WARREN'S_ICE_CREAM_LIMITE - Accounts


Company Registration No. 11929453 (England and Wales)
WARREN'S ICE CREAM LIMITED
AMENDED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
WARREN'S ICE CREAM LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
1
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
5
40,000
45,000
Tangible assets
4
230,838
167,063
270,838
212,063
Current assets
Debtors
6
44,577
27,372
Cash at bank and in hand
43,742
126,074
88,319
153,446
Creditors: amounts falling due within one year
7
(233,316)
(215,054)
Net current liabilities
(144,997)
(61,608)
Total assets less current liabilities
125,841
150,455
Creditors: amounts falling due after more than one year
8
(75,417)
(63,471)
Net assets
50,424
86,984
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
50,423
86,983
Total equity
50,424
86,984

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

WARREN'S ICE CREAM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
2
The financial statements were approved and signed by the director and authorised for issue on 19 January 2023
Mr W Dickens
Director
Company Registration No. 11929453
WARREN'S ICE CREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022
3
1
Accounting policies
Company information

Warren's Ice Cream Limited is a private company limited by shares incorporated in England and Wales. The registered office is 25 Hursley Road, Chandler's Ford, Eastleigh, Hampshire, SO53 2FS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight line
Fixtures and fittings
25% Straight line
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WARREN'S ICE CREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
1
Accounting policies (Continued)
4
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

2
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
-
0
14,417
Adjustments in respect of prior periods
(14,416)
-
0
Total current tax
(14,416)
14,417
WARREN'S ICE CREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
5
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
21
8
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2021
55,571
1,476
143,500
200,547
Additions
750
216
100,000
100,966
Disposals
(5,000)
-
0
(8,000)
(13,000)
At 30 April 2022
51,321
1,692
235,500
288,513
Depreciation and impairment
At 1 May 2021
7,650
369
25,465
33,484
Depreciation charged in the year
5,132
423
21,156
26,711
Eliminated in respect of disposals
(1,000)
-
0
(1,520)
(2,520)
At 30 April 2022
11,782
792
45,101
57,675
Carrying amount
At 30 April 2022
39,539
900
190,399
230,838
At 30 April 2021
47,921
1,107
118,035
167,063
WARREN'S ICE CREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
6
5
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2021 and 30 April 2022
50,000
Amortisation and impairment
At 1 May 2021
5,000
Amortisation charged for the year
5,000
At 30 April 2022
10,000
Carrying amount
At 30 April 2022
40,000
At 30 April 2021
45,000
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
14,416
-
0
Other debtors
30,161
27,372
44,577
27,372
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
15,000
5,000
Trade creditors
17,634
2,681
Corporation tax
-
0
14,417
Other taxation and social security
7,188
7,439
Other creditors
193,494
185,517
233,316
215,054
WARREN'S ICE CREAM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2022
7
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
40,417
63,471
Other creditors
35,000
-
0
75,417
63,471
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Controlling Party

The ultimate controlling party is the director, W Dickens by virtue of his shareholdings.

2022-04-302021-05-01false19 January 2023CCH SoftwareCCH Accounts Production 2022.100No description of principal activityWarren Dickens119294532021-05-012022-04-30119294532022-04-30119294532021-04-3011929453core:NetGoodwill2022-04-3011929453core:NetGoodwill2021-04-3011929453core:PlantMachinery2022-04-3011929453core:FurnitureFittings2022-04-3011929453core:MotorVehicles2022-04-3011929453core:PlantMachinery2021-04-3011929453core:FurnitureFittings2021-04-3011929453core:MotorVehicles2021-04-3011929453core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3011929453core:CurrentFinancialInstrumentscore:WithinOneYear2021-04-3011929453core:CurrentFinancialInstruments2022-04-3011929453core:CurrentFinancialInstruments2021-04-3011929453core:Non-currentFinancialInstruments2022-04-3011929453core:Non-currentFinancialInstruments2021-04-3011929453core:ShareCapital2022-04-3011929453core:ShareCapital2021-04-3011929453core:RetainedEarningsAccumulatedLosses2022-04-3011929453core:RetainedEarningsAccumulatedLosses2021-04-3011929453bus:Director12021-05-012022-04-3011929453core:Goodwill2021-05-012022-04-3011929453core:PlantMachinery2021-05-012022-04-3011929453core:FurnitureFittings2021-05-012022-04-3011929453core:MotorVehicles2021-05-012022-04-3011929453core:UKTax2021-05-012022-04-3011929453core:UKTax2020-05-012021-04-30119294532020-05-012021-04-3011929453core:PlantMachinery2021-04-3011929453core:FurnitureFittings2021-04-3011929453core:MotorVehicles2021-04-30119294532021-04-3011929453core:NetGoodwill2021-04-3011929453core:NetGoodwill2021-05-012022-04-3011929453core:WithinOneYear2022-04-3011929453core:WithinOneYear2021-04-3011929453bus:PrivateLimitedCompanyLtd2021-05-012022-04-3011929453bus:SmallCompaniesRegimeForAccounts2021-05-012022-04-3011929453bus:FRS1022021-05-012022-04-3011929453bus:AuditExemptWithAccountantsReport2021-05-012022-04-3011929453bus:FullAccounts2021-05-012022-04-30xbrli:purexbrli:sharesiso4217:GBP