 2022 - - -
At 30 April 2021 - 17,352 17,352

FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 May 2021 12,455 28,259 34,968
Additions - 24,737 -
Disposals - (22,673 ) (18,261 )
At 30 April 2022 12,455 30,323 16,707
DEPRECIATION
At 1 May 2021 4,982 12,362 24,122
Charge for year 2,491 4,750 2,438
Eliminated on disposal - (10,607 ) (16,131 )
At 30 April 2022 7,473 6,505 10,429
NET BOOK VALUE
At 30 April 2022 4,982 23,818 6,278
At 30 April 2021 7,473 15,897 10,846

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 May 2021 103,629 13,133 192,444
Additions 55,557 - 80,294
Disposals (31,105 ) (5,231 ) (77,270 )
At 30 April 2022 128,081 7,902 195,468
DEPRECIATION
At 1 May 2021 60,456 4,832 106,754
Charge for year 25,035 3,006 37,720
Eliminated on disposal (20,737 ) (2,740 ) (50,215 )
At 30 April 2022 64,754 5,098 94,259
NET BOOK VALUE
At 30 April 2022 63,327 2,804 101,209
At 30 April 2021 43,173 8,301 85,690

The net book value of tangible fixed assets includes £ 23,270 (2021 - £ 16,589 ) in respect of assets held under hire purchase contracts.

FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 May 2021 21,600
Disposals (21,600 )
At 30 April 2022 -
NET BOOK VALUE
At 30 April 2022 -
At 30 April 2021 21,600

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 1,007,961 1,038,130
Prepayments 98,874 64,610
1,106,835 1,102,740

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 56,371 32,407
Hire purchase contracts (see note 9) 417 3,333
Trade creditors 816,552 739,726
Social security and other taxes 191,189 281,069
Other creditors 18,361 21,640
Invoice finance (15,359 ) 964
Directors' current accounts 4,336 -
Accruals and deferred income 30,049 40,470
1,101,916 1,119,609

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans - 1-2 years 55,556 55,556
Bank loans - 2-5 years 111,111 162,037
166,667 217,593

FC ARCHITECTURAL LIMITED (REGISTERED NUMBER: 09211088)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2022

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 417 3,333

Non-cancellable operating leases
2022 2021
£    £   
Within one year 105,176 109,040
Between one and five years 199,530 304,706
304,706 413,746

The company has taken over the main lease of the factory and office premises. The lease began in May 2019 with a break clause after 5 years.
Additionally, the company has taken out a lease agreement over 3 years for a motor vehicle, which started in December 2019.